|
Document
- Document and Entity Information |
Document - Document and Entity
Information (USD $) |
9 Months Ended |
|
(
dei:CoverAbstract ) |
|
|
|
|
|
Sep. 30, 2019 |
Nov. 4, 2019 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Entity Registrant Name |
Where Food
Comes From, Inc. |
|
|
|
(
dei:EntityRegistrantName ) |
|
|
|
|
The
exact name of the entity filing the report as specified in its
charter, which is required by forms filed with the SEC. |
|
Entity Central Index Key |
0001360565 |
|
|
|
(
dei:EntityCentralIndexKey ) |
|
|
|
|
A
unique 10-digit SEC-issued value to identify entities that have
filed disclosures with the SEC. It is commonly abbreviated as
CIK. |
|
Document Type |
10-Q |
|
|
|
(
dei:DocumentType ) |
|
|
|
|
The
type of document being provided (such as 10-K, 10-Q, 485BPOS, etc).
The document type is limited to the same value as the supporting SEC
submission type, or the word 'Other'. |
|
Document Period End Date |
2019-09-30 |
|
|
|
(
dei:DocumentPeriodEndDate ) |
|
|
|
|
The
end date of the period reflected on the cover page if a periodic
report. For all other reports and registration statements containing
historical data, it is the date up through which that historical
data is presented. If there is no historical data in the report,
use the filing date. The format of the date is CCYY-MM-DD. |
|
Entity File Number |
333-133624 |
|
|
|
(
dei:EntityFileNumber ) |
|
|
|
|
Commission
file number. The field allows up to 17 characters. The prefix may
contain 1-3 digits, the sequence number may contain 1-8 digits, the
optional suffix may contain 1-4 characters, and the fields are
separated with a hyphen. |
|
Entity Incorporation, State or
Country Code |
CO |
|
|
|
(
dei:EntityIncorporationStateCountryCode ) |
|
|
|
|
Two-character
EDGAR code representing the state or country of incorporation. |
|
Amendment Flag |
false |
|
|
|
(
dei:AmendmentFlag ) |
|
|
|
|
Boolean
flag that is true when the XBRL content amends previously-filed or
accepted submission. |
|
Current Fiscal Year End Date |
--12-31 |
|
|
|
(
dei:CurrentFiscalYearEndDate ) |
|
|
|
|
End
date of current fiscal year in the format --MM-DD. |
|
Entity Reporting Status Current |
Yes |
|
|
|
(
dei:EntityCurrentReportingStatus ) |
|
|
|
|
Indicate
'Yes' or 'No' whether registrants (1) have filed all reports
required to be filed by Section 13 or 15(d) of the Securities
Exchange Act of 1934 during the preceding 12 months (or for such
shorter period that registrants were required to file such reports),
and (2) have been subject to such filing requirements for the past
90 days. This information should be based on the registrant's
current or most recent filing containing the related disclosure. |
|
Entity Interactive Data Current |
Yes |
|
|
|
(
dei:EntityInteractiveDataCurrent ) |
|
|
|
|
Boolean
flag that is true when the registrant has submitted electronically
every Interactive Data File required to be submitted pursuant to
Rule 405 of Regulation S-T during the preceding 12 months (or for
such shorter period that the registrant was required to submit such
files). |
|
Entity Filer Category |
Non-accelerated
Filer |
|
|
|
(
dei:EntityFilerCategory ) |
|
|
|
|
Indicate
whether the registrant is one of the following: (1) Large
Accelerated Filer, (2) Accelerated Filer, (3) Non-accelerated Filer,
(4) Smaller Reporting Company (Non-accelerated), (5) Smaller
Reporting Accelerated Filer or (6) Smaller Reporting Company and
Large Accelerated Filer. Definitions of these categories are stated
in Rule 12b-2 of the Exchange Act. This information should be based
on the registrant's current or most recent filing containing the
related disclosure. |
|
Entity Small Business |
true |
|
|
|
(
dei:EntitySmallBusiness ) |
|
|
|
|
Indicates
that the company is a Smaller Reporting Company (SRC). |
|
Entity Emerging Growth Company |
false |
|
|
|
(
dei:EntityEmergingGrowthCompany ) |
|
|
|
|
Indicate
if registrant meets the emerging growth company criteria. |
|
Entity Shell Company |
false |
|
|
|
(
dei:EntityShellCompany ) |
|
|
|
|
Boolean
flag that is true when the registrant is a shell company as defined
in Rule 12b-2 of the Exchange Act. |
|
Entity Common Stock, Shares
Outstanding |
|
|
24,733,302 |
|
(
dei:EntityCommonStockSharesOutstanding ) |
|
|
|
|
Indicate
number of shares or other units outstanding of each of registrant's
classes of capital or common stock or other ownership interests, if
and as stated on cover of related periodic report. Where multiple
classes or units exist define each class/interest by adding class of
stock items such as Common Class A [Member], Common Class B [Member]
or Partnership Interest [Member] onto the Instrument [Domain] of the
Entity Listings, Instrument. |
|
Document Fiscal Period Focus |
Q3 |
|
|
|
(
dei:DocumentFiscalPeriodFocus ) |
|
|
|
|
Fiscal
period values are FY, Q1, Q2, and Q3. 1st, 2nd and 3rd quarter 10-Q
or 10-QT statements have value Q1, Q2, and Q3 respectively, with
10-K, 10-KT or other fiscal year statements having FY. |
|
Document Fiscal Year Focus |
2019 |
|
|
|
(
dei:DocumentFiscalYearFocus ) |
|
|
|
|
This
is focus fiscal year of the document report in CCYY format. For a
2006 annual report, which may also provide financial information
from prior periods, fiscal 2006 should be given as the fiscal year
focus. Example: 2006. |
| |
(End
Document - Document and Entity Information) |
|
Statement
- Consolidated Balance Sheets (Unaudited) |
Statement - Consolidated Balance
Sheets (Unaudited) (USD $) |
|
|
(
us-gaap:StatementOfFinancialPositionAbstract ) |
|
|
|
|
|
Sep. 30, 2019 |
Dec. 31, 2018 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Assets |
|
|
|
|
(
us-gaap:AssetsAbstract ) |
|
|
|
|
|
|
Current
assets: |
|
|
|
|
(
us-gaap:AssetsCurrentAbstract ) |
|
|
|
|
|
|
Cash
and cash equivalents |
3,420,278 |
|
1,482,391 |
|
(
us-gaap:CashAndCashEquivalentsAtCarryingValue ) |
|
|
|
|
Amount
of currency on hand as well as demand deposits with banks or
financial institutions. Includes other kinds of accounts that have
the general characteristics of demand deposits. Also includes
short-term, highly liquid investments that are both readily
convertible to known amounts of cash and so near their maturity that
they present insignificant risk of changes in value because of
changes in interest rates. Excludes cash and cash equivalents within
disposal group and discontinued operation. |
|
Accounts
receivable, net of allowance |
2,972,579 |
|
2,205,162 |
|
(
us-gaap:AccountsReceivableNetCurrent ) |
|
|
|
|
Amount,
after allowance for credit loss, of right to consideration from
customer for product sold and service rendered in normal course of
business, classified as current. |
|
Short-term
investments in certificates of deposit |
256,802 |
|
245,597 |
|
(
us-gaap:ShortTermInvestments ) |
|
|
|
|
Amount
of investments including trading securities, available-for-sale
securities, held-to-maturity securities, and short-term investments
classified as other and current. |
|
Prepaid
expenses and other current assets |
205,841 |
|
439,424 |
|
(
us-gaap:PrepaidExpenseAndOtherAssetsCurrent ) |
|
|
|
|
Amount
of asset related to consideration paid in advance for costs that
provide economic benefits in future periods, and amount of other
assets that are expected to be realized or consumed within one year
or the normal operating cycle, if longer. |
|
Total
current assets |
6,855,500 |
|
4,372,574 |
|
(
us-gaap:AssetsCurrent ) |
|
|
|
|
Sum
of the carrying amounts as of the balance sheet date of all assets
that are expected to be realized in cash, sold, or consumed within
one year (or the normal operating cycle, if longer). Assets are
probable future economic benefits obtained or controlled by an
entity as a result of past transactions or events. |
|
Property
and equipment, net |
1,569,480 |
|
1,675,472 |
|
(
us-gaap:PropertyPlantAndEquipmentNet ) |
|
|
|
|
Amount
after accumulated depreciation, depletion and amortization of
physical assets used in the normal conduct of business to produce
goods and services and not intended for resale. Examples include,
but are not limited to, land, buildings, machinery and equipment,
office equipment, and furniture and fixtures. |
|
Right-of-use
assets |
3,331,344 |
|
|
|
(
custom:RightOfUseAsset [Extension] ) |
|
|
|
|
Amount
of lessee's right to use underlying asset under operating and
finance lease. |
|
Long-term
investments in certificates of deposit |
|
|
252,999 |
|
(
us-gaap:LongTermInvestments ) |
|
|
|
|
The
total amount of investments that are intended to be held for an
extended period of time (longer than one operating cycle). |
|
Investment in
Progressive Beef |
991,115 |
|
991,115 |
|
(
custom:InvestmentInProgressiveBeef1 [Extension] ) |
|
|
|
|
Investment
in Progressive Beef. |
|
Intangible
and other assets, net |
3,397,797 |
|
3,852,121 |
|
(
us-gaap:IntangibleAssetsNetExcludingGoodwill ) |
|
|
|
|
Sum
of the carrying amounts of all intangible assets, excluding
goodwill, as of the balance sheet date, net of accumulated
amortization and impairment charges. |
|
Goodwill |
3,143,734 |
|
3,143,734 |
|
(
us-gaap:Goodwill ) |
|
|
|
|
Amount
after accumulated impairment loss of an asset representing future
economic benefits arising from other assets acquired in a business
combination that are not individually identified and separately
recognized. |
|
Deferred
tax assets, net |
248,923 |
|
175,923 |
|
(
us-gaap:DeferredIncomeTaxAssetsNet ) |
|
|
|
|
Amount,
after allocation of valuation allowances and deferred tax liability,
of deferred tax asset attributable to deductible differences and
carryforwards, with jurisdictional netting. |
|
Total assets |
19,537,893 |
|
14,463,938 |
|
(
us-gaap:Assets ) |
|
|
|
|
Sum
of the carrying amounts as of the balance sheet date of all assets
that are recognized. Assets are probable future economic benefits
obtained or controlled by an entity as a result of past transactions
or events. |
|
Liabilities and Equity |
|
|
|
|
(
us-gaap:LiabilitiesAndStockholdersEquityAbstract ) |
|
|
|
|
|
|
Current
liabilities: |
|
|
|
|
(
us-gaap:LiabilitiesCurrentAbstract ) |
|
|
|
|
|
|
Accounts
payable |
1,014,904 |
|
533,925 |
|
(
us-gaap:AccountsPayableCurrent ) |
|
|
|
|
Carrying
value as of the balance sheet date of liabilities incurred (and for
which invoices have typically been received) and payable to vendors
for goods and services received that are used in an entity's
business. Used to reflect the current portion of the liabilities
(due within one year or within the normal operating cycle if
longer). |
|
Accrued
expenses and other current liabilities |
1,133,594 |
|
492,601 |
|
(
us-gaap:AccruedLiabilitiesCurrent ) |
|
|
|
|
Carrying
value as of the balance sheet date of obligations incurred and
payable, pertaining to costs that are statutory in nature, are
incurred on contractual obligations, or accumulate over time and for
which invoices have not yet been received or will not be rendered.
Examples include taxes, interest, rent and utilities. Used to
reflect the current portion of the liabilities (due within one year
or within the normal operating cycle if longer). |
|
Deferred
revenue |
951,826 |
|
654,872 |
|
(
us-gaap:ContractWithCustomerLiabilityCurrent ) |
|
|
|
|
Amount
of obligation to transfer good or service to customer for which
consideration has been received or is receivable, classified as
current. |
|
Current
portion of notes payable |
10,689 |
|
10,173 |
|
(
us-gaap:NotesPayableCurrent ) |
|
|
|
|
Sum
of the carrying values as of the balance sheet date of the portions
of long-term notes payable due within one year or the operating
cycle if longer. |
|
Current
portion of finance lease obligations |
8,054 |
|
11,309 |
|
(
us-gaap:FinanceLeaseLiabilityCurrent ) |
|
|
|
|
Present
value of lessee's discounted obligation for lease payments from
finance lease, classified as current. |
|
Current
portion of operating lease obligations |
232,903 |
|
|
|
(
us-gaap:OperatingLeaseLiabilityCurrent ) |
|
|
|
|
Present
value of lessee's discounted obligation for lease payments from
operating lease, classified as current. |
|
Total
current liabilities |
3,351,970 |
|
1,702,880 |
|
(
us-gaap:LiabilitiesCurrent ) |
|
|
|
|
Total
obligations incurred as part of normal operations that are expected
to be paid during the following twelve months or within one business
cycle, if longer. |
|
Notes payable,
net of current portion |
24,966 |
|
32,220 |
|
(
us-gaap:LongTermNotesPayable ) |
|
|
|
|
Carrying
value as of the balance sheet date of notes payable (with maturities
initially due after one year or beyond the operating cycle if
longer), excluding current portion. |
|
Finance
lease obligations, net of current portion |
23,798 |
|
32,747 |
|
(
us-gaap:FinanceLeaseLiabilityNoncurrent ) |
|
|
|
|
Present
value of lessee's discounted obligation for lease payments from
finance lease, classified as noncurrent. |
|
Operating lease
obligation, net of current portion |
3,588,040 |
|
|
|
(
us-gaap:OperatingLeaseLiabilityNoncurrent ) |
|
|
|
|
Present
value of lessee's discounted obligation for lease payments from
operating lease, classified as noncurrent. |
|
Deferred
rent liability |
|
|
119,187 |
|
(
us-gaap:DeferredRentCreditNoncurrent ) |
|
|
|
|
For
a classified balance sheet, the cumulative difference between the
rental income or payments required by a lease agreement and the
rental income or expense recognized on a straight-line basis, or
other systematic and rational basis more representative of the time
pattern in which use or benefit is granted or derived from the
leased property, expected to be recognized in income or expense, by
the lessor or lessee, respectively, more than one year after the
balance sheet date. |
|
Lease incentive
obligation |
|
|
362,088 |
|
(
us-gaap:LeaseIncentivePayableCurrent ) |
|
|
|
|
This
item represents an incentive or inducement contractually stipulated
between parties to a lease whereby the lessor has committed to
provide the entity (lessee) with a cash payment as inducement to
enter the lease. Used to reflect the current portion of the
liabilities (due within one year or within the normal operating
cycle if longer). |
|
Total
liabilities |
6,988,774 |
|
2,249,122 |
|
(
us-gaap:Liabilities ) |
|
|
|
|
Sum
of the carrying amounts as of the balance sheet date of all
liabilities that are recognized. Liabilities are probable future
sacrifices of economic benefits arising from present obligations of
an entity to transfer assets or provide services to other entities
in the future. |
|
Commitments and
contingencies |
|
|
|
|
(
us-gaap:CommitmentsAndContingencies ) |
|
|
|
|
Represents
the caption on the face of the balance sheet to indicate that the
entity has entered into (1) purchase or supply arrangements that
will require expending a portion of its resources to meet the terms
thereof, and (2) is exposed to potential losses or, less frequently,
gains, arising from (a) possible claims against a company's
resources due to future performance under contract terms, and (b)
possible losses or likely gains from uncertainties that will
ultimately be resolved when one or more future events that are
deemed likely to occur do occur or fail to occur. |
|
Contingently
redeemable non-controlling interest |
1,267,178 |
|
1,449,007 |
|
(
us-gaap:RedeemableNoncontrollingInterestEquityCommonCarryingAmount
) |
|
|
|
|
As
of the reporting date, the carrying amount of noncontrolling
interests which are redeemable by the (parent) entity (1) at a fixed
or determinable price on a fixed or determinable date, (2) at the
option of the holder of the noncontrolling interest, or (3) upon
occurrence of an event that is not solely within the control of the
(parent) entity. The noncontrolling interest holder's ownership (or
holders' ownership) may be in the form of common shares (regardless
of class), limited partnership units (regardless of class),
non-preferential membership interests, or any other form of common
equity regardless of investee entity legal form. |
|
Equity: |
|
|
|
|
(
us-gaap:StockholdersEquityAbstract ) |
|
|
|
|
|
|
Preferred
stock, $0.001 par value; 5,000,000 shares authorized; none issued or
outstanding |
— |
|
— |
|
(
us-gaap:PreferredStockValue ) |
|
|
|
|
Aggregate
par or stated value of issued nonredeemable preferred stock (or
preferred stock redeemable solely at the option of the issuer). This
item includes treasury stock repurchased by the entity. Note:
elements for number of nonredeemable preferred shares, par value and
other disclosure concepts are in another section within
stockholders' equity. |
|
Common
stock, $0.001 par value; 95,000,000 shares authorized; 25,498,115
(2019) and 25,473,115 (2018) shares issued, and 24,784,625 (2019)
and 24,968,256 (2018) shares outstanding |
25,498 |
|
25,473 |
|
(
us-gaap:CommonStockValue ) |
|
|
|
|
Aggregate
par or stated value of issued nonredeemable common stock (or common
stock redeemable solely at the option of the issuer). This item
includes treasury stock repurchased by the entity. Note: elements
for number of nonredeemable common shares, par value and other
disclosure concepts are in another section within stockholders'
equity. |
|
Additional
paid-in-capital |
11,159,709 |
|
11,031,264 |
|
(
us-gaap:AdditionalPaidInCapitalCommonStock ) |
|
|
|
|
Value
received from shareholders in common stock-related transactions that
are in excess of par value or stated value and amounts received from
other stock-related transactions. Includes only common stock
transactions (excludes preferred stock transactions). May be called
contributed capital, capital in excess of par, capital surplus, or
paid-in capital. |
|
Treasury
stock of 713,490 (2019) and 504,859 (2018) shares |
(1,480,281 |
) |
(1,109,061 |
) |
(
us-gaap:TreasuryStockValue ) |
|
|
|
|
The
amount allocated to treasury stock. Treasury stock is common and
preferred shares of an entity that were issued, repurchased by the
entity, and are held in its treasury. |
|
Retained
earnings |
1,577,015 |
|
818,133 |
|
(
us-gaap:RetainedEarningsAccumulatedDeficit ) |
|
|
|
|
The
cumulative amount of the reporting entity's undistributed earnings
or deficit. |
|
Total
equity |
11,281,941 |
|
10,765,809 |
|
(
us-gaap:StockholdersEquity ) |
|
|
|
|
Total
of all stockholders' equity (deficit) items, net of receivables from
officers, directors, owners, and affiliates of the entity which are
attributable to the parent. The amount of the economic entity's
stockholders' equity attributable to the parent excludes the amount
of stockholders' equity which is allocable to that ownership
interest in subsidiary equity which is not attributable to the
parent (noncontrolling interest, minority interest). This excludes
temporary equity and is sometimes called permanent equity. |
|
Total
liabilities and stockholders' equity |
19,537,893 |
|
14,463,938 |
|
(
us-gaap:LiabilitiesAndStockholdersEquity ) |
|
|
|
|
Amount
of liabilities and equity items, including the portion of equity
attributable to noncontrolling interests, if any. |
| |
(End
Statement - Consolidated Balance Sheets (Unaudited)) |
|
Statement
- Consolidated Balance Sheets (Unaudited) (Parenthetical) |
Statement - Consolidated Balance
Sheets (Unaudited) (Parenthetical) (USD $) |
|
|
(
us-gaap:StatementOfFinancialPositionAbstract ) |
|
|
|
|
|
Sep. 30, 2019 |
Dec. 31, 2018 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Preferred stock, par value (in dollars
per share) |
0.001 |
|
0.001 |
|
(
us-gaap:PreferredStockParOrStatedValuePerShare ) |
|
|
|
|
Face
amount or stated value per share of preferred stock nonredeemable or
redeemable solely at the option of the issuer. |
|
Preferred stock, authorized |
5,000,000 |
|
5,000,000 |
|
(
us-gaap:PreferredStockSharesAuthorized ) |
|
|
|
|
The
maximum number of nonredeemable preferred shares (or preferred stock
redeemable solely at the option of the issuer) permitted to be
issued by an entity's charter and bylaws. |
|
Preferred stock, issued |
0 |
|
0 |
|
(
us-gaap:PreferredStockSharesIssued ) |
|
|
|
|
Total
number of nonredeemable preferred shares (or preferred stock
redeemable solely at the option of the issuer) issued to
shareholders (includes related preferred shares that were issued,
repurchased, and remain in the treasury). May be all or portion of
the number of preferred shares authorized. Excludes preferred shares
that are classified as debt. |
|
Preferred stock, outstanding |
0 |
|
0 |
|
(
us-gaap:PreferredStockSharesOutstanding ) |
|
|
|
|
Aggregate
share number for all nonredeemable preferred stock (or preferred
stock redeemable solely at the option of the issuer) held by
stockholders. Does not include preferred shares that have been
repurchased. |
|
Common stock, par value (in dollars per
share) |
0.001 |
|
0.001 |
|
(
us-gaap:CommonStockParOrStatedValuePerShare ) |
|
|
|
|
Face
amount or stated value per share of common stock. |
|
Common stock, authorized |
95,000,000 |
|
95,000,000 |
|
(
us-gaap:CommonStockSharesAuthorized ) |
|
|
|
|
The
maximum number of common shares permitted to be issued by an
entity's charter and bylaws. |
|
Common stock, issued |
25,498,115 |
|
25,473,115 |
|
(
us-gaap:CommonStockSharesIssued ) |
|
|
|
|
Total
number of common shares of an entity that have been sold or granted
to shareholders (includes common shares that were issued,
repurchased and remain in the treasury). These shares represent
capital invested by the firm's shareholders and owners, and may be
all or only a portion of the number of shares authorized. Shares
issued include shares outstanding and shares held in the
treasury. |
|
Common stock, outstanding |
24,784,625 |
|
24,968,256 |
|
(
us-gaap:CommonStockSharesOutstanding ) |
|
|
|
|
Number
of shares of common stock outstanding. Common stock represent the
ownership interest in a corporation. |
|
Treasury stock, shares |
713,490 |
|
504,859 |
|
(
us-gaap:TreasuryStockShares ) |
|
|
|
|
Number
of common and preferred shares that were previously issued and that
were repurchased by the issuing entity and held in treasury on the
financial statement date. This stock has no voting rights and
receives no dividends. |
| |
(End
Statement - Consolidated Balance Sheets (Unaudited) (Parenthetical)) |
|
Statement
- Consolidated Statements of Operations (Unaudited) |
Statement - Consolidated Statements
of Operations (Unaudited) (USD $) |
3
Months Ended |
9
Months Ended |
3
Months Ended |
9
Months Ended |
3
Months Ended |
(
us-gaap:IncomeStatementAbstract ) |
|
|
|
|
|
|
|
|
Sep. 30, 2019 |
Sep. 30, 2018 |
Sep. 30, 2019 |
Sep. 30, 2018 |
Sep. 30, 2019 |
Sep. 30, 2018 |
Sep. 30, 2019 |
Sep. 30, 2018 |
Sep. 30, 2019 |
Sep. 30, 2018 |
(
srt:ProductOrServiceAxis ) |
|
|
|
|
|
|
|
|
|
|
Information
by product and service, or group of similar products and similar
services. |
|
|
|
|
|
|
Verification and Certification Service Revenue
[Member] |
Verification and Certification Service Revenue
[Member] |
Verification and Certification Service Revenue
[Member] |
Verification and Certification Service Revenue
[Member] |
Product Sales [Member] |
Product Sales [Member] |
(
srt:ProductsAndServicesDomain ) |
|
|
|
|
|
|
|
|
|
|
Product
or service, or a group of similar products or similar services. |
|
Revenues: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(
us-gaap:RevenuesAbstract ) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
revenues |
6,232,482 |
|
5,125,378 |
|
15,075,281 |
|
13,184,488 |
|
4,759,383 |
|
3,906,996 |
|
11,314,318 |
|
10,210,947 |
|
1,086,272 |
|
783,303 |
|
(
us-gaap:RevenueFromContractWithCustomerIncludingAssessedTax
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Amount,
including tax collected from customer, of revenue from satisfaction
of performance obligation by transferring promised good or service
to customer. Tax collected from customer is tax assessed by
governmental authority that is both imposed on and concurrent with
specific revenue-producing transaction, including, but not limited
to, sales, use, value-added and excise. |
|
Costs of revenues: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(
us-gaap:CostOfRevenueAbstract ) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total costs
of revenues |
3,645,455 |
|
2,888,856 |
|
8,734,126 |
|
7,204,917 |
|
2,673,200 |
|
2,098,462 |
|
6,332,564 |
|
5,399,626 |
|
696,579 |
|
489,149 |
|
(
us-gaap:CostOfRevenue ) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The
aggregate cost of goods produced and sold and services rendered
during the reporting period. |
|
Gross profit |
2,587,027 |
|
2,236,522 |
|
6,341,155 |
|
5,979,571 |
|
|
|
|
|
|
|
|
|
|
|
|
|
(
us-gaap:GrossProfit ) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Aggregate
revenue less cost of goods and services sold or operating expenses
directly attributable to the revenue generation activity. |
|
Selling, general and administrative
expenses |
1,973,032 |
|
1,819,019 |
|
5,624,559 |
|
5,293,961 |
|
|
|
|
|
|
|
|
|
|
|
|
|
(
us-gaap:SellingGeneralAndAdministrativeExpense ) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The
aggregate total costs related to selling a firm's product and
services, as well as all other general and administrative expenses.
Direct selling expenses (for example, credit, warranty, and
advertising) are expenses that can be directly linked to the sale of
specific products. Indirect selling expenses are expenses that
cannot be directly linked to the sale of specific products, for
example telephone expenses, Internet, and postal charges. General
and administrative expenses include salaries of non-sales personnel,
rent, utilities, communication, etc. |
|
Income from operations |
613,995 |
|
417,503 |
|
716,596 |
|
685,610 |
|
|
|
|
|
|
|
|
|
|
|
|
|
(
us-gaap:OperatingIncomeLoss ) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The
net result for the period of deducting operating expenses from
operating revenues. |
|
Other expense (income): |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(
us-gaap:NonoperatingIncomeExpenseAbstract ) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividend income
from Progressive Beef |
(30,000 |
) |
(100,000 |
) |
(90,000 |
) |
(100,000 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
(
custom:DividendIncomeFromProgressiveBeef [Extension] ) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Amount
refers to the divident income from progressive beef. |
|
Other
income, net |
(2,028 |
) |
(3,516 |
) |
(7,195 |
) |
(11,556 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
(
us-gaap:OtherNonoperatingIncomeExpense ) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Amount
of income (expense) related to nonoperating activities, classified
as other. |
|
Gain on sale of
assets |
|
|
|
|
(1,000 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(
custom:GainOnSaleOfAssets [Extension] ) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Represents
information related to gain on sale of assets. |
|
Interest
expense |
2,459 |
|
1,361 |
|
7,648 |
|
3,755 |
|
|
|
|
|
|
|
|
|
|
|
|
|
(
us-gaap:InterestExpense ) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Amount
of the cost of borrowed funds accounted for as interest expense. |
|
Income before income taxes |
643,564 |
|
519,658 |
|
807,143 |
|
793,411 |
|
|
|
|
|
|
|
|
|
|
|
|
|
(
us-gaap:IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Amount
of income (loss) from continuing operations, including income (loss)
from equity method investments, before deduction of income tax
expense (benefit), and income (loss) attributable to noncontrolling
interest. |
|
Income tax expense |
184,001 |
|
169,000 |
|
230,090 |
|
257,000 |
|
|
|
|
|
|
|
|
|
|
|
|
|
(
us-gaap:IncomeTaxExpenseBenefit ) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Amount
of current income tax expense (benefit) and deferred income tax
expense (benefit) pertaining to continuing operations. |
|
Net income |
459,563 |
|
350,658 |
|
577,053 |
|
536,411 |
|
|
|
|
|
|
|
|
|
|
|
|
|
(
us-gaap:ProfitLoss ) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The
consolidated profit or loss for the period, net of income taxes,
including the portion attributable to the noncontrolling
interest. |
|
Net loss attributable to
non-controlling interest |
81,359 |
|
26,691 |
|
181,829 |
|
53,261 |
|
|
|
|
|
|
|
|
|
|
|
|
|
(
us-gaap:NetIncomeLossAttributableToNoncontrollingInterest
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Amount
of Net Income (Loss) attributable to noncontrolling interest. |
|
Net income attributable to Where Food
Comes From, Inc. |
540,922 |
|
377,349 |
|
758,882 |
|
589,672 |
|
|
|
|
|
|
|
|
|
|
|
|
|
(
us-gaap:NetIncomeLoss ) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The
portion of profit or loss for the period, net of income taxes, which
is attributable to the parent. |
|
Per share - net income attributable
to Where Food Comes From, Inc.: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(
us-gaap:EarningsPerShareBasicAndDilutedAbstract ) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic (in
dollars per share) |
0.02 |
|
0.02 |
|
0.03 |
|
0.02 |
|
|
|
|
|
|
|
|
|
|
|
|
|
(
us-gaap:EarningsPerShareBasic ) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The
amount of net income (loss) for the period per each share of common
stock or unit outstanding during the reporting period. |
|
Diluted (in
dollars per share) |
0.02 |
|
0.02 |
|
0.03 |
|
0.02 |
|
|
|
|
|
|
|
|
|
|
|
|
|
(
us-gaap:EarningsPerShareDiluted ) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The
amount of net income (loss) for the period available to each share
of common stock or common unit outstanding during the reporting
period and to each share or unit that would have been outstanding
assuming the issuance of common shares or units for all dilutive
potential common shares or units outstanding during the reporting
period. |
|
Weighted average number of common shares
outstanding: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(
us-gaap:WeightedAverageNumberOfSharesOutstandingAbstract ) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic (in
shares) |
24,791,534 |
|
24,900,919 |
|
24,879,556 |
|
24,756,262 |
|
|
|
|
|
|
|
|
|
|
|
|
|
(
us-gaap:WeightedAverageNumberOfSharesOutstandingBasic ) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Number
of [basic] shares or units, after adjustment for contingently
issuable shares or units and other shares or units not deemed
outstanding, determined by relating the portion of time within a
reporting period that common shares or units have been outstanding
to the total time in that period. |
|
Diluted (in
shares) |
24,971,625 |
|
25,074,477 |
|
25,062,349 |
|
24,938,699 |
|
|
|
|
|
|
|
|
|
|
|
|
|
(
us-gaap:WeightedAverageNumberOfDilutedSharesOutstanding ) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The
average number of shares or units issued and outstanding that are
used in calculating diluted EPS or earnings per unit (EPU),
determined based on the timing of issuance of shares or units in the
period. |
|
|
Table continued from above |
|
Statement - Consolidated Statements
of Operations (Unaudited) (USD $) |
9
Months Ended |
3
Months Ended |
9
Months Ended |
3
Months Ended |
9
Months Ended |
(
us-gaap:IncomeStatementAbstract ) |
|
|
|
|
|
|
|
|
Sep. 30, 2019 |
Sep. 30, 2018 |
Sep. 30, 2019 |
Sep. 30, 2018 |
Sep. 30, 2019 |
Sep. 30, 2018 |
Sep. 30, 2019 |
Sep. 30, 2018 |
Sep. 30, 2019 |
Sep. 30, 2018 |
(
srt:ProductOrServiceAxis ) |
|
|
|
|
|
|
|
|
|
|
Information
by product and service, or group of similar products and similar
services. |
|
|
Product Sales [Member] |
Product Sales [Member] |
Software License, Maintenance and Support Services
Revenue [Member] |
Software License, Maintenance and Support Services
Revenue [Member] |
Software License, Maintenance and Support Services
Revenue [Member] |
Software License, Maintenance and Support Services
Revenue [Member] |
Software-Related Consulting Service Revenue [Member] |
Software-Related Consulting Service Revenue [Member] |
Software-Related Consulting Service Revenue [Member] |
Software-Related Consulting Service Revenue
[Member] |
(
srt:ProductsAndServicesDomain ) |
|
|
|
|
|
|
|
|
|
|
Product
or service, or a group of similar products or similar services. |
|
Revenues: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(
us-gaap:RevenuesAbstract ) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
revenues |
2,362,663 |
|
1,633,509 |
|
226,816 |
|
208,541 |
|
821,779 |
|
759,301 |
|
160,011 |
|
226,538 |
|
576,521 |
|
580,731 |
|
(
us-gaap:RevenueFromContractWithCustomerIncludingAssessedTax
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Amount,
including tax collected from customer, of revenue from satisfaction
of performance obligation by transferring promised good or service
to customer. Tax collected from customer is tax assessed by
governmental authority that is both imposed on and concurrent with
specific revenue-producing transaction, including, but not limited
to, sales, use, value-added and excise. |
|
Costs of revenues: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(
us-gaap:CostOfRevenueAbstract ) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total costs
of revenues |
1,537,837 |
|
1,035,094 |
|
153,452 |
|
183,942 |
|
469,065 |
|
489,887 |
|
122,224 |
|
117,303 |
|
394,660 |
|
280,310 |
|
(
us-gaap:CostOfRevenue ) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The
aggregate cost of goods produced and sold and services rendered
during the reporting period. |
|
Gross profit |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(
us-gaap:GrossProfit ) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Aggregate
revenue less cost of goods and services sold or operating expenses
directly attributable to the revenue generation activity. |
|
Selling, general and administrative
expenses |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(
us-gaap:SellingGeneralAndAdministrativeExpense ) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The
aggregate total costs related to selling a firm's product and
services, as well as all other general and administrative expenses.
Direct selling expenses (for example, credit, warranty, and
advertising) are expenses that can be directly linked to the sale of
specific products. Indirect selling expenses are expenses that
cannot be directly linked to the sale of specific products, for
example telephone expenses, Internet, and postal charges. General
and administrative expenses include salaries of non-sales personnel,
rent, utilities, communication, etc. |
|
Income from operations |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(
us-gaap:OperatingIncomeLoss ) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The
net result for the period of deducting operating expenses from
operating revenues. |
|
Other expense (income): |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(
us-gaap:NonoperatingIncomeExpenseAbstract ) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividend income
from Progressive Beef |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(
custom:DividendIncomeFromProgressiveBeef [Extension] ) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Amount
refers to the divident income from progressive beef. |
|
Other
income, net |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(
us-gaap:OtherNonoperatingIncomeExpense ) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Amount
of income (expense) related to nonoperating activities, classified
as other. |
|
Gain on sale of
assets |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(
custom:GainOnSaleOfAssets [Extension] ) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Represents
information related to gain on sale of assets. |
|
Interest
expense |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(
us-gaap:InterestExpense ) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Amount
of the cost of borrowed funds accounted for as interest expense. |
|
Income before income taxes |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(
us-gaap:IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Amount
of income (loss) from continuing operations, including income (loss)
from equity method investments, before deduction of income tax
expense (benefit), and income (loss) attributable to noncontrolling
interest. |
|
Income tax expense |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(
us-gaap:IncomeTaxExpenseBenefit ) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Amount
of current income tax expense (benefit) and deferred income tax
expense (benefit) pertaining to continuing operations. |
|
Net income |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(
us-gaap:ProfitLoss ) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The
consolidated profit or loss for the period, net of income taxes,
including the portion attributable to the noncontrolling
interest. |
|
Net loss attributable to
non-controlling interest |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(
us-gaap:NetIncomeLossAttributableToNoncontrollingInterest
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Amount
of Net Income (Loss) attributable to noncontrolling interest. |
|
Net income attributable to Where Food
Comes From, Inc. |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(
us-gaap:NetIncomeLoss ) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The
portion of profit or loss for the period, net of income taxes, which
is attributable to the parent. |
|
Per share - net income attributable
to Where Food Comes From, Inc.: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(
us-gaap:EarningsPerShareBasicAndDilutedAbstract ) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic (in
dollars per share) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(
us-gaap:EarningsPerShareBasic ) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The
amount of net income (loss) for the period per each share of common
stock or unit outstanding during the reporting period. |
|
Diluted (in
dollars per share) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(
us-gaap:EarningsPerShareDiluted ) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The
amount of net income (loss) for the period available to each share
of common stock or common unit outstanding during the reporting
period and to each share or unit that would have been outstanding
assuming the issuance of common shares or units for all dilutive
potential common shares or units outstanding during the reporting
period. |
|
Weighted average number of common shares
outstanding: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(
us-gaap:WeightedAverageNumberOfSharesOutstandingAbstract ) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic (in
shares) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(
us-gaap:WeightedAverageNumberOfSharesOutstandingBasic ) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Number
of [basic] shares or units, after adjustment for contingently
issuable shares or units and other shares or units not deemed
outstanding, determined by relating the portion of time within a
reporting period that common shares or units have been outstanding
to the total time in that period. |
|
Diluted (in
shares) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(
us-gaap:WeightedAverageNumberOfDilutedSharesOutstanding ) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The
average number of shares or units issued and outstanding that are
used in calculating diluted EPS or earnings per unit (EPU),
determined based on the timing of issuance of shares or units in the
period. |
| |
(End
Statement - Consolidated Statements of Operations (Unaudited)) |
|
Statement
- Consolidated Statements of Cash Flows (Unaudited) |
Statement - Consolidated Statements
of Cash Flows (Unaudited) (USD $) |
9
Months Ended |
(
us-gaap:StatementOfCashFlowsAbstract ) |
|
|
|
|
Sep. 30, 2019 |
Sep. 30, 2018 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating activities: |
|
|
|
|
(
us-gaap:NetCashProvidedByUsedInOperatingActivitiesContinuingOperationsAbstract
) |
|
|
|
|
|
|
Net
income |
577,053 |
|
536,411 |
|
(
us-gaap:ProfitLoss ) |
|
|
|
|
The
consolidated profit or loss for the period, net of income taxes,
including the portion attributable to the noncontrolling
interest. |
|
Adjustments to
reconcile net income to net cash provided by operating
activities: |
|
|
|
|
(
us-gaap:AdjustmentsToReconcileNetIncomeLossToCashProvidedByUsedInOperatingActivitiesAbstract
) |
|
|
|
|
|
|
Depreciation
and amortization |
802,416 |
|
742,780 |
|
(
us-gaap:DepreciationDepletionAndAmortization ) |
|
|
|
|
The
aggregate expense recognized in the current period that allocates
the cost of tangible assets, intangible assets, or depleting assets
to periods that benefit from use of the assets. |
|
Lease
incentive obligation |
|
|
(8,127 |
) |
(
custom:LeaseIncentiveObligation [Extension] ) |
|
|
|
|
Refers
to lease incentive obligation incurred during the period. |
|
Gain
on sale of assets |
(1,000 |
) |
|
|
(
us-gaap:GainLossOnSaleOfOtherAssets ) |
|
|
|
|
Amount
of gain (loss) on sale or disposal of other assets. |
|
Stock-based
compensation expense |
128,470 |
|
125,239 |
|
(
us-gaap:ShareBasedCompensation ) |
|
|
|
|
Amount
of noncash expense for share-based payment arrangement. |
|
Deferred
tax (benefit) expense |
(73,000 |
) |
57,376 |
|
(
us-gaap:DeferredIncomeTaxExpenseBenefit ) |
|
|
|
|
Amount
of deferred income tax expense (benefit) pertaining to income (loss)
from continuing operations. |
|
Bad
debt expense |
26,803 |
|
10,000 |
|
(
us-gaap:ProvisionForDoubtfulAccounts ) |
|
|
|
|
Amount
of expense (reversal of expense) for expected credit loss on
accounts receivable. |
|
Changes in
operating assets and liabilities, net of effect from
acquisitions: |
|
|
|
|
(
us-gaap:IncreaseDecreaseInOperatingCapitalAbstract ) |
|
|
|
|
|
|
Accounts
receivable |
(794,220 |
) |
(674,398 |
) |
(
us-gaap:IncreaseDecreaseInAccountsReceivable ) |
|
|
|
|
The
increase (decrease) during the reporting period in amount due within
one year (or one business cycle) from customers for the credit sale
of goods and services. |
|
Short-term
investments |
(11,205 |
) |
(3,196 |
) |
(
us-gaap:IncreaseDecreaseInOtherCurrentAssets ) |
|
|
|
|
Amount
of increase (decrease) in current assets classified as other. |
|
Prepaid
expenses and other assets |
233,583 |
|
(62,403 |
) |
(
us-gaap:IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
) |
|
|
|
|
Amount
of increase (decrease) in prepaid expenses, and assets classified as
other. |
|
Accounts
payable |
480,979 |
|
278,425 |
|
(
us-gaap:IncreaseDecreaseInAccountsPayable ) |
|
|
|
|
The
increase (decrease) during the reporting period in the aggregate
amount of liabilities incurred (and for which invoices have
typically been received) and payable to vendors for goods and
services received that are used in an entity's business. |
|
Accrued
expenses and other current liabilities |
640,993 |
|
544,473 |
|
(
us-gaap:IncreaseDecreaseInAccruedLiabilitiesAndOtherOperatingLiabilities
) |
|
|
|
|
Amount
of increase (decrease) in accrued expenses, and obligations
classified as other. |
|
Deferred
revenue |
296,954 |
|
71,831 |
|
(
us-gaap:IncreaseDecreaseInContractWithCustomerLiability ) |
|
|
|
|
Amount
of increase (decrease) in obligation to transfer good or service to
customer for which consideration has been received or is
receivable. |
|
Right
of use assets and liabilities, net |
26,793 |
|
|
|
(
custom:IncreaseDecreaseInRightOfUseAssetsAndLiabilitiesNet
[Extension] ) |
|
|
|
|
Amount
of increase (decrease) in right-of-use assets and liabilities,
net. |
|
Net cash
provided by operating activities |
2,334,619 |
|
1,618,411 |
|
(
us-gaap:NetCashProvidedByUsedInOperatingActivities ) |
|
|
|
|
Amount
of cash inflow (outflow) from operating activities, including
discontinued operations. Operating activity cash flows include
transactions, adjustments, and changes in value not defined as
investing or financing activities. |
|
Investing activities: |
|
|
|
|
(
us-gaap:NetCashProvidedByUsedInInvestingActivitiesContinuingOperationsAbstract
) |
|
|
|
|
|
|
Acquisition
of Sow Organic |
|
|
(450,000 |
) |
(
us-gaap:PaymentsToAcquireBusinessesNetOfCashAcquired ) |
|
|
|
|
The
cash outflow associated with the acquisition of a business, net of
the cash acquired from the purchase. |
|
Acquisition of
JVF Consulting |
|
|
(500,000 |
) |
(
us-gaap:PaymentsToAcquireBusinessTwoNetOfCashAcquired ) |
|
|
|
|
The
cash outflow associated with a second acquisition of a business, net
of the cash acquired from the purchase. |
|
Investment
in Progressive Beef |
|
|
(900,000 |
) |
(
us-gaap:PaymentsToAcquireInvestments ) |
|
|
|
|
The
cash outflow associated with the purchase of all investments (debt,
security, other) during the period. |
|
Proceeds from
sale of assets |
1,000 |
|
|
|
(
us-gaap:ProceedsFromSaleOfIntangibleAssets ) |
|
|
|
|
The
cash inflow from disposal of asset without physical form usually
arising from contractual or other legal rights, excluding
goodwill. |
|
Purchases
of property, equipment and software development costs |
(268,269 |
) |
(325,227 |
) |
(
us-gaap:PaymentsToAcquirePropertyPlantAndEquipment ) |
|
|
|
|
The
cash outflow associated with the acquisition of long-lived, physical
assets that are used in the normal conduct of business to produce
goods and services and not intended for resale; includes cash
outflows to pay for construction of self-constructed assets. |
|
Proceeds from
maturity of short-term investments |
252,999 |
|
250,000 |
|
(
us-gaap:ProceedsFromSaleMaturityAndCollectionOfShorttermInvestments
) |
|
|
|
|
The
cash inflow from sales, maturities, prepayments, calls and
collections of all investments, including securities and other
assets, having ready marketability and intended by management to be
liquidated, if necessary, within the current operating cycle.
Includes cash flows from securities classified as trading securities
that were acquired for reasons other than sale in the short-term. |
|
Redemption
(purchases) of other long-term assets |
|
|
(1,350 |
) |
(
us-gaap:PaymentsToAcquireOtherProductiveAssets ) |
|
|
|
|
Amount
of cash outflow for the purchase of or improvements to tangible or
intangible assets, used to produce goods or deliver services,
classified as other. |
|
Net cash used
in investing activities |
(14,270 |
) |
(1,926,577 |
) |
(
us-gaap:NetCashProvidedByUsedInInvestingActivities ) |
|
|
|
|
Amount
of cash inflow (outflow) from investing activities, including
discontinued operations. Investing activity cash flows include
making and collecting loans and acquiring and disposing of debt or
equity instruments and property, plant, and equipment and other
productive assets. |
|
Financing activities: |
|
|
|
|
(
us-gaap:NetCashProvidedByUsedInFinancingActivitiesContinuingOperationsAbstract
) |
|
|
|
|
|
|
Repayments of
notes payable |
(6,738 |
) |
(7,062 |
) |
(
us-gaap:RepaymentsOfNotesPayable ) |
|
|
|
|
The
cash outflow for a borrowing supported by a written promise to pay
an obligation. |
|
Repayments
of finance lease obligations |
(4,504 |
) |
(5,918 |
) |
(
us-gaap:RepaymentsOfLongTermCapitalLeaseObligations ) |
|
|
|
|
The
cash outflow for the obligation for a lease meeting the criteria for
capitalization (with maturities exceeding one year or beyond the
operating cycle of the entity, if longer). |
|
Stock
repurchase under Stock Buyback Plan |
(371,220 |
) |
(140,850 |
) |
(
us-gaap:PaymentsForRepurchaseOfCommonStock ) |
|
|
|
|
The
cash outflow to reacquire common stock during the period. |
|
Net cash
used in financing activities |
(382,462 |
) |
(153,830 |
) |
(
us-gaap:NetCashProvidedByUsedInFinancingActivities ) |
|
|
|
|
Amount
of cash inflow (outflow) from financing activities, including
discontinued operations. Financing activity cash flows include
obtaining resources from owners and providing them with a return on,
and a return of, their investment; borrowing money and repaying
amounts borrowed, or settling the obligation; and obtaining and
paying for other resources obtained from creditors on long-term
credit. |
|
Net change in cash |
1,937,887 |
|
(461,996 |
) |
(
us-gaap:CashAndCashEquivalentsPeriodIncreaseDecrease ) |
|
|
|
|
Amount
of increase (decrease) in cash and cash equivalents. Cash and cash
equivalents are the amount of currency on hand as well as demand
deposits with banks or financial institutions. Includes other kinds
of accounts that have the general characteristics of demand
deposits. Also includes short-term, highly liquid investments that
are both readily convertible to known amounts of cash and so near
their maturity that they present insignificant risk of changes in
value because of changes in interest rates. Includes effect from
exchange rate changes. |
|
Cash at beginning of period |
1,482,391 |
|
2,705,778 |
|
(
us-gaap:CashAndCashEquivalentsAtCarryingValue ) |
|
|
|
|
Amount
of currency on hand as well as demand deposits with banks or
financial institutions. Includes other kinds of accounts that have
the general characteristics of demand deposits. Also includes
short-term, highly liquid investments that are both readily
convertible to known amounts of cash and so near their maturity that
they present insignificant risk of changes in value because of
changes in interest rates. Excludes cash and cash equivalents within
disposal group and discontinued operation. |
|
Cash at end of period |
3,420,278 |
|
2,243,782 |
|
(
us-gaap:CashAndCashEquivalentsAtCarryingValue ) |
|
|
|
|
Amount
of currency on hand as well as demand deposits with banks or
financial institutions. Includes other kinds of accounts that have
the general characteristics of demand deposits. Also includes
short-term, highly liquid investments that are both readily
convertible to known amounts of cash and so near their maturity that
they present insignificant risk of changes in value because of
changes in interest rates. Excludes cash and cash equivalents within
disposal group and discontinued operation. |
| |
(End
Statement - Consolidated Statements of Cash Flows (Unaudited)) |
|
Statement
- Consolidated Statement of Equity (Unaudited) |
Statement - Consolidated Statement of
Equity (Unaudited) (USD $) |
|
|
|
|
|
(
us-gaap:StatementOfStockholdersEquityAbstract ) |
|
|
|
|
|
|
|
|
Common Stock [Member] |
Additional Paid-in Capital [Member] |
Treasury Stock [Member] |
Retained Earnings [Member] |
<Total> |
(
us-gaap:StatementEquityComponentsAxis ) |
|
|
|
|
|
Information
by component of equity. |
|
|
|
|
|
|
|
(
us-gaap:EquityComponentDomain ) |
|
|
|
|
|
Components
of equity are the parts of the total Equity balance including that
which is allocated to common, preferred, treasury stock, retained
earnings, etc. |
|
From Jan. 1, 2018 to Mar. 31, 2018 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Increase (Decrease) in Stockholders'
Equity [Roll Forward] |
|
|
|
|
|
|
|
|
|
|
(
us-gaap:IncreaseDecreaseInStockholdersEquityRollForward ) |
|
|
|
|
|
|
|
|
|
|
A
roll forward is a reconciliation of a concept from the beginning of
a period to the end of a period. |
|
Balance,
beginning |
24,972 |
|
10,353,037 |
|
(724,530 |
) |
17,397 |
|
9,670,876 |
|
(
us-gaap:StockholdersEquity ) |
|
|
|
|
|
|
|
|
|
|
Total
of all stockholders' equity (deficit) items, net of receivables from
officers, directors, owners, and affiliates of the entity which are
attributable to the parent. The amount of the economic entity's
stockholders' equity attributable to the parent excludes the amount
of stockholders' equity which is allocable to that ownership
interest in subsidiary equity which is not attributable to the
parent (noncontrolling interest, minority interest). This excludes
temporary equity and is sometimes called permanent equity. |
|
Balance,
beginning, (in shares) |
24,652,895 |
|
|
|
|
|
|
|
|
|
(
us-gaap:CommonStockSharesOutstanding ) |
|
|
|
|
|
|
|
|
|
|
Number
of shares of common stock outstanding. Common stock represent the
ownership interest in a corporation. |
|
Effect of
acquisition fair value adjustment |
|
|
|
|
|
|
|
|
|
|
(
custom:EffectOfAcquisitionFairValueAdjustment [Extension]
) |
|
|
|
|
|
|
|
|
|
|
Amount
of effect of acquisition fair value adjustment. |
|
Stock-based
compensation expense |
|
|
37,902 |
|
|
|
|
|
37,902 |
|
(
us-gaap:AdjustmentsToAdditionalPaidInCapitalShareBasedCompensationStockOptionsRequisiteServicePeriodRecognition
) |
|
|
|
|
|
|
|
|
|
|
Amount
of increase to additional paid-in capital (APIC) for recognition of
cost for option under share-based payment arrangement. |
|
Issuance of
common shares in acquisition of Sow Organic LLC |
|
|
|
|
|
|
|
|
|
|
(
us-gaap:StockIssuedDuringPeriodValueAcquisitions ) |
|
|
|
|
|
|
|
|
|
|
Value
of stock issued pursuant to acquisitions during the period. |
|
Issuance of
common shares in acquisition of Sow Organic LLC (in shares) |
|
|
|
|
|
|
|
|
|
|
(
us-gaap:StockIssuedDuringPeriodSharesAcquisitions ) |
|
|
|
|
|
|
|
|
|
|
Number
of shares of stock issued during the period pursuant to
acquisitions. |
|
Issuance of
common shares for investment in Progressive Beef LLC |
|
|
|
|
|
|
|
|
|
|
(
custom:IssuanceOfCommonSharesForInvestmentInProgressiveBeefLlc
[Extension] ) |
|
|
|
|
|
|
|
|
|
|
The
amount of issuance of common shares for investment in progressive
beef llc. |
|
Issuance of
common shares for investment in Progressive Beef LLC (in shares) |
|
|
|
|
|
|
|
|
|
|
(
custom:IssuanceOfCommonSharesForInvestmentInProgressiveBeefLlcShares
[Extension] ) |
|
|
|
|
|
|
|
|
|
|
The
shares of issuance of common shares for investment in progressive
beef llc. |
|
Issuance of
common shares in acquisition of JVF Consulting LLC |
|
|
|
|
|
|
|
|
|
|
(
custom:IssuanceOfCommonSharesInAcquisitionOfJvfConsultingLlc
[Extension] ) |
|
|
|
|
|
|
|
|
|
|
The
amount of issuance of common shares in acquisition of jvf consulting
llc. |
|
Issuance of
common shares in acquisition of JVF Consulting LLC (in shares) |
|
|
|
|
|
|
|
|
|
|
(
custom:IssuanceOfCommonSharesInAcquisitionOfJvfConsultingLlcShares
[Extension] ) |
|
|
|
|
|
|
|
|
|
|
The
shares of issuance of common shares in acquisition of jvf consulting
llc. |
|
Vesting of
restricted shares issued to employees |
|
|
|
|
|
|
|
|
|
|
(
us-gaap:StockIssuedDuringPeriodValueEmployeeBenefitPlan ) |
|
|
|
|
|
|
|
|
|
|
Value
of shares issued during the period to an employee benefit plan, such
as a defined contribution or defined benefit plan. |
|
Vesting of
restricted shares issued to employees (in shares) |
|
|
|
|
|
|
|
|
|
|
(
us-gaap:StockIssuedDuringPeriodSharesEmployeeBenefitPlan ) |
|
|
|
|
|
|
|
|
|
|
Number
of shares issued during the period to an employee benefit plan, such
as a defined contribution or defined benefit plan. |
|
Repurchase of
common shares under Stock Buyback Plan |
|
|
|
|
(39,648 |
) |
|
|
(39,648 |
) |
(
us-gaap:StockRepurchasedDuringPeriodValue ) |
|
|
|
|
|
|
|
|
|
|
Equity
impact of the value of stock that has been repurchased during the
period and has not been retired and is not held in treasury. Some
state laws may mandate the circumstances under which an entity may
acquire its own stock and prescribe the accounting treatment
therefore. This element is used when state law does not recognize
treasury stock. |
|
Repurchase
of common shares under Stock Buyback Plan (in shares) |
(15,680 |
) |
|
|
|
|
|
|
|
|
(
us-gaap:StockRepurchasedDuringPeriodShares ) |
|
|
|
|
|
|
|
|
|
|
Number
of shares that have been repurchased during the period and have not
been retired and are not held in treasury. Some state laws may
govern the circumstances under which an entity may acquire its own
stock and prescribe the accounting treatment therefore. This element
is used when state law does not recognize treasury stock. |
|
Net income
attributable to Where Food Comes From, Inc. |
|
|
|
|
|
|
35,484 |
|
35,484 |
|
(
us-gaap:NetIncomeLoss ) |
|
|
|
|
|
|
|
|
|
|
The
portion of profit or loss for the period, net of income taxes, which
is attributable to the parent. |
|
Balance,
ending |
24,972 |
|
10,390,939 |
|
(764,178 |
) |
52,881 |
|
9,704,614 |
|
(
us-gaap:StockholdersEquity ) |
|
|
|
|
|
|
|
|
|
|
Total
of all stockholders' equity (deficit) items, net of receivables from
officers, directors, owners, and affiliates of the entity which are
attributable to the parent. The amount of the economic entity's
stockholders' equity attributable to the parent excludes the amount
of stockholders' equity which is allocable to that ownership
interest in subsidiary equity which is not attributable to the
parent (noncontrolling interest, minority interest). This excludes
temporary equity and is sometimes called permanent equity. |
|
Balance,
ending, shares |
24,637,215 |
|
|
|
|
|
|
|
|
|
(
us-gaap:CommonStockSharesOutstanding ) |
|
|
|
|
|
|
|
|
|
|
Number
of shares of common stock outstanding. Common stock represent the
ownership interest in a corporation. |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
From Jul. 1, 2018 to Sep. 30, 2018 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Increase (Decrease) in Stockholders'
Equity [Roll Forward] |
|
|
|
|
|
|
|
|
|
|
(
us-gaap:IncreaseDecreaseInStockholdersEquityRollForward ) |
|
|
|
|
|
|
|
|
|
|
A
roll forward is a reconciliation of a concept from the beginning of
a period to the end of a period. |
|
Balance,
beginning |
25,190 |
|
10,544,034 |
|
(865,380 |
) |
229,720 |
|
9,933,564 |
|
(
us-gaap:StockholdersEquity ) |
|
|
|
|
|
|
|
|
|
|
Total
of all stockholders' equity (deficit) items, net of receivables from
officers, directors, owners, and affiliates of the entity which are
attributable to the parent. The amount of the economic entity's
stockholders' equity attributable to the parent excludes the amount
of stockholders' equity which is allocable to that ownership
interest in subsidiary equity which is not attributable to the
parent (noncontrolling interest, minority interest). This excludes
temporary equity and is sometimes called permanent equity. |
|
Balance,
beginning, (in shares) |
24,805,169 |
|
|
|
|
|
|
|
|
|
(
us-gaap:CommonStockSharesOutstanding ) |
|
|
|
|
|
|
|
|
|
|
Number
of shares of common stock outstanding. Common stock represent the
ownership interest in a corporation. |
|
Effect of
acquisition fair value adjustment |
|
|
|
|
|
|
|
|
|
|
(
custom:EffectOfAcquisitionFairValueAdjustment [Extension]
) |
|
|
|
|
|
|
|
|
|
|
Amount
of effect of acquisition fair value adjustment. |
|
Stock-based
compensation expense |
|
|
45,218 |
|
|
|
|
|
45,218 |
|
(
us-gaap:AdjustmentsToAdditionalPaidInCapitalShareBasedCompensationStockOptionsRequisiteServicePeriodRecognition
) |
|
|
|
|
|
|
|
|
|
|
Amount
of increase to additional paid-in capital (APIC) for recognition of
cost for option under share-based payment arrangement. |
|
Issuance of
common shares in acquisition of Sow Organic LLC |
|
|
|
|
|
|
|
|
|
|
(
us-gaap:StockIssuedDuringPeriodValueAcquisitions ) |
|
|
|
|
|
|
|
|
|
|
Value
of stock issued pursuant to acquisitions during the period. |
|
Issuance of
common shares in acquisition of Sow Organic LLC (in shares) |
|
|
|
|
|
|
|
|
|
|
(
us-gaap:StockIssuedDuringPeriodSharesAcquisitions ) |
|
|
|
|
|
|
|
|
|
|
Number
of shares of stock issued during the period pursuant to
acquisitions. |
|
Issuance of
common shares for investment in Progressive Beef LLC |
50 |
|
91,065 |
|
|
|
|
|
91,115 |
|
(
custom:IssuanceOfCommonSharesForInvestmentInProgressiveBeefLlc
[Extension] ) |
|
|
|
|
|
|
|
|
|
|
The
amount of issuance of common shares for investment in progressive
beef llc. |
|
Issuance of
common shares for investment in Progressive Beef LLC (in shares) |
50,340 |
|
|
|
|
|
|
|
|
|
(
custom:IssuanceOfCommonSharesForInvestmentInProgressiveBeefLlcShares
[Extension] ) |
|
|
|
|
|
|
|
|
|
|
The
shares of issuance of common shares for investment in progressive
beef llc. |
|
Issuance of
common shares in acquisition of JVF Consulting LLC |
159 |
|
315,132 |
|
|
|
|
|
315,291 |
|
(
custom:IssuanceOfCommonSharesInAcquisitionOfJvfConsultingLlc
[Extension] ) |
|
|
|
|
|
|
|
|
|
|
The
amount of issuance of common shares in acquisition of jvf consulting
llc. |
|
Issuance of
common shares in acquisition of JVF Consulting LLC (in shares) |
158,437 |
|
|
|
|
|
|
|
|
|
(
custom:IssuanceOfCommonSharesInAcquisitionOfJvfConsultingLlcShares
[Extension] ) |
|
|
|
|
|
|
|
|
|
|
The
shares of issuance of common shares in acquisition of jvf consulting
llc. |
|
Vesting of
restricted shares issued to employees |
74 |
|
(74 |
) |
|
|
|
|
|
|
(
us-gaap:StockIssuedDuringPeriodValueEmployeeBenefitPlan ) |
|
|
|
|
|
|
|
|
|
|
Value
of shares issued during the period to an employee benefit plan, such
as a defined contribution or defined benefit plan. |
|
Vesting of
restricted shares issued to employees (in shares) |
74,000 |
|
|
|
|
|
|
|
|
|
(
us-gaap:StockIssuedDuringPeriodSharesEmployeeBenefitPlan ) |
|
|
|
|
|
|
|
|
|
|
Number
of shares issued during the period to an employee benefit plan, such
as a defined contribution or defined benefit plan. |
|
Repurchase of
common shares under Stock Buyback Plan |
|
|
|
|
|
|
|
|
|
|
(
us-gaap:StockRepurchasedDuringPeriodValue ) |
|
|
|
|
|
|
|
|
|
|
Equity
impact of the value of stock that has been repurchased during the
period and has not been retired and is not held in treasury. Some
state laws may mandate the circumstances under which an entity may
acquire its own stock and prescribe the accounting treatment
therefore. This element is used when state law does not recognize
treasury stock. |
|
Repurchase
of common shares under Stock Buyback Plan (in shares) |
|
|
|
|
|
|
|
|
|
|
(
us-gaap:StockRepurchasedDuringPeriodShares ) |
|
|
|
|
|
|
|
|
|
|
Number
of shares that have been repurchased during the period and have not
been retired and are not held in treasury. Some state laws may
govern the circumstances under which an entity may acquire its own
stock and prescribe the accounting treatment therefore. This element
is used when state law does not recognize treasury stock. |
|
Net income
attributable to Where Food Comes From, Inc. |
|
|
|
|
|
|
377,349 |
|
377,349 |
|
(
us-gaap:NetIncomeLoss ) |
|
|
|
|
|
|
|
|
|
|
The
portion of profit or loss for the period, net of income taxes, which
is attributable to the parent. |
|
Balance,
ending |
25,473 |
|
10,995,375 |
|
(865,380 |
) |
607,069 |
|
10,762,537 |
|
(
us-gaap:StockholdersEquity ) |
|
|
|
|
|
|
|
|
|
|
Total
of all stockholders' equity (deficit) items, net of receivables from
officers, directors, owners, and affiliates of the entity which are
attributable to the parent. The amount of the economic entity's
stockholders' equity attributable to the parent excludes the amount
of stockholders' equity which is allocable to that ownership
interest in subsidiary equity which is not attributable to the
parent (noncontrolling interest, minority interest). This excludes
temporary equity and is sometimes called permanent equity. |
|
Balance,
ending, shares |
25,087,946 |
|
|
|
|
|
|
|
|
|
(
us-gaap:CommonStockSharesOutstanding ) |
|
|
|
|
|
|
|
|
|
|
Number
of shares of common stock outstanding. Common stock represent the
ownership interest in a corporation. |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
From Jan. 1, 2019 to Mar. 31, 2019 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Increase (Decrease) in Stockholders'
Equity [Roll Forward] |
|
|
|
|
|
|
|
|
|
|
(
us-gaap:IncreaseDecreaseInStockholdersEquityRollForward ) |
|
|
|
|
|
|
|
|
|
|
A
roll forward is a reconciliation of a concept from the beginning of
a period to the end of a period. |
|
Balance,
beginning |
25,473 |
|
11,031,264 |
|
(1,109,061 |
) |
818,133 |
|
10,765,809 |
|
(
us-gaap:StockholdersEquity ) |
|
|
|
|
|
|
|
|
|
|
Total
of all stockholders' equity (deficit) items, net of receivables from
officers, directors, owners, and affiliates of the entity which are
attributable to the parent. The amount of the economic entity's
stockholders' equity attributable to the parent excludes the amount
of stockholders' equity which is allocable to that ownership
interest in subsidiary equity which is not attributable to the
parent (noncontrolling interest, minority interest). This excludes
temporary equity and is sometimes called permanent equity. |
|
Balance,
beginning, (in shares) |
24,968,256 |
|
|
|
|
|
|
|
24,968,256 |
|
(
us-gaap:CommonStockSharesOutstanding ) |
|
|
|
|
|
|
|
|
|
|
Number
of shares of common stock outstanding. Common stock represent the
ownership interest in a corporation. |
|
Effect of
acquisition fair value adjustment |
|
|
|
|
|
|
|
|
|
|
(
custom:EffectOfAcquisitionFairValueAdjustment [Extension]
) |
|
|
|
|
|
|
|
|
|
|
Amount
of effect of acquisition fair value adjustment. |
|
Stock-based
compensation expense |
|
|
44,702 |
|
|
|
|
|
44,702 |
|
(
us-gaap:AdjustmentsToAdditionalPaidInCapitalShareBasedCompensationStockOptionsRequisiteServicePeriodRecognition
) |
|
|
|
|
|
|
|
|
|
|
Amount
of increase to additional paid-in capital (APIC) for recognition of
cost for option under share-based payment arrangement. |
|
Issuance of
common shares in acquisition of Sow Organic LLC |
|
|
|
|
|
|
|
|
|
|
(
us-gaap:StockIssuedDuringPeriodValueAcquisitions ) |
|
|
|
|
|
|
|
|
|
|
Value
of stock issued pursuant to acquisitions during the period. |
|
Issuance of
common shares in acquisition of Sow Organic LLC (in shares) |
|
|
|
|
|
|
|
|
|
|
(
us-gaap:StockIssuedDuringPeriodSharesAcquisitions ) |
|
|
|
|
|
|
|
|
|
|
Number
of shares of stock issued during the period pursuant to
acquisitions. |
|
Issuance of
common shares for investment in Progressive Beef LLC |
|
|
|
|
|
|
|
|
|
|
(
custom:IssuanceOfCommonSharesForInvestmentInProgressiveBeefLlc
[Extension] ) |
|
|
|
|
|
|
|
|
|
|
The
amount of issuance of common shares for investment in progressive
beef llc. |
|
Issuance of
common shares for investment in Progressive Beef LLC (in shares) |
|
|
|
|
|
|
|
|
|
|
(
custom:IssuanceOfCommonSharesForInvestmentInProgressiveBeefLlcShares
[Extension] ) |
|
|
|
|
|
|
|
|
|
|
The
shares of issuance of common shares for investment in progressive
beef llc. |
|
Issuance of
common shares in acquisition of JVF Consulting LLC |
|
|
|
|
|
|
|
|
|
|
(
custom:IssuanceOfCommonSharesInAcquisitionOfJvfConsultingLlc
[Extension] ) |
|
|
|
|
|
|
|
|
|
|
The
amount of issuance of common shares in acquisition of jvf consulting
llc. |
|
Issuance of
common shares in acquisition of JVF Consulting LLC (in shares) |
|
|
|
|
|
|
|
|
|
|
(
custom:IssuanceOfCommonSharesInAcquisitionOfJvfConsultingLlcShares
[Extension] ) |
|
|
|
|
|
|
|
|
|
|
The
shares of issuance of common shares in acquisition of jvf consulting
llc. |
|
Vesting of
restricted shares issued to employees |
|
|
|
|
|
|
|
|
|
|
(
us-gaap:StockIssuedDuringPeriodValueEmployeeBenefitPlan ) |
|
|
|
|
|
|
|
|
|
|
Value
of shares issued during the period to an employee benefit plan, such
as a defined contribution or defined benefit plan. |
|
Vesting of
restricted shares issued to employees (in shares) |
|
|
|
|
|
|
|
|
|
|
(
us-gaap:StockIssuedDuringPeriodSharesEmployeeBenefitPlan ) |
|
|
|
|
|
|
|
|
|
|
Number
of shares issued during the period to an employee benefit plan, such
as a defined contribution or defined benefit plan. |
|
Repurchase of
common shares under Stock Buyback Plan |
|
|
|
|
(83,423 |
) |
|
|
(83,423 |
) |
(
us-gaap:StockRepurchasedDuringPeriodValue ) |
|
|
|
|
|
|
|
|
|
|
Equity
impact of the value of stock that has been repurchased during the
period and has not been retired and is not held in treasury. Some
state laws may mandate the circumstances under which an entity may
acquire its own stock and prescribe the accounting treatment
therefore. This element is used when state law does not recognize
treasury stock. |
|
Repurchase
of common shares under Stock Buyback Plan (in shares) |
(46,758 |
) |
|
|
|
|
|
|
|
|
(
us-gaap:StockRepurchasedDuringPeriodShares ) |
|
|
|
|
|
|
|
|
|
|
Number
of shares that have been repurchased during the period and have not
been retired and are not held in treasury. Some state laws may
govern the circumstances under which an entity may acquire its own
stock and prescribe the accounting treatment therefore. This element
is used when state law does not recognize treasury stock. |
|
Net income
attributable to Where Food Comes From, Inc. |
|
|
|
|
|
|
(143,129 |
) |
(143,129 |
) |
(
us-gaap:NetIncomeLoss ) |
|
|
|
|
|
|
|
|
|
|
The
portion of profit or loss for the period, net of income taxes, which
is attributable to the parent. |
|
Balance,
ending |
25,473 |
|
11,075,966 |
|
(1,192,484 |
) |
675,004 |
|
10,583,959 |
|
(
us-gaap:StockholdersEquity ) |
|
|
|
|
|
|
|
|
|
|
Total
of all stockholders' equity (deficit) items, net of receivables from
officers, directors, owners, and affiliates of the entity which are
attributable to the parent. The amount of the economic entity's
stockholders' equity attributable to the parent excludes the amount
of stockholders' equity which is allocable to that ownership
interest in subsidiary equity which is not attributable to the
parent (noncontrolling interest, minority interest). This excludes
temporary equity and is sometimes called permanent equity. |
|
Balance,
ending, shares |
24,921,498 |
|
|
|
|
|
|
|
|
|
(
us-gaap:CommonStockSharesOutstanding ) |
|
|
|
|
|
|
|
|
|
|
Number
of shares of common stock outstanding. Common stock represent the
ownership interest in a corporation. |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
From Apr. 1, 2018 to Jun. 30, 2018 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Increase (Decrease) in Stockholders'
Equity [Roll Forward] |
|
|
|
|
|
|
|
|
|
|
(
us-gaap:IncreaseDecreaseInStockholdersEquityRollForward ) |
|
|
|
|
|
|
|
|
|
|
A
roll forward is a reconciliation of a concept from the beginning of
a period to the end of a period. |
|
Balance,
beginning |
24,972 |
|
10,390,939 |
|
(764,178 |
) |
52,881 |
|
9,704,614 |
|
(
us-gaap:StockholdersEquity ) |
|
|
|
|
|
|
|
|
|
|
Total
of all stockholders' equity (deficit) items, net of receivables from
officers, directors, owners, and affiliates of the entity which are
attributable to the parent. The amount of the economic entity's
stockholders' equity attributable to the parent excludes the amount
of stockholders' equity which is allocable to that ownership
interest in subsidiary equity which is not attributable to the
parent (noncontrolling interest, minority interest). This excludes
temporary equity and is sometimes called permanent equity. |
|
Balance,
beginning, (in shares) |
24,637,215 |
|
|
|
|
|
|
|
|
|
(
us-gaap:CommonStockSharesOutstanding ) |
|
|
|
|
|
|
|
|
|
|
Number
of shares of common stock outstanding. Common stock represent the
ownership interest in a corporation. |
|
Effect of
acquisition fair value adjustment |
|
|
(321,937 |
) |
|
|
|
|
(321,937 |
) |
(
custom:EffectOfAcquisitionFairValueAdjustment [Extension]
) |
|
|
|
|
|
|
|
|
|
|
Amount
of effect of acquisition fair value adjustment. |
|
Stock-based
compensation expense |
|
|
42,119 |
|
|
|
|
|
42,119 |
|
(
us-gaap:AdjustmentsToAdditionalPaidInCapitalShareBasedCompensationStockOptionsRequisiteServicePeriodRecognition
) |
|
|
|
|
|
|
|
|
|
|
Amount
of increase to additional paid-in capital (APIC) for recognition of
cost for option under share-based payment arrangement. |
|
Issuance of
common shares in acquisition of Sow Organic LLC |
218 |
|
432,913 |
|
|
|
|
|
433,131 |
|
(
us-gaap:StockIssuedDuringPeriodValueAcquisitions ) |
|
|
|
|
|
|
|
|
|
|
Value
of stock issued pursuant to acquisitions during the period. |
|
Issuance of
common shares in acquisition of Sow Organic LLC (in shares) |
217,654 |
|
|
|
|
|
|
|
|
|
(
us-gaap:StockIssuedDuringPeriodSharesAcquisitions ) |
|
|
|
|
|
|
|
|
|
|
Number
of shares of stock issued during the period pursuant to
acquisitions. |
|
Issuance of
common shares for investment in Progressive Beef LLC |
|
|
|
|
|
|
|
|
|
|
(
custom:IssuanceOfCommonSharesForInvestmentInProgressiveBeefLlc
[Extension] ) |
|
|
|
|
|
|
|
|
|
|
The
amount of issuance of common shares for investment in progressive
beef llc. |
|
Issuance of
common shares for investment in Progressive Beef LLC (in shares) |
|
|
|
|
|
|
|
|
|
|
(
custom:IssuanceOfCommonSharesForInvestmentInProgressiveBeefLlcShares
[Extension] ) |
|
|
|
|
|
|
|
|
|
|
The
shares of issuance of common shares for investment in progressive
beef llc. |
|
Issuance of
common shares in acquisition of JVF Consulting LLC |
|
|
|
|
|
|
|
|
|
|
(
custom:IssuanceOfCommonSharesInAcquisitionOfJvfConsultingLlc
[Extension] ) |
|
|
|
|
|
|
|
|
|
|
The
amount of issuance of common shares in acquisition of jvf consulting
llc. |
|
Issuance of
common shares in acquisition of JVF Consulting LLC (in shares) |
|
|
|
|
|
|
|
|
|
|
(
custom:IssuanceOfCommonSharesInAcquisitionOfJvfConsultingLlcShares
[Extension] ) |
|
|
|
|
|
|
|
|
|
|
The
shares of issuance of common shares in acquisition of jvf consulting
llc. |
|
Vesting of
restricted shares issued to employees |
|
|
|
|
|
|
|
|
|
|
(
us-gaap:StockIssuedDuringPeriodValueEmployeeBenefitPlan ) |
|
|
|
|
|
|
|
|
|
|
Value
of shares issued during the period to an employee benefit plan, such
as a defined contribution or defined benefit plan. |
|
Vesting of
restricted shares issued to employees (in shares) |
|
|
|
|
|
|
|
|
|
|
(
us-gaap:StockIssuedDuringPeriodSharesEmployeeBenefitPlan ) |
|
|
|
|
|
|
|
|
|
|
Number
of shares issued during the period to an employee benefit plan, such
as a defined contribution or defined benefit plan. |
|
Repurchase of
common shares under Stock Buyback Plan |
|
|
|
|
(101,202 |
) |
|
|
(101,202 |
) |
(
us-gaap:StockRepurchasedDuringPeriodValue ) |
|
|
|
|
|
|
|
|
|
|
Equity
impact of the value of stock that has been repurchased during the
period and has not been retired and is not held in treasury. Some
state laws may mandate the circumstances under which an entity may
acquire its own stock and prescribe the accounting treatment
therefore. This element is used when state law does not recognize
treasury stock. |
|
Repurchase
of common shares under Stock Buyback Plan (in shares) |
(49,700 |
) |
|
|
|
|
|
|
|
|
(
us-gaap:StockRepurchasedDuringPeriodShares ) |
|
|
|
|
|
|
|
|
|
|
Number
of shares that have been repurchased during the period and have not
been retired and are not held in treasury. Some state laws may
govern the circumstances under which an entity may acquire its own
stock and prescribe the accounting treatment therefore. This element
is used when state law does not recognize treasury stock. |
|
Net income
attributable to Where Food Comes From, Inc. |
|
|
|
|
|
|
176,839 |
|
176,839 |
|
(
us-gaap:NetIncomeLoss ) |
|
|
|
|
|
|
|
|
|
|
The
portion of profit or loss for the period, net of income taxes, which
is attributable to the parent. |
|
Balance,
ending |
25,190 |
|
10,544,034 |
|
(865,380 |
) |
229,720 |
|
9,933,564 |
|
(
us-gaap:StockholdersEquity ) |
|
|
|
|
|
|
|
|
|
|
Total
of all stockholders' equity (deficit) items, net of receivables from
officers, directors, owners, and affiliates of the entity which are
attributable to the parent. The amount of the economic entity's
stockholders' equity attributable to the parent excludes the amount
of stockholders' equity which is allocable to that ownership
interest in subsidiary equity which is not attributable to the
parent (noncontrolling interest, minority interest). This excludes
temporary equity and is sometimes called permanent equity. |
|
Balance,
ending, shares |
24,805,169 |
|
|
|
|
|
|
|
|
|
(
us-gaap:CommonStockSharesOutstanding ) |
|
|
|
|
|
|
|
|
|
|
Number
of shares of common stock outstanding. Common stock represent the
ownership interest in a corporation. |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
From Apr. 1, 2019 to Jun. 30, 2019 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Increase (Decrease) in Stockholders'
Equity [Roll Forward] |
|
|
|
|
|
|
|
|
|
|
(
us-gaap:IncreaseDecreaseInStockholdersEquityRollForward ) |
|
|
|
|
|
|
|
|
|
|
A
roll forward is a reconciliation of a concept from the beginning of
a period to the end of a period. |
|
Balance,
beginning |
25,473 |
|
11,075,966 |
|
(1,192,484 |
) |
675,004 |
|
10,583,959 |
|
(
us-gaap:StockholdersEquity ) |
|
|
|
|
|
|
|
|
|
|
Total
of all stockholders' equity (deficit) items, net of receivables from
officers, directors, owners, and affiliates of the entity which are
attributable to the parent. The amount of the economic entity's
stockholders' equity attributable to the parent excludes the amount
of stockholders' equity which is allocable to that ownership
interest in subsidiary equity which is not attributable to the
parent (noncontrolling interest, minority interest). This excludes
temporary equity and is sometimes called permanent equity. |
|
Balance,
beginning, (in shares) |
24,921,498 |
|
|
|
|
|
|
|
|
|
(
us-gaap:CommonStockSharesOutstanding ) |
|
|
|
|
|
|
|
|
|
|
Number
of shares of common stock outstanding. Common stock represent the
ownership interest in a corporation. |
|
Effect of
acquisition fair value adjustment |
|
|
|
|
|
|
|
|
|
|
(
custom:EffectOfAcquisitionFairValueAdjustment [Extension]
) |
|
|
|
|
|
|
|
|
|
|
Amount
of effect of acquisition fair value adjustment. |
|
Stock-based
compensation expense |
|
|
47,096 |
|
|
|
|
|
47,096 |
|
(
us-gaap:AdjustmentsToAdditionalPaidInCapitalShareBasedCompensationStockOptionsRequisiteServicePeriodRecognition
) |
|
|
|
|
|
|
|
|
|
|
Amount
of increase to additional paid-in capital (APIC) for recognition of
cost for option under share-based payment arrangement. |
|
Issuance of
common shares in acquisition of Sow Organic LLC |
|
|
|
|
|
|
|
|
|
|
(
us-gaap:StockIssuedDuringPeriodValueAcquisitions ) |
|
|
|
|
|
|
|
|
|
|
Value
of stock issued pursuant to acquisitions during the period. |
|
Issuance of
common shares in acquisition of Sow Organic LLC (in shares) |
|
|
|
|
|
|
|
|
|
|
(
us-gaap:StockIssuedDuringPeriodSharesAcquisitions ) |
|
|
|
|
|
|
|
|
|
|
Number
of shares of stock issued during the period pursuant to
acquisitions. |
|
Issuance of
common shares for investment in Progressive Beef LLC |
|
|
|
|
|
|
|
|
|
|
(
custom:IssuanceOfCommonSharesForInvestmentInProgressiveBeefLlc
[Extension] ) |
|
|
|
|
|
|
|
|
|
|
The
amount of issuance of common shares for investment in progressive
beef llc. |
|
Issuance of
common shares for investment in Progressive Beef LLC (in shares) |
|
|
|
|
|
|
|
|
|
|
(
custom:IssuanceOfCommonSharesForInvestmentInProgressiveBeefLlcShares
[Extension] ) |
|
|
|
|
|
|
|
|
|
|
The
shares of issuance of common shares for investment in progressive
beef llc. |
|
Issuance of
common shares in acquisition of JVF Consulting LLC |
|
|
|
|
|
|
|
|
|
|
(
custom:IssuanceOfCommonSharesInAcquisitionOfJvfConsultingLlc
[Extension] ) |
|
|
|
|
|
|
|
|
|
|
The
amount of issuance of common shares in acquisition of jvf consulting
llc. |
|
Issuance of
common shares in acquisition of JVF Consulting LLC (in shares) |
|
|
|
|
|
|
|
|
|
|
(
custom:IssuanceOfCommonSharesInAcquisitionOfJvfConsultingLlcShares
[Extension] ) |
|
|
|
|
|
|
|
|
|
|
The
shares of issuance of common shares in acquisition of jvf consulting
llc. |
|
Vesting of
restricted shares issued to employees |
|
|
|
|
|
|
|
|
|
|
(
us-gaap:StockIssuedDuringPeriodValueEmployeeBenefitPlan ) |
|
|
|
|
|
|
|
|
|
|
Value
of shares issued during the period to an employee benefit plan, such
as a defined contribution or defined benefit plan. |
|
Vesting of
restricted shares issued to employees (in shares) |
|
|
|
|
|
|
|
|
|
|
(
us-gaap:StockIssuedDuringPeriodSharesEmployeeBenefitPlan ) |
|
|
|
|
|
|
|
|
|
|
Number
of shares issued during the period to an employee benefit plan, such
as a defined contribution or defined benefit plan. |
|
Repurchase of
common shares under Stock Buyback Plan |
|
|
|
|
(168,769 |
) |
|
|
(168,769 |
) |
(
us-gaap:StockRepurchasedDuringPeriodValue ) |
|
|
|
|
|
|
|
|
|
|
Equity
impact of the value of stock that has been repurchased during the
period and has not been retired and is not held in treasury. Some
state laws may mandate the circumstances under which an entity may
acquire its own stock and prescribe the accounting treatment
therefore. This element is used when state law does not recognize
treasury stock. |
|
Repurchase
of common shares under Stock Buyback Plan (in shares) |
(95,348 |
) |
|
|
|
|
|
|
|
|
(
us-gaap:StockRepurchasedDuringPeriodShares ) |
|
|
|
|
|
|
|
|
|
|
Number
of shares that have been repurchased during the period and have not
been retired and are not held in treasury. Some state laws may
govern the circumstances under which an entity may acquire its own
stock and prescribe the accounting treatment therefore. This element
is used when state law does not recognize treasury stock. |
|
Net income
attributable to Where Food Comes From, Inc. |
|
|
|
|
|
|
361,089 |
|
361,089 |
|
(
us-gaap:NetIncomeLoss ) |
|
|
|
|
|
|
|
|
|
|
The
portion of profit or loss for the period, net of income taxes, which
is attributable to the parent. |
|
Balance,
ending |
25,473 |
|
11,123,062 |
|
(1,361,253 |
) |
1,036,093 |
|
10,823,375 |
|
(
us-gaap:StockholdersEquity ) |
|
|
|
|
|
|
|
|
|
|
Total
of all stockholders' equity (deficit) items, net of receivables from
officers, directors, owners, and affiliates of the entity which are
attributable to the parent. The amount of the economic entity's
stockholders' equity attributable to the parent excludes the amount
of stockholders' equity which is allocable to that ownership
interest in subsidiary equity which is not attributable to the
parent (noncontrolling interest, minority interest). This excludes
temporary equity and is sometimes called permanent equity. |
|
Balance,
ending, shares |
24,826,150 |
|
|
|
|
|
|
|
|
|
(
us-gaap:CommonStockSharesOutstanding ) |
|
|
|
|
|
|
|
|
|
|
Number
of shares of common stock outstanding. Common stock represent the
ownership interest in a corporation. |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
From Jul. 1, 2019 to Sep. 30, 2019 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Increase (Decrease) in Stockholders'
Equity [Roll Forward] |
|
|
|
|
|
|
|
|
|
|
(
us-gaap:IncreaseDecreaseInStockholdersEquityRollForward ) |
|
|
|
|
|
|
|
|
|
|
A
roll forward is a reconciliation of a concept from the beginning of
a period to the end of a period. |
|
Balance,
beginning |
25,473 |
|
|
|
|
|
|
|
10,823,375 |
|
(
us-gaap:StockholdersEquity ) |
|
|
|
|
|
|
|
|
|
|
Total
of all stockholders' equity (deficit) items, net of receivables from
officers, directors, owners, and affiliates of the entity which are
attributable to the parent. The amount of the economic entity's
stockholders' equity attributable to the parent excludes the amount
of stockholders' equity which is allocable to that ownership
interest in subsidiary equity which is not attributable to the
parent (noncontrolling interest, minority interest). This excludes
temporary equity and is sometimes called permanent equity. |
|
Balance,
beginning, (in shares) |
24,826,150 |
|
|
|
|
|
|
|
|
|
(
us-gaap:CommonStockSharesOutstanding ) |
|
|
|
|
|
|
|
|
|
|
Number
of shares of common stock outstanding. Common stock represent the
ownership interest in a corporation. |
|
Effect of
acquisition fair value adjustment |
|
|
|
|
|
|
|
|
|
|
(
custom:EffectOfAcquisitionFairValueAdjustment [Extension]
) |
|
|
|
|
|
|
|
|
|
|
Amount
of effect of acquisition fair value adjustment. |
|
Stock-based
compensation expense |
|
|
36,672 |
|
|
|
|
|
36,672 |
|
(
us-gaap:AdjustmentsToAdditionalPaidInCapitalShareBasedCompensationStockOptionsRequisiteServicePeriodRecognition
) |
|
|
|
|
|
|
|
|
|
|
Amount
of increase to additional paid-in capital (APIC) for recognition of
cost for option under share-based payment arrangement. |
|
Issuance of
common shares in acquisition of Sow Organic LLC |
|
|
|
|
|
|
|
|
|
|
(
us-gaap:StockIssuedDuringPeriodValueAcquisitions ) |
|
|
|
|
|
|
|
|
|
|
Value
of stock issued pursuant to acquisitions during the period. |
|
Issuance of
common shares in acquisition of Sow Organic LLC (in shares) |
|
|
|
|
|
|
|
|
|
|
(
us-gaap:StockIssuedDuringPeriodSharesAcquisitions ) |
|
|
|
|
|
|
|
|
|
|
Number
of shares of stock issued during the period pursuant to
acquisitions. |
|
Issuance of
common shares for investment in Progressive Beef LLC |
|
|
|
|
|
|
|
|
|
|
(
custom:IssuanceOfCommonSharesForInvestmentInProgressiveBeefLlc
[Extension] ) |
|
|
|
|
|
|
|
|
|
|
The
amount of issuance of common shares for investment in progressive
beef llc. |
|
Issuance of
common shares for investment in Progressive Beef LLC (in shares) |
|
|
|
|
|
|
|
|
|
|
(
custom:IssuanceOfCommonSharesForInvestmentInProgressiveBeefLlcShares
[Extension] ) |
|
|
|
|
|
|
|
|
|
|
The
shares of issuance of common shares for investment in progressive
beef llc. |
|
Issuance of
common shares in acquisition of JVF Consulting LLC |
|
|
|
|
|
|
|
|
|
|
(
custom:IssuanceOfCommonSharesInAcquisitionOfJvfConsultingLlc
[Extension] ) |
|
|
|
|
|
|
|
|
|
|
The
amount of issuance of common shares in acquisition of jvf consulting
llc. |
|
Issuance of
common shares in acquisition of JVF Consulting LLC (in shares) |
|
|
|
|
|
|
|
|
|
|
(
custom:IssuanceOfCommonSharesInAcquisitionOfJvfConsultingLlcShares
[Extension] ) |
|
|
|
|
|
|
|
|
|
|
The
shares of issuance of common shares in acquisition of jvf consulting
llc. |
|
Vesting of
restricted shares issued to employees |
25 |
|
(25 |
) |
|
|
|
|
|
|
(
us-gaap:StockIssuedDuringPeriodValueEmployeeBenefitPlan ) |
|
|
|
|
|
|
|
|
|
|
Value
of shares issued during the period to an employee benefit plan, such
as a defined contribution or defined benefit plan. |
|
Vesting of
restricted shares issued to employees (in shares) |
25,000 |
|
|
|
|
|
|
|
|
|
(
us-gaap:StockIssuedDuringPeriodSharesEmployeeBenefitPlan ) |
|
|
|
|
|
|
|
|
|
|
Number
of shares issued during the period to an employee benefit plan, such
as a defined contribution or defined benefit plan. |
|
Repurchase of
common shares under Stock Buyback Plan |
|
|
|
|
(119,028 |
) |
|
|
(119,028 |
) |
(
us-gaap:StockRepurchasedDuringPeriodValue ) |
|
|
|
|
|
|
|
|
|
|
Equity
impact of the value of stock that has been repurchased during the
period and has not been retired and is not held in treasury. Some
state laws may mandate the circumstances under which an entity may
acquire its own stock and prescribe the accounting treatment
therefore. This element is used when state law does not recognize
treasury stock. |
|
Repurchase
of common shares under Stock Buyback Plan (in shares) |
(66,525 |
) |
|
|
|
|
|
|
|
|
(
us-gaap:StockRepurchasedDuringPeriodShares ) |
|
|
|
|
|
|
|
|
|
|
Number
of shares that have been repurchased during the period and have not
been retired and are not held in treasury. Some state laws may
govern the circumstances under which an entity may acquire its own
stock and prescribe the accounting treatment therefore. This element
is used when state law does not recognize treasury stock. |
|
Net income
attributable to Where Food Comes From, Inc. |
|
|
|
|
|
|
540,922 |
|
540,922 |
|
(
us-gaap:NetIncomeLoss ) |
|
|
|
|
|
|
|
|
|
|
The
portion of profit or loss for the period, net of income taxes, which
is attributable to the parent. |
|
Balance,
ending |
25,498 |
|
11,159,709 |
|
(1,480,281 |
) |
1,577,015 |
|
11,281,941 |
|
(
us-gaap:StockholdersEquity ) |
|
|
|
|
|
|
|
|
|
|
Total
of all stockholders' equity (deficit) items, net of receivables from
officers, directors, owners, and affiliates of the entity which are
attributable to the parent. The amount of the economic entity's
stockholders' equity attributable to the parent excludes the amount
of stockholders' equity which is allocable to that ownership
interest in subsidiary equity which is not attributable to the
parent (noncontrolling interest, minority interest). This excludes
temporary equity and is sometimes called permanent equity. |
|
Balance,
ending, shares |
24,784,625 |
|
|
|
|
|
|
|
24,784,625 |
|
(
us-gaap:CommonStockSharesOutstanding ) |
|
|
|
|
|
|
|
|
|
|
Number
of shares of common stock outstanding. Common stock represent the
ownership interest in a corporation. |
| |
(End
Statement - Consolidated Statement of Equity (Unaudited)) |
|
Disclosure
- The Company and Basis of Presentation |
Disclosure - The Company and Basis of
Presentation (USD $) |
9
Months Ended |
(
us-gaap:OrganizationConsolidationAndPresentationOfFinancialStatementsAbstract
) |
|
|
|
|
Sep. 30, 2019 |
|
|
|
|
|
|
|
|
|
|
The Company and Basis of
Presentation |
Note
1 - The Company and Basis of Presentation
Business
Overview
Where
Food Comes From, Inc. is a Colorado corporation based in Castle
Rock, Colorado (“WFCF”, the “Company,” “our,” “we,” or “us”). We are
an independent, third-party food verification company conducting
both on-site and desk audits to verify that claims being made about
livestock, food, other high-value specialty crops and agricultural
products are accurate. We care about food and other agricultural
products, how it is grown and raised, the quality of what we eat,
what farmers and ranchers do, and authentically telling that story
to the consumer. Our team visits farms and ranches and looks at
their plants, animals, and records, and compares the information we
collect to specific standards or claims that farms and ranches want
to make about how they are producing food. We strive to ensure that
everyone involved in the food business - from growers and farmers to
retailers and shoppers – can count on WFCF to provide authentic and
transparent information about the food we eat and how, where, and by
whom it is produced.
We
also provide sustainability programs, compliance management and
farming information management solutions to drive sustainable value
creation. We employ a software-as-a-service (“SaaS”) revenue model
that bundles annual software licenses with ongoing software
enhancements and upgrades and a wide range of professional services
that generate incremental revenue specific to the food and
agricultural industry. Finally, the Company’s Where Food Comes From
Source Verified® retail and restaurant labeling program
utilizes the verification of product attributes to connect consumers
directly to the source of the food they purchase through product
labeling and web-based information sharing and
education.
Most
of our customers are located throughout the United
States.
Basis
of Presentation
Our
unaudited consolidated financial statements have been prepared in
conformity with accounting principles generally accepted in the
United States of America (“GAAP”) and include the results of
operations, financial position and cash flows of Where Food Comes
From, Inc. and its subsidiaries, International Certification
Services, Inc. (“ICS”), Validus Verifications Services, LLC
(“Validus”), Sterling Solutions (“Sterling”), SureHarvest Services,
Inc. (“SureHarvest”), A Bee Organic, Sow Organic and JVF Consulting
(collectively referred to as “we,” “us,” and “our” throughout this
Form 10-Q). The preparation of financial statements in conformity
with GAAP requires us to make estimates and assumptions that affect
the reported amounts of assets and liabilities, disclosure of
contingent assets and liabilities at the date of the financial
statements, and the reported amounts of revenues, costs and expenses
during the reporting period. All significant intercompany
transactions and amounts have been eliminated. The results of
businesses acquired are included in the consolidated financial
statements from the date of the acquisition. Actual results could
differ from the estimates.
The
consolidated financial statements have been prepared pursuant to
the rules and regulations of the Securities and Exchange Commission
(“SEC”) and should be read in conjunction with our audited
financial statements and footnotes thereto for the year ended
December 31, 2018, included in our Form 10-K filed on March 29,
2019. Certain information and footnote disclosures normally included
in financial statements prepared in accordance with accounting
principles generally accepted in the United States of America have
been omitted pursuant to such rules and regulations. However, we
believe that the disclosures are adequate to make the information
presented not misleading. Certain prior year amounts have been
reclassified to conform to current year presentation. Net income and
shareholders’ equity were not affected by these reclassifications.
The financial statements reflect all adjustments (consisting
primarily of normal recurring adjustments) that are, in the opinion
of management, necessary for a fair presentation of our financial
position and results of operations. The consolidated operating
results for the three and nine months ended September 30, 2019 are
not necessarily indicative of the results to be expected for any
other interim period of any future year.
Seasonality
Our
business is subject to seasonal fluctuations. Significant portions
of our verification and certification service revenue are typically
realized during late May through early October when the calf
marketings and the growing seasons are at their peak. Because of the
seasonality of the business and our industry, results for any
quarter are not necessarily indicative of the results that may be
achieved for any other quarter or for the full fiscal
year.
Recent
Accounting Pronouncements
The
Financial Accounting Standards Board (FASB) Accounting Standards
Codification is the sole source of authoritative GAAP other than SEC
issued rules and regulations that apply only to SEC registrants. The
FASB issues an Accounting Standards Update (ASU) to communicate
changes to the codification. The Company considers the
applicability and impact of all ASU’s. ASU’s not listed below were
assessed and determined to be either not applicable or are not
expected to have a material impact on the consolidated financial
statements.
Recently
Adopted Accounting Pronouncements
In
February 2016, the FASB issued ASU 2016-02, Leases (Topic 842),
which requires lessees to recognize a right-of-use asset and a lease
liability for all leases that are not short-term in nature.
Accounting for finance leases is substantially unchanged. Topic 842
is effective for fiscal years beginning after December 15, 2018. We
adopted the new lease standard as of January 1, 2019 using a
modified retrospective transition. Under the effective date method,
financial results reported in periods prior to 2019 are unchanged.
We also elected the package of practical expedients, which among
other things, does not require reassessment of lease
classification.
To
assist in quantifying the impact on our consolidated financial
statements and supplementing our existing disclosures, we designed
internal controls over the adoption and implemented a software
solution to manage and account for our leases. The adoption had a
significant impact on our consolidated balance sheet due to the
recognition of approximately $3.90 million of operating lease
liabilities with corresponding right-of-use (“ROU”) assets for
operating leases of $3.44 million as of January 1, 2019. The
difference between the lease liability and the ROU asset primarily
represents the existing deferred rent liabilities balances before
adoption, resulting from historical straight-lining of operating
leases. Balances for deferred rent and lease incentive obligation,
which were historically presented separately, were cleared to zero
and reclassed to our operating ROU asset.
In
September 2018, the FASB issued ASU 2018-07, Compensation-Stock
Compensation (Topic 718): Improvements to Nonemployee Share-Based
Payment Accounting, which simplifies the accounting for share-based
payments made to nonemployees so the accounting for such payments is
substantially the same as those made to employees. Under this ASU,
share based awards to nonemployees will be measured at fair value on
the grant date of the awards, entities will need to assess the
probability of satisfying performance conditions if any are present,
and awards will continue to be classified according to Accounting
Standards Codification (“ASC”) 718 upon vesting which eliminates the
need to reassess classification upon vesting, consistent with awards
granted to employees. This ASU is effective for fiscal years
beginning after December 15, 2018. The Company adopted the new
guidance on January 1, 2019 and it did not have any effect on its
consolidated financial statements.
Recently
Issued Accounting Pronouncements
In
September 2016 the FASB issued ASU 2016-13, Financial Instruments –
Credit Losses (Topic 326): Measurement of Credit Losses on Financial
Instruments, which adds a new Topic 326 to the Codification and
removes the thresholds that companies apply to measure credit losses
on financial instruments measured at amortized cost, such as loans,
receivables, and held-to-maturity debt securities. Under current
U.S. GAAP, companies generally recognize credit losses when it is
probable that the loss has been incurred. The revised guidance will
remove all recognition thresholds and will require companies to
recognize an allowance for credit losses for the difference between
the amortized cost basis of a financial instrument and the amount of
amortized cost that the company expects to collect over the
instrument’s contractual life. The Company is currently required to
adopt the new standard in 2023.
In
April 2017, the FASB issued ASU 2017-04, “Simplifying the Test for
Goodwill Impairment,” which removes Step 2 from the goodwill
impairment test. As a result, under the ASU, an entity should
perform its annual, or interim, goodwill impairment test by
comparing the fair value of a reporting unit with its carrying
amount and should recognize an impairment charge for the amount by
which the carrying amount exceeds the reporting unit’s fair value;
however, the loss recognized should not exceed the total amount of
goodwill allocated to that reporting unit. The Company is
required to adopt the new standard in 2020.
In
August 2018, the FASB issued ASU 2018-13, Fair Value Measurement
(Topic 8420): Disclosure Framework – Changes to the Disclosure
Requirements for Fair Value Measurement.” ASU 2018-13 modifies the
requirements associated with the hierarchy associated with Level 1,
Level 2 and Level 3 fair value measurements. The provisions of this
ASU are effective for reporting periods after December 15, 2019;
early adoption is permitted. We are currently evaluating the effect
that this ASU will have on our consolidated financial
statements.
In
August 2018 the FASB issued ASU 2018-15, Intangibles - Goodwill and
Other - Internal Use Software - Customer’s Accounting for
Implementation Costs Incurred in a Cloud Computing Arrangement That
Is a Service Contract, which amends the requirements for
capitalizing implementation costs incurred in a hosting arrangement
that is a service contract to align with the requirements for
capitalizing implementation costs incurred to develop or obtain
internal-use software. The update is effective for fiscal years
beginning after December 15, 2019, including interim periods within
those fiscal years. Early adoption is permitted. The company does
not expect the new guidance to have an impact on its consolidated
financial statements. |
|
(
us-gaap:BusinessDescriptionAndBasisOfPresentationTextBlock
) |
|
|
The
entire disclosure for the business description and basis of
presentation concepts. Business description describes the nature
and type of organization including but not limited to organizational
structure as may be applicable to holding companies, parent and
subsidiary relationships, business divisions, business units,
business segments, affiliates and information about significant
ownership of the reporting entity. Basis of presentation describes
the underlying basis used to prepare the financial statements (for
example, US Generally Accepted Accounting Principles, Other
Comprehensive Basis of Accounting, IFRS). |
| |
(End
Disclosure - The Company and Basis of Presentation) |
|
Disclosure
- Business Acquisitions |
Disclosure - Business Acquisitions
(USD $) |
9
Months Ended |
(
us-gaap:BusinessCombinationsAbstract ) |
|
|
|
|
Sep. 30, 2018 |
|
|
|
|
|
|
|
|
|
|
Business Acquisitions |
Note
2 – Business Acquisitions
Sow
Organic Acquisition
On
May 16, 2018, we acquired substantially all of the assets of Sow
Organic for $450,000 in cash and 217,654 shares of common stock of
WFCF valued at approximately $433,100. We believe the transaction
further diversifies our offerings by adding complementary solutions
and services available to new and existing customers. Sow Organic’s
software as a service (SaaS) model allows organic certification
bodies to automate and accelerate new customer onboarding by
converting traditional paper-based processes to digital format,
resulting in lower costs, improved workflow management and increased
productivity. Sow Organic’s unique design allows certification
bodies to digitize any certification scheme. Likewise, the
software affords producers and handlers a more efficient way to
become certified and to digitally manage their records on an ongoing
basis, including completing annual certification requirements fully
online. We intend to further develop the organic business
opportunity and collaborate on a broader rollout of the solution to
other certification markets where the tool is equally suited to
improve efficiencies and reduce costs in the certification process.
This transaction further strengthens our intellectual property
portfolio, which we believe represents a distinct competitive
advantage for the Company.
We
believe the impacts on proforma revenue and earnings are
immaterial. The following table summarizes the final fair values
assigned to the assets and liabilities acquired in addition to the
excess of the purchase price over the net assets acquired at the
acquisition date.
Sow
Organic, LLC: |
|
May
16, 2018 |
|
Software
acquired |
|
$ |
156,000 |
|
Identifiable
intangible assets: |
|
|
— |
|
Tradenames
and trademarks |
|
|
48,000 |
|
Non-compete
agreements |
|
|
84,000 |
|
Customer
relationships |
|
|
162,000 |
|
Goodwill |
|
|
433,131 |
|
Total
consideration |
|
$ |
883,131 |
|
Excess
attributable to goodwill reflects the excess over the identifiable
intangible assets acquired based on the final allocation of the
purchase price. Goodwill is primarily attributable to the
operational and financial benefits expected to be realized from the
acquisition, including cost saving synergies from operating
efficiencies, future growth in bundling opportunities across
divisions and brands, realized savings from a more sophisticated
information technology infrastructure, and strategic advances from
expansion of our intellectual property.
JVF
Consulting Acquisition
On
August 30, 2018, we acquired substantially all of the assets of JVF
Consulting, LLC (“Seller” or “JVF”) for $500,000 in cash and 158,437
shares of common stock of WFCF valued at approximately $315,300. We
believe the transaction adds value to certain of our existing
software solutions which are based on intellectual property built
and owned by the Seller. JVF is currently the largest technology
provider to our SureHarvest division. With this acquisition, WFCF
controls the intellectual property associated with its current
Software as a Service (SaaS) offerings. Additionally, WFCF employed
three of the Seller’s employees who enhance our ability to address
new markets and services with our SaaS Solutions.
We
believe the impacts on proforma revenue and earnings are
immaterial. The following table summarizes the final fair values
assigned to the assets and liabilities acquired in addition to the
excess of the purchase price over the net assets acquired at the
acquisition date.
JVF
Consulting, LLC: |
|
August
30, 2018 |
|
Software
acquired |
|
$ |
207,000 |
|
Identifiable
intangible assets: |
|
|
|
|
Tradenames
and trademarks |
|
|
87,000 |
|
Non-compete
agreements |
|
|
37,000 |
|
Customer
relationships |
|
|
104,000 |
|
Goodwill |
|
|
380,290 |
|
Total
consideration |
|
$ |
815,290 |
|
Excess
attributable to goodwill reflects the excess over the identifiable
intangible assets acquired based on the final allocation of the
purchase price. Goodwill is primarily attributable to the
operational and financial benefits expected to be realized from the
acquisition, including cost saving synergies from operating
efficiencies, future growth in bundling opportunities across
divisions and brands, realized savings from a more sophisticated
information technology infrastructure, and strategic advances from
expansion of our intellectual property. |
|
(
us-gaap:BusinessCombinationDisclosureTextBlock ) |
|
|
The
entire disclosure for a business combination (or series of
individually immaterial business combinations) completed during the
period, including background, timing, and recognized assets and
liabilities. The disclosure may include leverage buyout transactions
(as applicable). |
| |
(End
Disclosure - Business Acquisitions) |
|
Disclosure
- Basic and Diluted Net Income per Share |
Disclosure - Basic and Diluted Net
Income per Share (USD $) |
9
Months Ended |
(
us-gaap:EarningsPerShareAbstract ) |
|
|
|
|
Sep. 30, 2019 |
|
|
|
|
|
|
|
|
|
|
Basic and Diluted Net Income per
Share |
Note
3 – Basic and Diluted Net Income per Share
Basic
net income per share was computed by dividing income available to
common shareholders by the weighted average number of common shares
outstanding during the period. Diluted net income per share is based
on the assumption that all dilutive convertible shares and stock
options were converted or exercised. Dilution is computed by
applying the treasury stock method. Under this method, options and
restricted stock awards are assumed to be exercised at the beginning
of the period (or at the time of issuance, if later), and as if
funds obtained thereby were used to purchase common stock at the
average market price during the period.
The
following is a reconciliation of the share data used in the basic
and diluted income per share computations:
|
|
Three
months ended September 30, |
|
|
Nine
months ended September 30, |
|
|
|
2019 |
|
|
2018 |
|
|
2019 |
|
|
2018 |
|
Basic: |
|
|
|
|
|
|
|
|
|
|
|
|
Weighted
average shares outstanding |
|
|
24,791,534 |
|
|
|
24,900,919 |
|
|
|
24,879,556 |
|
|
|
24,756,262 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Diluted: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted
average shares outstanding |
|
|
24,791,534 |
|
|
|
24,900,919 |
|
|
|
24,879,556 |
|
|
|
24,756,262 |
|
Weighted
average effects of dilutive securities |
|
|
180,091 |
|
|
|
173,558 |
|
|
|
182,793 |
|
|
|
182,437 |
|
Total |
|
|
24,971,625 |
|
|
|
25,074,477 |
|
|
|
25,062,349 |
|
|
|
24,938,699 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Antidilutive
securities: |
|
|
283,459 |
|
|
|
202,750 |
|
|
|
283,459 |
|
|
|
202,750 |
|
The
effect of the inclusion of the antidilutive shares would have
resulted in an increase in earnings per share. Accordingly, the
weighted average shares outstanding have not been adjusted for
antidilutive shares. |
|
(
us-gaap:EarningsPerShareTextBlock ) |
|
|
The
entire disclosure for earnings per share. |
| |
(End
Disclosure - Basic and Diluted Net Income per Share) |
|
Disclosure
- Investment in Progressive Beef, LLC |
Disclosure - Investment in
Progressive Beef, LLC (USD $) |
9
Months Ended |
(
us-gaap:EquityMethodInvestmentsAndJointVenturesAbstract ) |
|
|
|
|
Sep. 30, 2019 |
|
|
|
|
|
|
|
|
|
|
Investment in Progressive Beef,
LLC |
Note
4 - Investment in Progressive Beef, LLC
On
August 9, 2018, the Company purchased a ten percent membership
interest in Progressive Beef, LLC (“Progressive Beef”) for an
aggregate purchase price of approximately $991,000. The purchase
price was payable in cash of $900,000 and 50,340 shares of common
stock of WFCF valued at approximately $91,100 based upon the closing
price of our stock on August 9, 2018, of $1.81 per share. Where
Food Comes From is the primary certifier for Progressive Beef. For
the three months ended September 30, 2019, the Company received
dividend income from Progressive Beef of $30,000 representing a
distribution of their earnings. For the nine months ended September
30, 2019, the Company received dividend income totaling
$90,000. The income is reflected within the “other (expense)
income” section of the Company’s Consolidated Statement of Income
for the three and nine months ended September 30, 2019. The
investment is accounted for as a financial instrument under ASC 321
and the Company has elected to apply the practical expedient to
value the investment at cost minus impairment, if any, plus or minus
changes resulting from observable price changes in orderly
transactions for the identical or similar investment of the same
issuer. The Company completed a qualitative assessment and
determined that there were no impairment indicators as of September
30, 2019. |
|
(
us-gaap:EquityMethodInvestmentsDisclosureTextBlock ) |
|
|
The
entire disclosure for equity method investments and joint ventures.
Equity method investments are investments that give the investor the
ability to exercise significant influence over the operating and
financial policies of an investee. Joint ventures are entities owned
and operated by a small group of businesses as a separate and
specific business or project for the mutual benefit of the members
of the group. |
| |
(End
Disclosure - Investment in Progressive Beef, LLC) |
|
Disclosure
- Intangible and Other Assets |
Disclosure - Intangible and Other
Assets (USD $) |
9 Months Ended |
(
us-gaap:GoodwillAndIntangibleAssetsDisclosureAbstract ) |
|
|
|
|
Sep. 30, 2019 |
|
|
|
|
|
|
|
|
|
|
Intangible and Other Assets |
Note
5 – Intangible and Other Assets
The
following table summarizes our intangible and other
assets:
|
|
September
30, |
|
|
December
31, |
|
|
Estimated |
|
|
2019 |
|
|
2018 |
|
|
Useful
Life |
Intangible
assets subject to amortization: |
|
|
|
|
|
|
|
|
Tradenames
and trademarks |
|
$ |
417,307 |
|
|
$ |
417,307 |
|
|
2.5 -
8.0 years |
Accreditations |
|
|
85,395 |
|
|
|
85,395 |
|
|
5.0
years |
Customer
relationships |
|
|
3,350,551 |
|
|
|
3,350,551 |
|
|
3.0
- 15.0 years |
Patents |
|
|
970,100 |
|
|
|
970,100 |
|
|
4.0
years |
Non-compete
agreements |
|
|
121,000 |
|
|
|
121,000 |
|
|
5.0
years |
|
|
|
4,944,353 |
|
|
|
4,944,353 |
|
|
|
Less
accumulated amortization |
|
|
2,031,882 |
|
|
|
1,577,558 |
|
|
|
|
|
|
2,912,471 |
|
|
|
3,366,795 |
|
|
|
Tradenames/trademarks
(not subject to amortization) |
|
|
465,000 |
|
|
|
465,000 |
|
|
|
|
|
|
3,377,471 |
|
|
|
3,831,795 |
|
|
|
Other
assets |
|
|
20,326 |
|
|
|
20,326 |
|
|
|
Intangible
and other assets: |
|
$ |
3,397,797 |
|
|
$ |
3,852,121 |
|
|
| |
|
(
us-gaap:IntangibleAssetsDisclosureTextBlock ) |
|
|
The
entire disclosure for all or part of the information related to
intangible assets. |
| |
(End
Disclosure - Intangible and Other Assets) |
|
Disclosure
- Accrued Expenses and Other Current Liabilities |
Disclosure - Accrued Expenses and
Other Current Liabilities (USD $) |
9
Months Ended |
(
us-gaap:PayablesAndAccrualsAbstract ) |
|
|
|
|
Sep. 30, 2019 |
|
|
|
|
|
|
|
|
|
|
Accrued Expenses and Other Current
Liabilities |
Note
6 – Accrued Expenses and Other Current Liabilities
The
following table summarizes our accrued expenses and other current
liabilities as of:
|
|
September
30, |
|
|
December
31, |
|
|
|
2019 |
|
|
2018 |
|
Income
and sales taxes payable |
|
$ |
36,616 |
|
|
$ |
19,978 |
|
Payroll
related accruals |
|
|
814,184 |
|
|
|
147,798 |
|
Customer
deposits |
|
|
113,279 |
|
|
|
72,982 |
|
Professional
fees and other expenses |
|
|
169,515 |
|
|
|
251,843 |
|
|
|
$ |
1,133,594 |
|
|
$ |
492,601 |
| |
|
(
us-gaap:AccountsPayableAndAccruedLiabilitiesDisclosureTextBlock
) |
|
|
The
entire disclosure for accounts payable and accrued liabilities at
the end of the reporting period. |
| |
(End
Disclosure - Accrued Expenses and Other Current Liabilities) |
|
Disclosure
- Notes Payable |
Disclosure - Notes Payable (USD $) |
9
Months Ended |
(
us-gaap:NotesPayableAbstract ) |
|
|
|
|
Sep. 30, 2019 |
|
|
|
|
|
|
|
|
|
|
Notes Payable |
Note
7 – Notes Payable
Notes
Payable consist of the following:
|
|
September
30, |
|
|
December
31, |
|
|
|
2019 |
|
|
2018 |
|
|
|
|
|
|
|
|
Vehicle
note |
|
$ |
35,655 |
|
|
$ |
42,393 |
|
Less
current portion of notes payable and other long-term
debt |
|
|
(10,689 |
) |
|
|
(10,173 |
) |
Notes
payable and other long-term debt |
|
$ |
24,966 |
|
|
$ |
32,220 |
|
In
September 2017, we entered into a note payable of $54,165 for the
purchase of a vehicle. Interest and principal payments are due in
equal monthly installments of $1,087 over five years beginning
October 2017. This note bears an interest rate of 7.44% per annum
and is fully secured by the vehicle.
Unison
Revolving Line of Credit
The
Company has a revolving line of credit (“LOC”) agreement which
matures April 12, 2020. The LOC provides for $75,080 in
working capital. The interest rate is at the Wall Street Journal
prime rate plus 1.50% and is adjusted daily. Principal and
interest are payable upon demand, but if demand is not made, then
annual payments of accrued interest only are due, with the principal
balance due on maturity. As of September 30, 2019 and December
31, 2018, the effective interest rate was 6.5% and 7.0%,
respectively. The LOC is collateralized by all the business assets
of ICS. As of September 30, 2019, and December 31, 2018, there
were no amounts outstanding under this LOC. |
|
(
us-gaap:DebtDisclosureTextBlock ) |
|
|
The
entire disclosure for information about short-term and long-term
debt arrangements, which includes amounts of borrowings under each
line of credit, note payable, commercial paper issue, bonds
indenture, debenture issue, own-share lending arrangements and any
other contractual agreement to repay funds, and about the underlying
arrangements, rationale for a classification as long-term, including
repayment terms, interest rates, collateral provided, restrictions
on use of assets and activities, whether or not in compliance with
debt covenants, and other matters important to users of the
financial statements, such as the effects of refinancing and
noncompliance with debt covenants. |
| |
(End
Disclosure - Notes Payable) |
|
Disclosure
- Stock-Based Compensation |
Disclosure - Stock-Based Compensation
(USD $) |
9
Months Ended |
(
us-gaap:DisclosureOfCompensationRelatedCostsSharebasedPaymentsAbstract
) |
|
|
|
|
Sep. 30, 2019 |
|
|
|
|
|
|
|
|
|
|
Stock-Based Compensation |
Note
8 – Stock-Based Compensation
In
addition to cash compensation, the Company may compensate certain
service providers, including employees, directors, consultants, and
other advisors, with equity-based compensation in the form of stock
options and restricted stock awards. The Company recognizes
all equity-based compensation as stock-based compensation expense
based on the fair value of the compensation measured at the grant
date. For stock options, fair value is calculated at the date of
grant using the Black-Scholes-Merton option pricing model. For
restricted stock awards, fair value is the closing stock price for
the Company’s common stock on the grant date. The expense is
recognized over the vesting period of the grant. For the
periods presented, all stock-based compensation expense was
classified as a component within selling, general and administrative
expense in the Company’s consolidated statements of
operations.
The
amount of stock-based compensation expense is as
follows:
|
|
Three
months ended September 30, |
|
|
Nine
months ended September 30, |
|
|
|
2019 |
|
|
2018 |
|
|
2019 |
|
|
2018 |
|
Stock
options |
|
$ |
33,975 |
|
|
$ |
28,445 |
|
|
$ |
113,857 |
|
|
$ |
64,820 |
|
Restricted
stock awards |
|
|
2,697 |
|
|
|
16,773 |
|
|
|
14,613 |
|
|
|
60,419 |
|
Total |
|
$ |
36,672 |
|
|
$ |
45,218 |
|
|
$ |
128,470 |
|
|
$ |
125,239 |
|
During
three months ended March 31, 2018, the Company awarded stock
options to purchase 25,000 shares of the Company’s common stock at
an exercise price of $2.55 per share to one of our business
consultants. During the three months ended September 30, 2019, the
Company awarded stock options to purchase 10,000 shares of the
Company’s common stock at an exercise price of $1.71 per share to
the members on the Company’s Board of Directors. No other
stock options were awarded during the nine months ended September
30, 2019.
The
Company estimated the fair value of stock options using the
Black-Scholes-Merton option pricing model with the following
assumptions:
|
|
Nine
months ended September 30, |
|
|
|
2019 |
|
|
2018 |
|
Number
of options awarded to purchase common shares |
|
|
10,000 |
|
|
|
105,750 |
|
Risk-free
interest rate |
|
|
1.50% |
|
|
|
2.6%
- 2.8% |
|
Expected
volatility |
|
|
100.3% |
|
|
|
149.3
- 154.3% |
|
Assumed
dividend yield |
|
|
N/A |
|
|
|
N/A |
|
Expected
life of options from the date of grant |
|
|
9.8
years |
|
|
|
9.8
years |
|
The
estimated unrecognized compensation cost from unvested awards which
will be recognized ratably over the remaining vesting phase is as
follows:
Years
ended December 31st: |
|
|
Unvested
stock options |
|
|
Unvested
restricted stock awards |
|
|
Total
unrecognized compensation expense |
|
2019
(remaining three months) |
|
|
|
36,909 |
|
|
|
1,061 |
|
|
|
37,970 |
|
2020 |
|
|
|
113,378 |
|
|
|
4,251 |
|
|
|
117,629 |
|
2021 |
|
|
|
70,896 |
|
|
|
706 |
|
|
|
71,602 |
|
2022 |
|
|
|
3,722 |
|
|
|
— |
|
|
|
3,722 |
|
|
|
|
$ |
224,905 |
|
|
$ |
6,018 |
|
|
$ |
230,923 |
|
Equity
Incentive Plans
Our
2016 Equity Incentive Plan (the “Equity Incentive Plan”) provides
for the issuance of stock-based awards to employees, officers,
directors and consultants. The Plan permits the granting of stock
awards and stock options. The vesting of stock-based awards is
generally subject to the passage of time and continued employment
through the vesting period.
Stock
Option Activity
Stock
option activity under our Equity Incentive Plan is summarized as
follows:
|
|
|
|
|
|
|
|
|
|
|
|
Weighted
avg. |
|
|
|
|
|
|
|
|
|
|
Weighted
avg. |
|
|
Weighted
avg. |
|
|
remaining |
|
|
|
|
|
|
|
Number
of |
|
|
exercise
price |
|
|
grant
date fair |
|
|
contractual
life |
|
|
Aggregate |
|
|
|
|
awards |
|
|
per
share |
|
|
value
per share |
|
|
(in
years) |
|
|
intrinsic
value |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Outstanding,
December 31, 2018 |
|
|
|
434,451 |
|
|
$ |
1.49 |
|
|
$ |
1.47 |
|
|
|
6.91 |
|
|
$ |
230,039 |
|
Granted |
|
|
|
10,000 |
|
|
$ |
1.53 |
|
|
$ |
1.71 |
|
|
|
10.00 |
|
|
$ |
— |
|
Exercised |
|
|
|
— |
|
|
$ |
— |
|
|
$ |
— |
|
|
|
— |
|
|
$ |
— |
|
Expired/Forfeited |
|
|
|
(7,325 |
) |
|
$ |
1.83 |
|
|
$ |
1.86 |
|
|
|
— |
|
|
$ |
— |
|
Outstanding,
September 30, 2019 |
|
|
|
437,126 |
|
|
$ |
1.46 |
|
|
$ |
1.49 |
|
|
|
6.23 |
|
|
$ |
148,775 |
|
Exercisable,
September 30, 2019 |
|
|
|
256,919 |
|
|
$ |
1.21 |
|
|
$ |
1.22 |
|
|
|
4.43 |
|
|
$ |
148,775 |
|
Unvested,
September 30, 2019 |
|
|
|
180,207 |
|
|
$ |
1.81 |
|
|
$ |
1.88 |
|
|
|
8.78 |
|
|
$ |
— |
|
The
aggregate intrinsic value represents the total pre-tax intrinsic
value (the aggregate difference between the closing price of our
common stock on September 30, 2019 and the exercise price for the
in-the-money options) that would have been received by the option
holders if all the in-the-money options had been exercised on
September 30, 2019.
Restricted
Stock Activity
Restricted
stock activity under our Equity Incentive Plan is summarized as
follows:
|
|
|
|
|
|
Weighted
avg. |
|
|
|
|
Number
of |
|
|
grant
date |
|
|
|
|
options |
|
|
fair
value |
|
Non-vested
restricted shares, December 31, 2018 |
|
|
|
30,000 |
|
|
$ |
2.38 |
|
Granted |
|
|
|
— |
|
|
$ |
— |
|
Vested |
|
|
|
(25,000 |
) |
|
$ |
2.35 |
|
Forfeited |
|
|
|
— |
|
|
$ |
— |
|
Non-vested
restricted shares, September 30, 2019 |
|
|
|
5,000 |
|
|
$ |
2.55 |
| |
|
(
us-gaap:DisclosureOfCompensationRelatedCostsShareBasedPaymentsTextBlock
) |
|
|
The
entire disclosure for share-based payment arrangement. |
| |
(End
Disclosure - Stock-Based Compensation) |
|
Disclosure
- Income Taxes |
Disclosure - Income Taxes (USD $) |
9
Months Ended |
(
us-gaap:IncomeTaxDisclosureAbstract ) |
|
|
|
|
Sep. 30, 2019 |
|
|
|
|
|
|
|
|
|
|
Income Taxes |
Note
9 – Income Taxes
Deferred
tax assets and liabilities have been determined based upon the
differences between the financial statement amounts and the tax
bases of assets and liabilities as measured by enacted tax rates
expected to be in effect when these differences are expected to
reverse. In assessing the realizability of deferred tax assets,
management considers whether it is more likely than not that some
portion or all of the deferred tax assets will not be realized.
The
Company’s subsidiary, SureHarvest, is a California limited liability
company (“LLC”). As an LLC, management believes SureHarvest is not
subject to income taxes, and such taxes are the responsibility of
the respective members. The Company is not providing for income
taxes for the 40% interest owned by unrelated members of
SureHarvest.
The
provision or benefit for income taxes is recorded at the end of each
interim period based on the Company’s best estimate of its effective
income tax rate expected to be applicable for the full fiscal
year. For the three and nine months ended September 30, 2019
we recorded an income tax expense of approximately $184,000 and
$230,100, respectively, compared to income tax expense of $169,000
and $257,000 for the same 2018 periods. |
|
(
us-gaap:IncomeTaxDisclosureTextBlock ) |
|
|
The
entire disclosure for income taxes. Disclosures may include net
deferred tax liability or asset recognized in an enterprise's
statement of financial position, net change during the year in the
total valuation allowance, approximate tax effect of each type of
temporary difference and carryforward that gives rise to a
significant portion of deferred tax liabilities and deferred tax
assets, utilization of a tax carryback, and tax uncertainties
information. |
| |
(End
Disclosure - Income Taxes) |
|
Disclosure
- Revenue Recognition |
Disclosure - Revenue Recognition (USD
$) |
9
Months Ended |
(
us-gaap:RevenueFromContractWithCustomerAbstract ) |
|
|
|
|
Sep. 30, 2019 |
|
|
|
|
|
|
|
|
|
|
Revenue Recognition |
Note
10 - Revenue Recognition
Verification
and Certification Segment
We
offer a range of products and services to maintain identification,
traceability, and verification systems. We conduct both on-site and
desk audits to verify that claims being made about livestock, food,
other high-value specialty crops and agricultural products are
accurate. We generate revenue primarily from the sale of our
verification solutions, consulting services and hardware sales. We
sell our products and services directly to customers at various
levels in the livestock and agricultural supply chains.
Verification
and certification service revenue primarily consists of fees
charged for verification audits and other verification services that
the Company performs for customers.
A
more detailed summary of our verification and certification
services is included in the subsections below.
Animal
Verification and Certification Services
Our
animal verification and certification services contracts are
generally structured in one of the following ways: (i) we commit to
perform the required number of animal audits to verify a customer’s
compliance with a standard or claim, or (ii) we commit to perform
animal audit services at a fixed price by site or location type as
requested by our customer during an annual period. These contract
structures are discussed in more detail in the subsections
below.
Contract
to Provide Required Number of Animal Audit Services
For
certain of our animal verification and certification services, we
commit to perform the required number of location or site audits
within our customer’s supply chain to verify customer’s compliance
with a contractually-specified standard or claim. Each location or
site audit is typically very short-term in nature, with a typical
duration of one to two weeks. Upon completion of an audit, we
provide the customer with an audit verification report for the
specific site or location that was audited. Payment is made by
customer upon completion of each site or location audit.
We
generally enter into revenue contracts with a one-year term. Our
customers generally have the right to terminate the contract without
prejudice with thirty days’ written notice. We have determined that,
as a result of the termination provisions present in these
contracts, the accounting contract term is a thirty-day period, with
each thirty-day time increment representing a separate accounting
contract under ASC 606.
Furthermore,
we have concluded that there is a single performance obligation
that is a series comprised of each distinct location or site audit
performed. Our customers are charged a standard daily rate for the
provision of an audit based on the scale of site operations and
geographical location. Consideration attributable to each audit
within the series is variable, as the number of days required to
complete each audit is not known until performance of that audit
occurs. We have concluded that it is appropriate to allocate
variable consideration (that is, the number of days required to
complete an audit) to each audit within the series. This is because
the consideration that we earn for each audit relates specifically
to our efforts to transfer to our customer that discrete audit, and
the resulting audit opinion or verification report, for that
specified site or location, and this allocation is consistent with
the allocation objective as defined in ASC 606. As a result,
instances in which the Company evaluates and applies the constraint
on variable consideration are immaterial.
We
further concluded that over-time recognition is appropriate
because: (i) our performance of audits does not create an asset with
an alternative use, as the audit and related verification report
relates to facts and circumstances that are specific to each
customer site or location (that is, there is a practical limitation
on our ability to readily direct the asset to another customer) and
(ii) we have an enforceable right to payment, inclusive of a
reasonable profit, for performance completed to date. We utilize an
input method to measure over-time progress of each audit within the
series based on the number of audit days performed.
We
do, however, note that there are instances in which we only have an
enforceable right to payment upon completion of an audit, and thus,
over-time recognition is not permitted. For these contracts, revenue
is recognized at the point in time at which an audit is completed.
This does not result in a significant difference in the timing of
revenue recognition (as compared to those audits that are recognized
over time) due to the very short-term duration of an
audit.
Our
customers may also have the option to purchase incremental review
services (for example, an investigative audit or video review
services) that are unrelated to the audit services to verify
compliance with a specified standard or claim. The incremental
review services are also typically very short-term in nature (that
is, one to two weeks). We have concluded that these optional
purchases do not reflect a material right under ASC 606 because the
incremental review services are performed at standard pricing that
would be charged to other similarly situated customers. Upon
customer request for an incremental review service, we believe that
our customer has made a discrete purchasing decision that should be
treated as a separate accounting contract under ASC 606.
We
charge a fixed fee for the incremental review service, and thus,
upon customer request, we are entitled to fixed consideration for
that service under ASC 606. We concluded that over-time revenue
recognition is appropriate for incremental review services because:
(i) our performance of incremental review services does not create
an asset with an alternative use because that review service, and
the associated customer deliverable, relates to facts and
circumstances that are specific to each customer site or location
(that is, there is a practical limitation on our ability to readily
direct the asset to another customer) and (ii) we have an
enforceable right to payment, inclusive of a reasonable profit, for
performance completed to date on incremental review services. We
utilize a time-based input method to measure progress toward
complete satisfaction of an incremental review service, which is
based on the number of hours performed on the incremental review
service relative to the total number of hours required to complete
that review service. As previously mentioned, our incremental review
services are typically completed within one to two weeks of a
customer request.
Contract
to Provide Animal Audit Services at Customer Request
Other
animal verification and certification services contracts are
structured such that we commit to perform audit services at a fixed
price by site or location type as requested by our customer during
an annual period. Performance of an audit typically occurs within a
one to two-week period. We invoice our customer upon completion of
an audit, and payment is due from customer within thirty days or
less of receipt of invoice.
Under
this contract structure, the customer is, in effect, provided a
pricing list for animal audit services, and pricing is effective
over a one-year period. We have concluded that enforceable rights
and obligations do not arise until a customer actually engages us to
perform an audit service documented in the pricing list; therefore,
each customer request represents a purchasing decision that is a
separate accounting contract under ASC 606.
We
note that the termination provisions specified in our pricing lists
vary. In certain instances, a customer may only have the right to
terminate in the event of non-performance. Alternatively, in other
contracts, a customer may have the right to terminate without
prejudice at any time or with thirty days’ written notice. However,
regardless of the termination provision specified, we have concluded
that the accounting contract term is equal to the duration of the
requested audit service (that is, the termination provisions
generally do not affect the accounting contract term for each
requested audit service).
Upon
a customer’s request for an audit service, consideration is fixed,
as we charge the customer a fixed fee by audit type over the annual
period per the pricing list.
We
concluded that over-time revenue recognition is appropriate for a
requested audit service because: (i) our performance of the
requested audit service does not create an asset with an
alternative use as that audit, and the associated audit report,
relate to facts and circumstances that are specific to each customer
site or location (that is, there is a practical limitation on our
ability to readily direct the asset to another customer) and (ii)
we have an enforceable right to payment, inclusive of a reasonable
profit, for performance completed to date on a requested audit. A
time-based input method is utilized to measure progress toward
complete satisfaction of an audit based on the number of hours
performed on that audit relative to the total number of hours
expected to be required to complete the audit. As previously
mentioned, our audit services are typically completed within one to
two weeks of a customer request.
Other
Considerations for Animal Certification and Verification
Services
In
connection with the provision of on-site audits related to animal
certification and verification services, reimbursable expenses are
incurred and billed to customers, and such amounts are recognized on
a gross basis as both revenue and cost of revenue.
Any
amounts collected on behalf of a third-party and remitted in full
to that third-party are excluded from the transaction price and,
thus, revenue.
Crop
and Other Processed Product Verification and Certification
Services
Third-party
crop and other processed product audits are generally structured
such that we commit to perform an independent audit to verify that
food producers and/or farmers comply with certain standards. We
generally provide verification services related to organic, Non-GMO
and gluten-free standards. Depending on the crop or product type,
verification audit activities may take two months to one year to
complete. During this assessment period, various integrated audit
activities and/or input reviews are performed in accordance with the
regulations specified by the relevant standard.
The
fee structure is such that customers pay an annual assessment fee
for a crop or other processed product to verify compliance with the
specified standard. This fee is payable upfront on a nonrefundable
basis. Our customers can typically terminate a crop or other
processed product audit at any time without prejudice. However,
given the nonrefundable upfront payment structure for the annual
assessment service, we have concluded that the contract term is one
year. We record the upfront payment made by the customer for the
annual assessment service as deferred revenue.
The
audit activities and input reviews required in the provision of an
annual assessment are not distinct under ASC 606, and consequently,
we account for an annual assessment as a single integrated
performance obligation.
For
certain of our third-party crop and other processed product audits,
the annual assessment fee is fixed for the annual period. In other
scenarios, the annual assessment fee may be variable due to
increased review activities required for incremental inputs to a
crop or processed product identified through the assessment process.
At the time that an incremental input is identified, which generally
occurs in the early stages of an annual assessment, the incremental
consideration for the provision of review services related to that
incremental input also becomes known.
We
allocate the transaction price derived from the annual assessment
fee to the single integrated performance obligation for that annual
assessment. Revenue related to the annual assessment is recognized
over time in accordance with ASC 606. This is because the annual
assessment service does not create an asset with an alternative use,
as it relates to facts and circumstances that are specific to a
customer’s crop or processed product. Further, we have an
enforceable right to payment for performance completed to date on
the annual assessment due to the nonrefundable upfront payment made
by customer. We utilize an input method to measure progress toward
satisfaction of the annual assessment based on the percentage of
activities/phases or input reviews completed under the annual
assessment.
As
it relates to the upfront payment for the annual assessment, we
have utilized the practical expedient that exempts us from adjusting
consideration for the effects of a significant financing component
when we expect that the period between customer payment and the
provision of the related service is one year or less.
In
certain contracts, an independent third-party inspection may be
required for a site or location in our customer’s supply chain in
accordance with the regulations for a specified standard. An
inspection is performed by an independent third-party inspector, and
the customer is charged an hourly rate for these inspection
services.
Under
this scenario, a separate accounting contract arises upon
initiation and performance of an inspection, and we typically
invoice our customer for the inspection upon completion of the
inspection service. Given that the customer has the ability to
terminate at any time without prejudice, we have concluded that the
contract term for each inspection ends as control of an inspection
service transfers. Inspections are generally short-term in nature
with a term ranging from a few days to two weeks.
We
have further determined that inspections are distinct from an
annual assessment. Consideration attributable to an inspection is
variable, as the inspector is only able to provide a high-level
estimate of the cost of the inspection based on the inspector’s
hourly rate until the inspector is at the relevant
producer/supplier site to determine the time and level of effort
required to complete the inspection. Given the very short-term
nature of an inspection, variability related to an inspection
generally resolves itself within a reporting period. However, we are
typically required by certain regulations to provide an inspection
cost estimate to our customer, and, if required, we utilize that
estimate as our estimate of variable consideration. The cost
estimate is generally derived from the cost to perform the
prior-year inspection for that specific customer site or location
or, when required, the historical cost to provide an inspection for
a comparable site or location. In our experience, the historical
cost of inspections has been predictive of the future cost of an
inspection.
Other
Considerations for Crop and Other Processed Product Verification
Services
Reimbursable
expenses incurred in the provision of an annual assessment or
required inspection are billed to our customers, and such amounts
are recognized on a gross basis as both revenue and cost of
revenue.
In
addition, any amounts collected on behalf of a third-party and
remitted in full to that third-party are excluded from the
transaction price and, thus, revenue.
Product
Sales
Product
sales are primarily generated from the sale of cattle
identification ear tags. Each customer purchase request represents a
purchasing decision made by customer. As such, enforceable rights
and obligations (and, thus, a separate accounting contract under ASC
606) arise at the time a customer submits its purchase request to
us. At the time of request, we are entitled to fixed consideration,
as the sales quantity and related price of the product is known.
All of our customers are charged the same fixed price per
tag.
Revenue
for product sales is recognized upon delivery of the goods to
customer, at which point title, custody and risk of loss transfer to
the customer. We typically deliver product to the customer within a
few days of customer’s sales request. At the time of delivery, we
invoice our customer for the related product sales and record
invoiced amounts to accounts receivable. Payment is typically due by
customer upon receipt of invoice.
In
relation to our product sales, the sales taxes collected from
customers and remitted to government authorities are excluded from
revenue.
Additionally,
we do not typically provide right of return or warranty on product
sales.
Software
Sales and Related Consulting Segment
We
predominately offer software products via a SaaS model, which is an
annual subscription-based model. Support services are generally
included in the subscription. We also provide web-hosting services
on an annual basis to all of our customers in conjunction with their
software subscription. Customers have the ability to terminate
without prejudice upon thirty days’ written notice; however, the
subscription fee, inclusive of maintenance and support services, and
the web-hosting fee are paid upfront by the customer on a
nonrefundable basis. Consequently, we have concluded that the
contract term for the annual software subscription and web-hosting
services is one year.
We
have determined that a software license subscription and the
related hosting service should be accounted for as a service
transaction, as we provide the functionality of our software through
the hosting arrangement. The SaaS arrangement provides customers
with unlimited access to our software and, thus, is accounted for as
a series of distinct daily service periods that provide
substantially the same service (that is, continuous access to the
hosted software) each day during the annual contract term. Further,
the provision of basic technical support services also represents a
stand-ready obligation that is a series of distinct daily service
periods that provide substantially the same service (that is, access
to our technical support infrastructure) during the annual contract
term. Because the basic technical support services and SaaS each
represent performance obligations that are a series of distinct
daily service periods, we have elected to combine these performance
obligations.
We
are entitled to fixed consideration for the software license
subscription, inclusive of support services, and the related hosting
service. The software license subscription and hosting fees in our
contracts represent the standalone selling price for that related
service. This is because the fees charged for the software license
subscription and hosting service represent the software license
subscription and hosting service fees that are charged to other
customers with a similar level of data loaded into the software
(regardless of whether that customer contracts for professional
services). Accordingly, the software license subscription and
hosting fees are allocated to the combined SaaS performance
obligation.
We
recognize revenue related to the SaaS arrangement over time because
a customer simultaneously receives and consumes the benefit from the
provision of access to the hosted software over the annual
subscription period. Accordingly, we utilize a time-based output
measure of progress that results in a straight-line attribution of
revenue. That is, revenue related to the combined SaaS obligation
should be recognized daily on a straight-line basis over the
one-year subscription term, as this reflects the direct measurement
of value to a customer of the provision of access to the software
via hosting each day.
As
it relates to the upfront payment for the software subscription and
hosting service, we have utilized the practical expedient that
exempts us from adjusting consideration for the effects of a
significant financing component when we expect that the period
between customer payment and the provision of the related service
is one year or less.
In
addition, we record the upfront payment made by customer for the
annual assessment service as deferred revenue.
In
some of our SaaS contracts, we also provide software-related
consulting services to our customers during an annual software
subscription period. Consulting services fees are derived from a
standard rate card by employee level, and we invoice for consulting
services monthly on a time-incurred basis. Due to the termination
provisions present in our SaaS contracts, our customers have an
in-substance renewal decision each month for further consulting
services (that is, via their decision not to terminate the contract
each month). Accordingly, the contract term for consulting services
is on a month-to-month basis within the annual subscription
period.
We
have concluded that consulting services are distinct from the SaaS
arrangement. To the extent that consulting services result in a
software enhancement or new functionality, we have determined that
those consulting services are still distinct because added features
typically provide new, discrete capabilities with independent value
to a customer and a customer accesses the SaaS in a single-tenant
architecture. Further, additional features and functionality are
often made available to a customer substantially after the “go-live”
date of the software (via the hosting service). As a result, our
software-related consulting services represent distinct performance
obligations.
We
recognize revenue over time in accordance with ASC 606. This is
because our performance does not create an asset with an alternative
use, as consulting services, and, if applicable, any related
software enhancements, are highly tailored to the farming industry
specific to the given customer, and we have an enforceable right to
payment, inclusive of profit, for performance completed to date. As
a result, for our consulting services, we have elected to utilize
the practical expedient that allows us to recognize revenue in the
amount to which we have a right to invoice, as we believe that we
have a right to consideration from a customer in an amount that
corresponds directly with the value to the customer of our
performance completed to date for the provision of consulting
services.
Principal
versus Agent Considerations
Under
certain of our verification and certification service contracts, a
third-party inspector may be required to perform an independent
inspection of a site or location within our customer’s supply chain
in accordance with regulations of a certain standard or claim. In
this scenario, we have concluded that we are the principal in the
provision of inspection services to our customer, as we control the
inspection service, and the related inspection report, before it is
transferred to our customer. In accordance with this conclusion, we
present revenue related to inspections on a gross basis, with
customer payment for an inspection presented as revenue and the
inspection cost paid to the third-party inspector presented as an
expense.
In
addition, we utilize a third-party to provide web-hosting services
in the provision of our SaaS arrangements. In this scenario, we are
primarily responsible for fulfilling the promise to provide
web-hosting services to the customer, and we establish the fee that
the customer is charged for the web-hosting services. Consequently,
we have also concluded that we are the principal in the provision of
web-hosting services under our SaaS arrangements. As such, we
present revenue on a gross basis, with consideration received from
our customer for the web-hosting service recorded as revenue and the
cost paid to the third-party to provide those web-hosting services
recorded as an expense.
Disaggregation
of Revenue
We
have identified four material revenue categories in our business:
(i) verification and certification service revenue, (ii) product
sales, (iii) software license, maintenance and support services
revenue and (iv) software-related consulting service
revenue.
Revenue
attributable to each of our identified revenue categories is
disaggregated in the table below.
|
|
Three
months ended September 30, 2019 |
|
|
Three
months ended September 30, 2018 |
|
|
|
Verification
and Certification Segment |
|
|
Software
Sales and Related Consulting Segment |
|
|
Eliminations
and Other |
|
|
Consolidated
Totals |
|
|
Verification
and Certification Segment |
|
|
Software
Sales and Related Consulting Segment |
|
|
Eliminations
and Other |
|
|
Consolidated Totals |
|
Revenues: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Verification
and certification service revenue |
|
$ |
4,759,383 |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
4,759,383 |
|
|
$ |
3,906,996 |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
3,906,996 |
|
Product
sales |
|
|
1,086,272 |
|
|
|
— |
|
|
|
— |
|
|
|
1,086,272 |
|
|
|
783,303 |
|
|
|
— |
|
|
|
— |
|
|
|
783,303 |
|
Software
license, maintenance and support services revenue |
|
|
— |
|
|
|
286,816 |
|
|
|
(60,000 |
) |
|
|
226,816 |
|
|
|
— |
|
|
|
208,541 |
|
|
|
— |
|
|
|
208,541 |
|
Software-related
consulting service revenue |
|
|
— |
|
|
|
196,723 |
|
|
|
(36,712 |
) |
|
|
160,011 |
|
|
|
— |
|
|
|
226,538 |
|
|
|
— |
|
|
|
226,538 |
|
Total
revenues |
|
$ |
5,845,655 |
|
|
$ |
483,539 |
|
|
$ |
(96,712 |
) |
|
$ |
6,232,482 |
|
|
$ |
4,690,299 |
|
|
$ |
435,079 |
|
|
$ |
— |
|
|
$ |
5,125,378 |
|
|
|
Nine
months ended September 30, 2019 |
|
|
Nine
months ended September 30, 2018 |
|
|
|
Verification
and Certification Segment |
|
|
Software
Sales and Related Consulting Segment |
|
|
Eliminations
and Other |
|
|
Consolidated
Totals |
|
|
Verification
and Certification Segment |
|
|
Software
Sales and Related Consulting Segment |
|
|
Eliminations
and Other |
|
|
Consolidated
Totals |
|
Revenues: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Verification
and certification service revenue |
|
$ |
11,314,318 |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
11,314,318 |
|
|
$ |
10,210,947 |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
10,210,947 |
|
Product
sales |
|
|
2,362,663 |
|
|
|
— |
|
|
|
— |
|
|
|
2,362,663 |
|
|
|
1,633,509 |
|
|
|
— |
|
|
|
— |
|
|
|
1,633,509 |
|
Software
license, maintenance and support services revenue |
|
|
— |
|
|
|
969,056 |
|
|
|
(147,277 |
) |
|
|
821,779 |
|
|
|
— |
|
|
|
759,301 |
|
|
|
— |
|
|
|
759,301 |
|
Software-related
consulting service revenue |
|
|
— |
|
|
|
660,755 |
|
|
|
(84,234 |
) |
|
|
576,521 |
|
|
|
— |
|
|
|
580,731 |
|
|
|
— |
|
|
|
580,731 |
|
Total
revenues |
|
$ |
13,676,981 |
|
|
$ |
1,629,811 |
|
|
$ |
(231,511 |
) |
|
$ |
15,075,281 |
|
|
$ |
11,844,456 |
|
|
$ |
1,340,032 |
|
|
$ |
— |
|
|
$ |
13,184,488 |
|
Transaction
Price Allocated to Remaining Performance Obligations
We
generally enter into revenue contracts with a one-year term. In
certain instances, we have concluded that our contract term is less
than one year because: (i) the termination provisions present in the
contract impact the contract term under ASC 606 or (ii) a contract
under ASC 606 arises at the time our customer requests the provision
of a good or service that is delivered within or over a few days to
a couple of weeks. As a result of our short-term contract
structures, we have utilized the practical expedient in ASC
606-10-50-14 that exempts us from disclosure of the transaction
price allocated to remaining performance obligations if the
performance obligation is part of a contract that has an original
expected duration of one year or less.
Contract
Balances
Under
our animal verification and certification services contracts, we
invoice customers once the performance obligation for the provision
of a site or location audit has been satisfied, at which point
payment is unconditional. In addition, any product sales are
invoiced upon delivery to the customer, at which point payment is
also unconditional. Accordingly, our animal verification and
certification services contracts do not give rise to a contract
asset under ASC 606; rather, invoiced amounts reflect accounts
receivable.
Under
our crop and other processed product verification and certification
services, a nonrefundable payment for an annual assessment of
compliance with a standard is typically made by our customers
upfront upon contract execution. That is, payment is made in advance
of the provision of annual assessment services. Accordingly, we
recognize deferred revenue upon receipt of the upfront payment from
our customers for crop and other processed product audit assessment
services. Revenue is subsequently recognized, and the related
deferred revenue is reduced, over the one-year period during which
assessment services are provided to the customer using the over-time
measure of progress selected in accordance with ASC 606. To the
extent that an inspection is required during the annual assessment
period, we invoice customers once the performance obligation for the
inspection has been satisfied, at which point payment is
unconditional. As such, inspection services give rise to accounts
receivable.
Our
software subscriptions, web-hosting, and support services are paid
by our customers upfront on a nonrefundable basis. That is, payment
is made in advance of the provision of these services to our
customers. As a result, we recognize deferred revenue upon receipt
of the upfront payment from our customers for software
subscriptions, web-hosting and maintenance and support services.
Revenue is subsequently recognized, and the related deferred
revenue is reduced, on a straight-line basis during the annual
contract term that these stand-ready services are provided to
customer.
Software-related
consulting services are invoiced monthly on a time-incurred basis,
at which point we have an enforceable right to payment for those
services. Because payment is unconditional upon invoicing, our
software-related consulting services are reflected as accounts
receivable.
As
of September 30, 2019, and December 31, 2018, accounts receivable
from contracts with customers, net of allowance for doubtful
accounts, were approximately $2,972,600 and $2,205,200,
respectively.
As
of September 30, 2019, and December 31, 2018, deposits and deferred
revenue from contracts with customers were approximately $1,065,100
and $727,900, respectively. The balance of the contract liabilities
at September 30, 2019 and December 31, 2018 are expected to be
recognized as revenue within one year or less of the invoice
date.
The
following table reflects the changes in our contract liabilities
during the three month period ended September 30, 2019:
Deferred
revenue: |
|
|
|
Unearned
revenue June 30, 2019 |
$ |
1,143,158 |
|
Unearned
billings |
|
434,005 |
|
Revenue
recognized |
|
(625,337 |
) |
Unearned
revenue September 30, 2019 |
$ |
951,826 |
|
The
following table reflects the changes in our contract liabilities
during the nine month period ended September 30, 2019:
Deferred
revenue: |
|
|
|
Unearned
revenue January 1, 2019 |
$ |
654,872 |
|
Unearned
billings |
|
2,187,176 |
|
Revenue
recognized |
|
(1,890,222 |
) |
Unearned
revenue September 30, 2019 |
$ |
951,826 |
|
Costs
to fulfill a contract
Prior
to August 2018, we incurred a fixed cost, payable to JVF
Consulting, LLC, a third-party provider, to perform set-up
activities for new (or first-year) customers that contract for our
software subscription and hosting services. As previously discussed
in Note 2, on August 30, 2018, we acquired JVF Consulting, which
included three key employees. We concluded that those set-up
activities performed by JVF did not transfer a good or service as
defined in ASC 606 to our customers.
We
capitalize fixed set-up costs as an asset on the following basis:
(i) the fixed set-up costs incurred relate specifically to a
customer contract for our software subscription and hosting
service, (ii) the fixed set-up costs incurred are expected to be
recovered via provision of the software subscription and hosting
service to that customer and (iii) the set-up costs generate or
enhance resources of the Company by permitting us to provide
software subscription and hosting services to our customer, which,
in turn, generates revenues.
Capitalized
costs related to those set-up activities are amortized on a
straight-line basis over the one-year license subscription and
hosting period.
The
ending balance at September 30, 2019 and December 31, 2018 of
capitalized assets attributable to the set-up costs incurred to
fulfill software subscription and hosting contracts was not
material. No set-up costs related to our software subscription and
hosting services were incurred for the three months ended September
30, 2019 or the year-ended December 31, 2018.
In
addition, amortization of capitalized set-up costs for the three
months ended September 30, 2019 or the year ended December 31, 2018
was not material, and no impairment loss was incurred related to
capitalized set-up costs.
Commissions
and other costs to obtain a contract are expensed as incurred as
our contracts are typically completed in one year or less, and where
applicable, we generally would incur these costs whether or not we
ultimately obtain the contract. |
|
(
us-gaap:RevenueFromContractWithCustomerTextBlock ) |
|
|
The
entire disclosure of revenue from contract with customer to transfer
good or service and to transfer nonfinancial asset. Includes, but is
not limited to, disaggregation of revenue, credit loss recognized
from contract with customer, judgment and change in judgment related
to contract with customer, and asset recognized from cost incurred
to obtain or fulfill contract with customer. Excludes insurance and
lease contracts. |
| |
(End
Disclosure - Revenue Recognition) |
|
Disclosure
- Leases |
Disclosure - Leases (USD $) |
9
Months Ended |
(
us-gaap:LesseeDisclosureAbstract ) |
|
|
|
|
Sep. 30, 2019 |
|
|
|
|
|
|
|
|
|
|
Leases |
Note
11 – Leases
We
adopted ASU 2016-02: Leases (Topic 842) as of January 1, 2019. We
determine if an arrangement is a lease at inception. Operating
leases are included in the right-of-use (ROU) assets, current
operating lease liabilities and noncurrent operating lease
liabilities in our consolidated balance sheet. Finance leases are
included in property and equipment, current finance lease
obligations and long-term finance lease obligations in our
consolidated balance sheet.
ROU
assets represent our right to use an underlying asset for the lease
term and lease liabilities represent our obligation to make lease
payments arising from the lease. ROU assets and liabilities are
recognized at the lease commencement date based on the estimated
present value of lease payments over the lease term.
As
the discount rates in the Company’s lease are not implicit, the
Company estimated the incremental borrowing rate based on the rate
of interest the Company would have to pay to borrow a similar amount
on a collateralized basis over a similar term.
Our
lease term includes options to extend the lease when it is
reasonably certain that we will exercise that option. Leases with a
term of 12 months or less are not recorded on the balance sheet.
Our lease agreements do not contain any residual value
guarantees.
We
have operating and finance leases for corporate offices, other
regional offices, and certain equipment. Our leases have remaining
lease terms of 1 year to 15 years, some of which include multiple
options to extend the leases for up to 5 years each.
The
components of lease expense were as follows:
|
Three
months ended September 30, 2019 |
|
Nine
months ended September 30, 2019 |
|
Operating
lease cost |
$ |
115,674 |
|
$ |
353,267 |
|
Finance
lease cost |
|
|
|
|
|
|
Amortization
of assets |
|
2,025 |
|
|
6,558 |
|
Interest
on finance lease obligations |
|
1,763 |
|
|
5,723 |
|
Total
net lease cost |
$ |
119,462 |
|
$ |
365,548 |
|
Included
in the table above, is $92,200 and $276,600 for the three and nine
months ended September 30, 2019, respectively, of operating lease
cost for our corporate headquarters. This space is being leased from
The Move, LLC. Our CEO and President, each a related party to WFCF,
have a 24.3% jointly-held ownership interest in The Move,
LLC.
Rent
expense for the three and nine months ended September 30, 2018 was
$154,200 and $435,300, respectively.
Supplemental
balance sheet information related to leases was as
follows:
|
September
30, 2019 |
|
Operating
leases:
|
Related
Party |
|
Other |
|
Total |
|
Right
of use asset |
$ |
2,975,520 |
|
$ |
332,869 |
|
$ |
3,308,389 |
|
|
|
|
|
|
|
|
|
|
|
Current
operating lease liabilities |
|
153,456 |
|
|
79,447 |
|
|
232,903 |
|
Noncurrent
operating lease liabilities |
|
3,301,204 |
|
|
286,836 |
|
|
3,588,040 |
|
Total
operating lease liabilities |
$ |
3,454,660 |
|
$ |
366,283 |
|
$ |
3,820,943 |
|
Finance
leases: |
September
30, 2019 |
Right
of use asset, at cost |
$ |
43,041 |
|
Accumulated
amortization |
|
(20,086 |
) |
Right
of use asset, net |
$ |
22,955 |
|
|
|
|
|
Current
obligations of finance leases |
$ |
8,054 |
|
Finance
leases, net of current obligations |
|
23,798 |
|
Total
finance lease liabilities |
$ |
31,852 |
|
|
|
|
|
Weighted
average remaining lease term (in years): |
|
|
|
Operating
leases |
|
11.2 |
|
Finance
leases |
|
3.2 |
|
|
|
|
|
Weighted
average discount rate: |
|
|
|
Operating
leases |
|
5.8 |
% |
Finance
leases |
|
20.8 |
% |
Supplemental
cash flow and other information related to leases was as
follows:
|
Nine
months ended |
|
|
September
30, 2019 |
|
Cash
paid for amounts included in the measurement of lease
liabilities: |
|
|
|
Operating
cash flows from operating leases |
$ |
319,586 |
|
Operating
cash flows from finance leases |
$ |
5,723 |
|
Financing
cash flows from finance leases |
$ |
4,504 |
|
Maturities
of lease liabilities were as follows:
Years
Ending December 31st, |
|
Operating
Leases |
|
Finance
Leases |
|
2019
(remaining three months) |
|
$ |
110,773 |
|
$ |
3,705 |
|
2020 |
|
|
448,992 |
|
|
13,597 |
|
2021 |
|
|
461,657 |
|
|
12,355 |
|
2022 |
|
|
465,758 |
|
|
10,050 |
|
2023 |
|
|
461,310 |
|
|
4,514 |
|
Thereafter |
|
|
3,308,155 |
|
|
— |
|
Total
lease payments |
|
|
5,256,645 |
|
|
44,221 |
|
Less
amount representing interest |
|
|
(1,435,702 |
) |
|
(12,369 |
) |
Total
lease obligations |
|
|
3,820,943 |
|
|
31,852 |
|
Less
current portion |
|
|
(232,903 |
) |
|
(8,054 |
) |
Long-term
lease obligations |
|
$ |
3,588,040 |
|
$ |
23,798 |
|
As
previously reported in the 2018 Form 10-K under ASC Topic 840,
future minimum lease payments under the Company’s operating lease
agreements that had initial or remaining non-cancelable lease terms
in excess of one year as of December 31, 2018 were as
follows:
Years
ended December 31st: |
|
Total |
|
2019 |
|
$ |
420,370 |
|
2020 |
|
|
421,590 |
|
2021 |
|
|
432,079 |
|
2022 |
|
|
447,264 |
|
2023 |
|
|
460,682 |
|
Thereafter |
|
|
3,327,705 |
|
Total
lease commitments |
|
$ |
5,509,690 |
| |
|
(
us-gaap:LesseeOperatingLeasesTextBlock ) |
|
|
The
entire disclosure for operating leases of lessee. Includes, but is
not limited to, description of operating lease and maturity analysis
of operating lease liability. |
| |
(End
Disclosure - Leases) |
|
Disclosure
- Commitments and Contingencies |
Disclosure - Commitments and
Contingencies (USD $) |
9
Months Ended |
(
us-gaap:CommitmentsAndContingenciesDisclosureAbstract ) |
|
|
|
|
Sep. 30, 2019 |
|
|
|
|
|
|
|
|
|
|
Commitments and Contingencies |
Note
12 – Commitments and Contingencies
Legal
proceedings
From
time to time, we may become involved in various legal actions,
administrative proceedings and claims in the ordinary course of
business. We generally record losses for claims in excess of
the limits of purchased insurance in earnings at the time and to the
extent they are probable and estimable. We are not aware of any
legal actions currently pending against us.
Contingently
Redeemable Non-Controlling Interest
On
December 28, 2016, we entered into an Asset Purchase Agreement (the
“SureHarvest Purchase Agreement”), by and among the Company,
SureHarvest Services LLC (the “Buyer” or “SureHarvest”); and
SureHarvest, Inc., a California corporation (the “Seller”). We
purchased the business assets of the Seller for total consideration
of approximately $2.66 million, comprised of approximately
$1,122,000 in cash and 850,852 shares of common stock of WFCF valued
at approximately $1,534,900. Additionally, we issued the Seller a
40% membership interest in SureHarvest, with the Company holding a
60% interest.
Following
the thirty-nine-month anniversary of the effective date of the
SureHarvest Purchase Agreement, the Company shall have the option,
but not the obligation, to purchase all the units (the 40%
interest) of SureHarvest held by the Seller, and the Seller shall
have the option, but not the obligation, to require the Company to
purchase all the units of SureHarvest held by the Seller. The
purchase price for the units shall be equal to the amount the
selling holders of the units would be entitled to receive upon a
liquidation of SureHarvest assuming all of the assets of SureHarvest
are sold for a purchase price equal to the product of eight and half
times trailing twelve-month earnings before income taxes,
depreciation and amortization, as defined, subject to an $8 million
ceiling.
Because
SureHarvest, Inc. at its option, can require the Company to
purchase its 40% interest in SureHarvest, the SureHarvest
non-controlling interest meets the definition of a contingently
redeemable non-controlling interest. Redeemable non-controlling
interests are presented at the greater of their carrying amount or
redemption value at the end of each reporting period and are shown
as a separate caption between liabilities and equity (mezzanine
section) in the accompanying consolidated balance sheet.
The
table below reflects the activity of the contingently redeemable
non-controlling interest:
Balance,
December 31, 2018 |
$ |
1,449,007 |
|
Net
loss attributable to non-controlling interest in
SureHarvest for the year to date period ended September 30,
2019 |
|
(181,829 |
) |
Balance,
September 30, 2019 |
$ |
1,267,178 |
| |
|
(
us-gaap:CommitmentsAndContingenciesDisclosureTextBlock ) |
|
|
The
entire disclosure for commitments and contingencies. |
| |
(End
Disclosure - Commitments and Contingencies) |
|
Disclosure
- Segments |
Disclosure - Segments (USD $) |
9
Months Ended |
(
us-gaap:SegmentReportingAbstract ) |
|
|
|
|
Sep. 30, 2019 |
|
|
|
|
|
|
|
|
|
|
Segments |
Note
13 - Segments
With
each acquisition, we assess the need to disclose discrete
information related to our operating segments. Because of the
similarities of certain of our acquisitions that provide
certification and verification services, we aggregate operations
into one verification and certification reportable segment. The
operating segments included in the aggregated verification and
certification segment include IMI Global, ICS, and Validus. The
factors considered in determining this aggregated reporting segment
include the economic similarity of the businesses, the nature of
services provided, production processes, types of customers and
distribution methods.
The
Company also determined that it has a software sales and related
consulting reportable segment. SureHarvest, which includes Sow
Organic and JVF Consulting, is the sole operating segment. This
segment includes software license, maintenance, support and
software-related consulting service revenues.
The
Company’s chief operating decision maker (the Company’s CEO)
allocates resources and assesses the performance of its operating
segments. Segment management makes decisions, measures performance,
and manages the business utilizing internal reporting operating
segment information. Performance of operating segments are based on
net sales, gross profit, selling, general and administrative
expenses and most importantly, operating income.
The
Company eliminates intercompany transfers between segments for
management reporting purposes. The following table shows
information for reportable operating segments:
|
Three
months ended September 30, 2019 |
|
Three
months ended September 30, 2018 |
|
|
|
Verification
and
Certification
Segment |
|
|
Software
Sales
and Related
Consulting
Segment
|
|
|
Eliminations
and Other |
|
|
Consolidated
Totals |
|
|
Verification
and
Certification
Segment |
|
|
Software
Sales
and
Related
Consulting
Segment
|
|
|
Eliminations
and Other |
|
|
Consolidated
Totals |
|
Assets: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Intangible
and other assets, net |
$ |
1,343,955 |
|
$ |
2,053,842 |
|
$ |
— |
|
$ |
3,397,797 |
|
$ |
2,883,887 |
|
$ |
1,983,577 |
|
$ |
— |
|
$ |
4,867,464 |
|
Goodwill |
|
1,133,122 |
|
|
2,010,612 |
|
|
— |
|
|
3,143,734 |
|
|
1,840,956 |
|
|
1,372,488 |
|
|
— |
|
|
3,213,444 |
|
Total
assets |
|
14,214,110 |
|
|
5,323,783 |
|
|
— |
|
|
19,537,893 |
|
|
14,274,121 |
|
|
1,229,225 |
|
|
— |
|
|
15,503,346 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Revenues: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Verification
and certification service revenue |
$ |
4,759,383 |
|
$ |
— |
|
$ |
— |
|
$ |
4,759,383 |
|
$ |
3,906,996 |
|
$ |
— |
|
$ |
— |
|
$ |
3,906,996 |
|
Product
sales |
|
1,086,272 |
|
|
— |
|
|
— |
|
|
1,086,272 |
|
|
783,303 |
|
|
— |
|
|
— |
|
|
783,303 |
|
Software
license, maintenance and support services revenue |
|
— |
|
|
286,816 |
|
|
(60,000 |
) |
|
226,816 |
|
|
— |
|
|
208,541 |
|
|
— |
|
|
208,541 |
|
Software-related
consulting service revenue |
|
— |
|
|
196,723 |
|
|
(36,712 |
) |
|
160,011 |
|
|
— |
|
|
226,538 |
|
|
— |
|
|
226,538 |
|
Total
revenues |
$ |
5,845,655 |
|
$ |
483,539 |
|
$ |
(96,712 |
) |
$ |
6,232,482 |
|
$ |
4,690,299 |
|
$ |
435,079 |
|
$ |
— |
|
$ |
5,125,378 |
|
Costs
of revenues: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Costs
of verification and certification services |
|
2,733,350 |
|
|
— |
|
|
(60,150 |
) |
|
2,673,200 |
|
|
2,098,462 |
|
|
— |
|
|
— |
|
|
2,098,462 |
|
Costs
of products |
|
696,579 |
|
|
— |
|
|
— |
|
|
696,579 |
|
|
489,149 |
|
|
— |
|
|
— |
|
|
489,149 |
|
Costs
of software license, maintenance and support
services |
|
— |
|
|
153,452 |
|
|
— |
|
|
153,452 |
|
|
— |
|
|
183,942 |
|
|
— |
|
|
183,942 |
|
Costs
of software-related consulting services |
|
— |
|
|
122,224 |
|
|
— |
|
|
122,224 |
|
|
— |
|
|
117,303 |
|
|
— |
|
|
117,303 |
|
Total
costs of revenues |
|
3,429,929 |
|
|
275,676 |
|
|
(60,150 |
) |
|
3,645,455 |
|
|
2,587,611 |
|
|
301,245 |
|
|
— |
|
|
2,888,856 |
|
Gross
profit |
|
2,415,726 |
|
|
207,863 |
|
|
(36,562 |
) |
|
2,587,027 |
|
|
2,102,688 |
|
|
133,834 |
|
|
— |
|
|
2,236,522 |
|
Depreciation
& amortization |
|
78,620 |
|
|
178,568 |
|
|
— |
|
|
257,188 |
|
|
102,944 |
|
|
138,230 |
|
|
— |
|
|
241,174 |
|
Other
operating expenses |
|
1,519,708 |
|
|
232,698 |
|
|
(36,562 |
) |
|
1,715,844 |
|
|
1,442,568 |
|
|
135,277 |
|
|
— |
|
|
1,577,845 |
|
Segment
operating (loss)/income |
$ |
817,398 |
|
$ |
(203,403 |
) |
$ |
— |
|
$ |
613,995 |
|
$ |
557,176 |
|
$ |
(139,673 |
) |
$ |
— |
|
$ |
417,503 |
|
Other
items to reconcile segment operating income (loss) to net
income attributable to WFCF: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other
expense (income) |
|
(29,563 |
) |
|
(6 |
) |
|
— |
|
|
(29,569 |
) |
|
(102,155 |
) |
|
— |
|
|
— |
|
|
(102,155 |
) |
Income
tax (benefit)/expense |
|
— |
|
|
— |
|
|
184,001 |
|
|
184,001 |
|
|
— |
|
|
— |
|
|
169,000 |
|
|
169,000 |
|
Net
loss attributable to non-controlling interest |
|
— |
|
|
81,359 |
|
|
— |
|
|
81,359 |
|
|
— |
|
|
26,691 |
|
|
— |
|
|
26,691 |
|
Net
(loss)/income attributable to WFCF |
$ |
846,961 |
|
$ |
(122,038 |
) |
$ |
(184,001 |
) |
$ |
540,922 |
|
$ |
659,331 |
|
$ |
(112,982 |
) |
$ |
(169,000 |
) |
$ |
377,349 |
|
|
Nine
months ended September 30, 2019 |
|
Nine
months ended September 30, 2018 |
|
|
|
Verification
and Certification Segment |
|
|
Software
Sales and Related Consulting Segment |
|
|
Eliminations
and Other |
|
|
Consolidated
Totals |
|
|
Verification
and Certification Segment |
|
|
Software
Sales and Related Consulting Segment |
|
|
Eliminations
and Other |
|
|
Consolidated
Totals |
|
Assets: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Intangible
and other assets, net |
$ |
1,343,955 |
|
$ |
2,053,842 |
|
$ |
— |
|
$ |
3,397,797 |
|
$ |
2,883,887 |
|
$ |
1,983,577 |
|
$ |
— |
|
$ |
4,867,464 |
|
Goodwill |
|
1,133,122 |
|
|
2,010,612 |
|
|
— |
|
|
3,143,734 |
|
|
1,840,956 |
|
|
1,372,488 |
|
|
— |
|
|
3,213,444 |
|
Total
assets |
|
14,214,110 |
|
|
5,323,783 |
|
|
— |
|
|
19,537,893 |
|
|
14,274,121 |
|
|
1,229,225 |
|
|
— |
|
|
15,503,346 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Revenues: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Verification
and certification service revenue |
$ |
11,314,318 |
|
$ |
— |
|
$ |
— |
|
$ |
11,314,318 |
|
$ |
10,210,947 |
|
$ |
— |
|
$ |
— |
|
$ |
10,210,947 |
|
Product
sales |
|
2,362,663 |
|
|
— |
|
|
— |
|
|
2,362,663 |
|
|
1,633,509 |
|
|
— |
|
|
— |
|
|
1,633,509 |
|
Software
license, maintenance and support services revenue |
|
— |
|
|
969,056 |
|
|
(147,277 |
) |
|
821,779 |
|
|
— |
|
|
759,301 |
|
|
— |
|
|
759,301 |
|
Software-related
consulting service revenue |
|
— |
|
|
660,755 |
|
|
(84,234 |
) |
|
576,521 |
|
|
— |
|
|
580,731 |
|
|
— |
|
|
580,731 |
|
Total
revenues |
$ |
13,676,981 |
|
$ |
1,629,811 |
|
$ |
(231,511 |
) |
$ |
15,075,281 |
|
$ |
11,844,456 |
|
$ |
1,340,032 |
|
$ |
— |
|
$ |
13,184,488 |
|
Costs
of revenues: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Costs
of verification and certification services |
|
6,455,687 |
|
|
— |
|
|
(123,123 |
) |
|
6,332,564 |
|
|
5,399,626 |
|
|
— |
|
|
— |
|
|
5,399,626 |
|
Costs
of products |
|
1,537,837 |
|
|
— |
|
|
— |
|
|
1,537,837 |
|
|
1,035,094 |
|
|
— |
|
|
— |
|
|
1,035,094 |
|
Costs
of software license, maintenance and support
services |
|
— |
|
|
469,065 |
|
|
— |
|
|
469,065 |
|
|
— |
|
|
489,887 |
|
|
— |
|
|
489,887 |
|
Costs
of software-related consulting services |
|
— |
|
|
394,660 |
|
|
— |
|
|
394,660 |
|
|
— |
|
|
280,310 |
|
|
— |
|
|
280,310 |
|
Total
costs of revenues |
|
7,993,524 |
|
|
863,725 |
|
|
(123,123 |
) |
|
8,734,126 |
|
|
6,434,720 |
|
|
770,197 |
|
|
— |
|
|
7,204,917 |
|
Gross
profit |
|
5,683,457 |
|
|
766,086 |
|
|
(108,388 |
) |
|
6,341,155 |
|
|
5,409,736 |
|
|
569,835 |
|
|
— |
|
|
5,979,571 |
|
Depreciation
& amortization |
|
263,209 |
|
|
539,207 |
|
|
— |
|
|
802,416 |
|
|
328,370 |
|
|
414,410 |
|
|
— |
|
|
742,780 |
|
Other
operating expenses |
|
4,229,813 |
|
|
700,718 |
|
|
(108,388 |
) |
|
4,822,143 |
|
|
4,127,982 |
|
|
423,199 |
|
|
— |
|
|
4,551,181 |
|
Segment
operating (loss)/income |
$ |
1,190,435 |
|
$ |
(473,839 |
) |
$ |
— |
|
$ |
716,596 |
|
$ |
953,384 |
|
$ |
(267,774 |
) |
$ |
— |
|
$ |
685,610 |
|
Other
items to reconcile segment operating income (loss) to net
income attributable to WFCF: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other
expense (income) |
|
(89,538 |
) |
|
(1,009 |
) |
|
— |
|
|
(90,547 |
) |
|
(108,661 |
) |
|
860 |
|
|
— |
|
|
(107,801 |
) |
Income
tax (benefit)/expense |
|
— |
|
|
— |
|
|
230,090 |
|
|
230,090 |
|
|
— |
|
|
— |
|
|
257,000 |
|
|
257,000 |
|
Net
loss attributable to non-controlling interest |
|
— |
|
|
181,829 |
|
|
— |
|
|
181,829 |
|
|
— |
|
|
53,261 |
|
|
— |
|
|
53,261 |
|
Net
(loss)/income attributable to WFCF |
$ |
1,279,973 |
|
$ |
(291,001 |
) |
$ |
(230,090 |
) |
$ |
758,882 |
|
$ |
1,062,045 |
|
$ |
(215,373 |
) |
$ |
(257,000 |
) |
$ |
589,672 |
| |
|
(
us-gaap:SegmentReportingDisclosureTextBlock ) |
|
|
The
entire disclosure for reporting segments including data and tables.
Reportable segments include those that meet any of the following
quantitative thresholds a) it's reported revenue, including sales to
external customers and intersegment sales or transfers is 10 percent
or more of the combined revenue, internal and external, of all
operating segments b) the absolute amount of its reported profit or
loss is 10 percent or more of the greater, in absolute amount of 1)
the combined reported profit of all operating segments that did not
report a loss or 2) the combined reported loss of all operating
segments that did report a loss c) its assets are 10 percent or more
of the combined assets of all operating segments. |
| |
(End
Disclosure - Segments) |
|
Disclosure
- Supplemental Cash Flow Information |
Disclosure - Supplemental Cash Flow
Information (USD $) |
9
Months Ended |
(
us-gaap:SupplementalCashFlowInformationAbstract ) |
|
|
|
|
Sep. 30, 2019 |
|
|
|
|
|
|
|
|
|
|
Supplemental Cash Flow
Information |
Note
14 – Supplemental Cash Flow
Information
|
Nine
months ended September 30, |
|
|
2019 |
|
2018 |
|
Cash
paid during the year: |
|
|
|
|
|
|
Interest
expense |
$ |
8,768 |
|
$ |
3,755 |
|
Income
taxes |
$ |
131,268 |
|
$ |
418,965 |
|
|
|
|
|
|
|
|
Non-cash
investing and financing activites: |
|
|
|
|
|
|
Common
stock issued in connection with acquisition of Sow
Organic |
$ |
— |
|
$ |
433,131 |
|
Common
stock issued in connection with investment in Progressive
Beef |
$ |
— |
|
$ |
91,115 |
|
Common
Stock issued in connection with acquisition of JVF
Consulting |
$ |
— |
|
$ |
315,291 |
|
Equipment
acquired under a capital lease |
$ |
— |
|
$ |
19,809 |
|
Lease
incentive obligation |
$ |
— |
|
$ |
230,220 |
| |
|
(
us-gaap:CashFlowSupplementalDisclosuresTextBlock ) |
|
|
The
entire disclosure for supplemental cash flow activities, including
cash, noncash, and part noncash transactions, for the period.
Noncash is defined as information about all investing and financing
activities of an enterprise during a period that affect recognized
assets or liabilities but that do not result in cash receipts or
cash payments in the period. "Part noncash" refers to that portion
of the transaction not resulting in cash receipts or cash payments
in the period. |
| |
(End
Disclosure - Supplemental Cash Flow Information) |
|
Disclosure
- Business Acquisitions (Tables) |
Disclosure - Business Acquisitions
(Tables) (USD $) |
9
Months Ended |
(
us-gaap:BusinessCombinationsAbstract ) |
|
|
|
|
Sep. 30, 2019 |
|
|
|
|
|
|
|
|
|
|
Schedule of acquisitions |
The
following table summarizes the final fair values assigned to the
assets and liabilities acquired in addition to the excess of the
purchase price over the net assets acquired at the acquisition
date.
Sow
Organic, LLC: |
|
May
16, 2018 |
|
Software
acquired |
|
$ |
156,000 |
|
Identifiable
intangible assets: |
|
|
— |
|
Tradenames
and trademarks |
|
|
48,000 |
|
Non-compete
agreements |
|
|
84,000 |
|
Customer
relationships |
|
|
162,000 |
|
Goodwill |
|
|
433,131 |
|
Total
consideration |
|
$ |
883,131 |
|
The
following table summarizes the final fair values assigned to the
assets and liabilities acquired in addition to the excess of the
purchase price over the net assets acquired at the acquisition
date.
JVF
Consulting, LLC: |
|
August
30, 2018 |
|
Software
acquired |
|
$ |
207,000 |
|
Identifiable
intangible assets: |
|
|
|
|
Tradenames
and trademarks |
|
|
87,000 |
|
Non-compete
agreements |
|
|
37,000 |
|
Customer
relationships |
|
|
104,000 |
|
Goodwill |
|
|
380,290 |
|
Total
consideration |
|
$ |
815,290 |
|
|
|
(
us-gaap:ScheduleOfRecognizedIdentifiedAssetsAcquiredAndLiabilitiesAssumedTableTextBlock
) |
|
|
Tabular
disclosure of the amounts recognized as of the acquisition date for
each major class of assets acquired and liabilities assumed. May
include but not limited to the following: (a) acquired receivables;
(b) contingencies recognized at the acquisition date; and (c) the
fair value of noncontrolling interests in the acquiree. |
| |
(End
Disclosure - Business Acquisitions (Tables)) |
|
Disclosure
- Basic and Diluted Net Income per Share (Tables) |
Disclosure - Basic and Diluted Net
Income per Share (Tables) (USD $) |
9
Months Ended |
(
us-gaap:EarningsPerShareAbstract ) |
|
|
|
|
Sep. 30, 2019 |
|
|
|
|
|
|
|
|
|
|
Schedule of reconciliation of basic
and diluted income per share computations |
The
following is a reconciliation of the share data used in the basic
and diluted income per share computations:
|
|
Three
months ended September 30, |
|
|
Nine
months ended September 30, |
|
|
|
2019 |
|
|
2018 |
|
|
2019 |
|
|
2018 |
|
Basic: |
|
|
|
|
|
|
|
|
|
|
|
|
Weighted
average shares outstanding |
|
|
24,791,534 |
|
|
|
24,900,919 |
|
|
|
24,879,556 |
|
|
|
24,756,262 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Diluted: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted
average shares outstanding |
|
|
24,791,534 |
|
|
|
24,900,919 |
|
|
|
24,879,556 |
|
|
|
24,756,262 |
|
Weighted
average effects of dilutive securities |
|
|
180,091 |
|
|
|
173,558 |
|
|
|
182,793 |
|
|
|
182,437 |
|
Total |
|
|
24,971,625 |
|
|
|
25,074,477 |
|
|
|
25,062,349 |
|
|
|
24,938,699 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Antidilutive
securities: |
|
|
283,459 |
|
|
|
202,750 |
|
|
|
283,459 |
|
|
|
202,750 |
| |
|
(
us-gaap:ScheduleOfEarningsPerShareBasicAndDilutedTableTextBlock
) |
|
|
Tabular
disclosure of an entity's basic and diluted earnings per share
calculations, including a reconciliation of numerators and
denominators of the basic and diluted per-share computations for
income from continuing operations. |
| |
(End
Disclosure - Basic and Diluted Net Income per Share (Tables)) |
|
Disclosure
- Intangible and Other Assets (Tables) |
Disclosure - Intangible and Other
Assets (Tables) (USD $) |
9
Months Ended |
(
us-gaap:GoodwillAndIntangibleAssetsDisclosureAbstract ) |
|
|
|
|
Sep. 30, 2019 |
|
|
|
|
|
|
|
|
|
|
Schedule of intangible and other
assets |
The
following table summarizes our intangible and other
assets:
|
|
September
30, |
|
|
December
31, |
|
|
Estimated |
|
|
2019 |
|
|
2018 |
|
|
Useful
Life |
Intangible
assets subject to amortization: |
|
|
|
|
|
|
|
|
Tradenames
and trademarks |
|
$ |
417,307 |
|
|
$ |
417,307 |
|
|
2.5 -
8.0 years |
Accreditations |
|
|
85,395 |
|
|
|
85,395 |
|
|
5.0
years |
Customer
relationships |
|
|
3,350,551 |
|
|
|
3,350,551 |
|
|
3.0
- 15.0 years |
Patents |
|
|
970,100 |
|
|
|
970,100 |
|
|
4.0
years |
Non-compete
agreements |
|
|
121,000 |
|
|
|
121,000 |
|
|
5.0
years |
|
|
|
4,944,353 |
|
|
|
4,944,353 |
|
|
|
Less
accumulated amortization |
|
|
2,031,882 |
|
|
|
1,577,558 |
|
|
|
|
|
|
2,912,471 |
|
|
|
3,366,795 |
|
|
|
Tradenames/trademarks
(not subject to amortization) |
|
|
465,000 |
|
|
|
465,000 |
|
|
|
|
|
|
3,377,471 |
|
|
|
3,831,795 |
|
|
|
Other
assets |
|
|
20,326 |
|
|
|
20,326 |
|
|
|
Intangible
and other assets: |
|
$ |
3,397,797 |
|
|
$ |
3,852,121 |
| |
|
(
us-gaap:ScheduleOfFiniteLivedIntangibleAssetsTableTextBlock
) |
|
|
Tabular
disclosure of assets, excluding financial assets and goodwill,
lacking physical substance with a finite life, by either major class
or business segment. |
| |
(End
Disclosure - Intangible and Other Assets (Tables)) |
|
Disclosure
- Accrued Expenses and Other Current Liabilities (Tables) |
Disclosure - Accrued Expenses and
Other Current Liabilities (Tables) (USD $) |
9
Months Ended |
(
us-gaap:PayablesAndAccrualsAbstract ) |
|
|
|
|
Sep. 30, 2019 |
|
|
|
|
|
|
|
|
|
|
Schedule of accrued expenses and
other current liabilities |
The
following table summarizes our accrued expenses and other current
liabilities as of:
|
|
September
30, |
|
|
December
31, |
|
|
|
2019 |
|
|
2018 |
|
Income
and sales taxes payable |
|
$ |
36,616 |
|
|
$ |
19,978 |
|
Payroll
related accruals |
|
|
814,184 |
|
|
|
147,798 |
|
Customer
deposits |
|
|
113,279 |
|
|
|
72,982 |
|
Professional
fees and other expenses |
|
|
169,515 |
|
|
|
251,843 |
|
|
|
$ |
1,133,594 |
|
|
$ |
492,601 |
| |
|
(
us-gaap:ScheduleOfAccountsPayableAndAccruedLiabilitiesTableTextBlock
) |
|
|
Tabular
disclosure of the (a) carrying value as of the balance sheet date of
liabilities incurred (and for which invoices have typically been
received) and payable to vendors for goods and services received
that are used in an entity's business (accounts payable); (b) other
payables; and (c) accrued liabilities. Examples include taxes,
interest, rent and utilities. Used to reflect the current portion of
the liabilities (due within one year or within the normal operating
cycle if longer). An alternative caption includes accrued
expenses. |
| |
(End
Disclosure - Accrued Expenses and Other Current Liabilities
(Tables)) |
|
Disclosure
- Notes Payable (Tables) |
Disclosure - Notes Payable (Tables)
(USD $) |
9
Months Ended |
(
us-gaap:NotesPayableAbstract ) |
|
|
|
|
Sep. 30, 2019 |
|
|
|
|
|
|
|
|
|
|
Schedule of notes payable |
Notes
Payable consist of the following:
|
|
September
30, |
|
|
December
31, |
|
|
|
2019 |
|
|
2018 |
|
|
|
|
|
|
|
|
Vehicle
note |
|
$ |
35,655 |
|
|
$ |
42,393 |
|
Less
current portion of notes payable and other long-term
debt |
|
|
(10,689 |
) |
|
|
(10,173 |
) |
Notes
payable and other long-term debt |
|
$ |
24,966 |
|
|
$ |
32,220 |
| |
|
(
us-gaap:ScheduleOfDebtTableTextBlock ) |
|
|
Tabular
disclosure of information pertaining to short-term and long-debt
instruments or arrangements, including but not limited to
identification of terms, features, collateral requirements and other
information necessary to a fair presentation. |
| |
(End
Disclosure - Notes Payable (Tables)) |
|
Disclosure
- Stock-Based Compensation (Tables) |
Disclosure - Stock-Based Compensation
(Tables) (USD $) |
9
Months Ended |
(
us-gaap:DisclosureOfCompensationRelatedCostsSharebasedPaymentsAbstract
) |
|
|
|
|
Sep. 30, 2019 |
|
|
|
|
|
|
|
|
|
|
Schedule of stock-based
compensation expense |
The
amount of stock-based compensation expense is as
follows:
|
|
Three
months ended September 30, |
|
|
Nine
months ended September 30, |
|
|
|
2019 |
|
|
2018 |
|
|
2019 |
|
|
2018 |
|
Stock
options |
|
$ |
33,975 |
|
|
$ |
28,445 |
|
|
$ |
113,857 |
|
|
$ |
64,820 |
|
Restricted
stock awards |
|
|
2,697 |
|
|
|
16,773 |
|
|
|
14,613 |
|
|
|
60,419 |
|
Total |
|
$ |
36,672 |
|
|
$ |
45,218 |
|
|
$ |
128,470 |
|
|
$ |
125,239 |
| |
|
(
custom:ScheduleOfStockbasedCompensationExpense [Extension]
) |
|
|
Represents
information related to schedule of stockbased compensation
expense. |
|
Schedule of estimated fair value of
stock options |
The
Company estimated the fair value of stock options using the
Black-Scholes-Merton option pricing model with the following
assumptions:
|
|
Nine
months ended September 30, |
|
|
|
2019 |
|
|
2018 |
|
Number
of options awarded to purchase common shares |
|
|
10,000 |
|
|
|
105,750 |
|
Risk-free
interest rate |
|
|
1.50% |
|
|
|
2.6%
- 2.8% |
|
Expected
volatility |
|
|
100.3% |
|
|
|
149.3
- 154.3% |
|
Assumed
dividend yield |
|
|
N/A |
|
|
|
N/A |
|
Expected
life of options from the date of grant |
|
|
9.8
years |
|
|
|
9.8
years |
| |
|
(
us-gaap:ScheduleOfShareBasedPaymentAwardStockOptionsValuationAssumptionsTableTextBlock
) |
|
|
Tabular
disclosure of the significant assumptions used during the year to
estimate the fair value of stock options, including, but not limited
to: (a) expected term of share options and similar instruments, (b)
expected volatility of the entity's shares, (c) expected dividends,
(d) risk-free rate(s), and (e) discount for post-vesting
restrictions. |
|
Schedule of unrecognized
compensation cost from unvested awards |
The
estimated unrecognized compensation cost from unvested awards which
will be recognized ratably over the remaining vesting phase is as
follows:
Years
ended December 31st: |
|
|
Unvested
stock options |
|
|
Unvested
restricted stock awards |
|
|
Total
unrecognized compensation expense |
|
2019
(remaining three months) |
|
|
|
36,909 |
|
|
|
1,061 |
|
|
|
37,970 |
|
2020 |
|
|
|
113,378 |
|
|
|
4,251 |
|
|
|
117,629 |
|
2021 |
|
|
|
70,896 |
|
|
|
706 |
|
|
|
71,602 |
|
2022 |
|
|
|
3,722 |
|
|
|
— |
|
|
|
3,722 |
|
|
|
|
$ |
224,905 |
|
|
$ |
6,018 |
|
|
$ |
230,923 |
| |
|
(
us-gaap:ScheduleOfUnrecognizedCompensationCostNonvestedAwardsTableTextBlock
) |
|
|
Tabular
disclosure of cost not yet recognized and weighted-average period
over which cost is expected to be recognized for nonvested award
under share-based payment arrangement. |
|
Schedule of stock option activity
under Equity Incentive Plan |
Stock
option activity under our Equity Incentive Plan is summarized as
follows:
|
|
|
|
|
|
|
|
|
|
|
|
Weighted
avg. |
|
|
|
|
|
|
|
|
|
|
Weighted
avg. |
|
|
Weighted
avg. |
|
|
remaining |
|
|
|
|
|
|
|
Number
of |
|
|
exercise
price |
|
|
grant
date fair |
|
|
contractual
life |
|
|
Aggregate |
|
|
|
|
awards |
|
|
per
share |
|
|
value
per share |
|
|
(in
years) |
|
|
intrinsic
value |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Outstanding,
December 31, 2018 |
|
|
|
434,451 |
|
|
$ |
1.49 |
|
|
$ |
1.47 |
|
|
|
6.91 |
|
|
$ |
230,039 |
|
Granted |
|
|
|
10,000 |
|
|
$ |
1.53 |
|
|
$ |
1.71 |
|
|
|
10.00 |
|
|
$ |
— |
|
Exercised |
|
|
|
— |
|
|
$ |
— |
|
|
$ |
— |
|
|
|
— |
|
|
$ |
— |
|
Expired/Forfeited |
|
|
|
(7,325 |
) |
|
$ |
1.83 |
|
|
$ |
1.86 |
|
|
|
— |
|
|
$ |
— |
|
Outstanding,
September 30, 2019 |
|
|
|
437,126 |
|
|
$ |
1.46 |
|
|
$ |
1.49 |
|
|
|
6.23 |
|
|
$ |
148,775 |
|
Exercisable,
September 30, 2019 |
|
|
|
256,919 |
|
|
$ |
1.21 |
|
|
$ |
1.22 |
|
|
|
4.43 |
|
|
$ |
148,775 |
|
Unvested,
September 30, 2019 |
|
|
|
180,207 |
|
|
$ |
1.81 |
|
|
$ |
1.88 |
|
|
|
8.78 |
|
|
$ |
— |
| |
|
(
us-gaap:ScheduleOfShareBasedCompensationActivityTableTextBlock
) |
|
|
Tabular
disclosure of activity for award under share-based payment
arrangement. Includes, but is not limited to, outstanding award at
beginning and end of year, granted, exercised, forfeited, and
weighted-average grant date fair value. |
|
Schedule of restricted stock
activity under Equity Incentive Plan |
Restricted
stock activity under our Equity Incentive Plan is summarized as
follows:
|
|
|
|
|
|
Weighted
avg. |
|
|
|
|
Number
of |
|
|
grant
date |
|
|
|
|
options |
|
|
fair
value |
|
Non-vested
restricted shares, December 31, 2018 |
|
|
|
30,000 |
|
|
$ |
2.38 |
|
Granted |
|
|
|
— |
|
|
$ |
— |
|
Vested |
|
|
|
(25,000 |
) |
|
$ |
2.35 |
|
Forfeited |
|
|
|
— |
|
|
$ |
— |
|
Non-vested
restricted shares, September 30, 2019 |
|
|
|
5,000 |
|
|
$ |
2.55 |
| |
|
(
us-gaap:ScheduleOfNonvestedRestrictedStockUnitsActivityTableTextBlock
) |
|
|
Tabular
disclosure of the changes in outstanding nonvested restricted stock
units. |
| |
(End
Disclosure - Stock-Based Compensation (Tables)) |
|
Disclosure
- Revenue Recognition (Tables) |
Disclosure - Revenue Recognition
(Tables) (USD $) |
9
Months Ended |
(
us-gaap:RevenueFromContractWithCustomerAbstract ) |
|
|
|
|
Sep. 30, 2019 |
|
|
|
|
|
|
|
|
|
|
Schedule of revenues disaggregated
by revenue discipline |
Revenue
attributable to each of our identified revenue categories is
disaggregated in the table below.
|
|
Three
months ended September 30, 2019 |
|
|
Three
months ended September 30, 2018 |
|
|
|
Verification
and Certification Segment |
|
|
Software
Sales and Related Consulting Segment |
|
|
Eliminations
and Other |
|
|
Consolidated
Totals |
|
|
Verification
and Certification Segment |
|
|
Software
Sales and Related Consulting Segment |
|
|
Eliminations
and Other |
|
|
Consolidated Totals |
|
Revenues: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Verification
and certification service revenue |
|
$ |
4,759,383 |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
4,759,383 |
|
|
$ |
3,906,996 |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
3,906,996 |
|
Product
sales |
|
|
1,086,272 |
|
|
|
— |
|
|
|
— |
|
|
|
1,086,272 |
|
|
|
783,303 |
|
|
|
— |
|
|
|
— |
|
|
|
783,303 |
|
Software
license, maintenance and support services revenue |
|
|
— |
|
|
|
286,816 |
|
|
|
(60,000 |
) |
|
|
226,816 |
|
|
|
— |
|
|
|
208,541 |
|
|
|
— |
|
|
|
208,541 |
|
Software-related
consulting service revenue |
|
|
— |
|
|
|
196,723 |
|
|
|
(36,712 |
) |
|
|
160,011 |
|
|
|
— |
|
|
|
226,538 |
|
|
|
— |
|
|
|
226,538 |
|
Total
revenues |
|
$ |
5,845,655 |
|
|
$ |
483,539 |
|
|
$ |
(96,712 |
) |
|
$ |
6,232,482 |
|
|
$ |
4,690,299 |
|
|
$ |
435,079 |
|
|
$ |
— |
|
|
$ |
5,125,378 |
|
|
|
Nine
months ended September 30, 2019 |
|
|
Nine
months ended September 30, 2018 |
|
|
|
Verification
and Certification Segment |
|
|
Software
Sales and Related Consulting Segment |
|
|
Eliminations
and Other |
|
|
Consolidated
Totals |
|
|
Verification
and Certification Segment |
|
|
Software
Sales and Related Consulting Segment |
|
|
Eliminations
and Other |
|
|
Consolidated
Totals |
|
Revenues: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Verification
and certification service revenue |
|
$ |
11,314,318 |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
11,314,318 |
|
|
$ |
10,210,947 |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
10,210,947 |
|
Product
sales |
|
|
2,362,663 |
|
|
|
— |
|
|
|
— |
|
|
|
2,362,663 |
|
|
|
1,633,509 |
|
|
|
— |
|
|
|
— |
|
|
|
1,633,509 |
|
Software
license, maintenance and support services revenue |
|
|
— |
|
|
|
969,056 |
|
|
|
(147,277 |
) |
|
|
821,779 |
|
|
|
— |
|
|
|
759,301 |
|
|
|
— |
|
|
|
759,301 |
|
Software-related
consulting service revenue |
|
|
— |
|
|
|
660,755 |
|
|
|
(84,234 |
) |
|
|
576,521 |
|
|
|
— |
|
|
|
580,731 |
|
|
|
— |
|
|
|
580,731 |
|
Total
revenues |
|
$ |
13,676,981 |
|
|
$ |
1,629,811 |
|
|
$ |
(231,511 |
) |
|
$ |
15,075,281 |
|
|
$ |
11,844,456 |
|
|
$ |
1,340,032 |
|
|
$ |
— |
|
|
$ |
13,184,488 | |
|
(
us-gaap:DisaggregationOfRevenueTableTextBlock ) |
|
|
Tabular
disclosure of disaggregation of revenue into categories depicting
how nature, amount, timing, and uncertainty of revenue and cash
flows are affected by economic factor. |
|
Schedule of changes contract
liabilities |
The
following table reflects the changes in our contract liabilities
during the three month period ended September 30, 2019:
Deferred
revenue: |
|
|
|
Unearned
revenue June 30, 2019 |
$ |
1,143,158 |
|
Unearned
billings |
|
434,005 |
|
Revenue
recognized |
|
(625,337 |
) |
Unearned
revenue September 30, 2019 |
$ |
951,826 |
|
The
following table reflects the changes in our contract liabilities
during the nine month period ended September 30, 2019:
Deferred
revenue: |
|
|
|
Unearned
revenue January 1, 2019 |
$ |
654,872 |
|
Unearned
billings |
|
2,187,176 |
|
Revenue
recognized |
|
(1,890,222 |
) |
Unearned
revenue September 30, 2019 |
$ |
951,826 |
| |
|
(
us-gaap:OtherLiabilitiesTableTextBlock ) |
|
|
Tabular
disclosure of other liabilities. |
| |
(End
Disclosure - Revenue Recognition (Tables)) |
|
Disclosure
- Leases (Tables) |
Disclosure - Leases (Tables) (USD
$) |
9
Months Ended |
(
us-gaap:LesseeDisclosureAbstract ) |
|
|
|
|
Sep. 30, 2019 |
|
|
|
|
|
|
|
|
|
|
Schedule of lease expense |
The
components of lease expense were as follows:
|
Three
months ended September 30, 2019 |
|
Nine
months ended September 30, 2019 |
|
Operating
lease cost |
$ |
115,674 |
|
$ |
353,267 |
|
Finance
lease cost |
|
|
|
|
|
|
Amortization
of assets |
|
2,025 |
|
|
6,558 |
|
Interest
on finance lease obligations |
|
1,763 |
|
|
5,723 |
|
Total
net lease cost |
$ |
119,462 |
|
$ |
365,548 |
| |
|
(
us-gaap:LeaseCostTableTextBlock ) |
|
|
Tabular
disclosure of lessee's lease cost. Includes, but is not limited to,
interest expense for finance lease, amortization of right-of-use
asset for finance lease, operating lease cost, short-term lease
cost, variable lease cost and sublease income. |
|
Schedule of supplemental balance
sheet information related to leases |
Supplemental
balance sheet information related to leases was as
follows:
|
September
30, 2019 |
|
Operating
leases:
|
Related
Party |
|
Other |
|
Total |
|
Right
of use asset |
$ |
2,975,520 |
|
$ |
332,869 |
|
$ |
3,308,389 |
|
|
|
|
|
|
|
|
|
|
|
Current
operating lease liabilities |
|
153,456 |
|
|
79,447 |
|
|
232,903 |
|
Noncurrent
operating lease liabilities |
|
3,301,204 |
|
|
286,836 |
|
|
3,588,040 |
|
Total
operating lease liabilities |
$ |
3,454,660 |
|
$ |
366,283 |
|
$ |
3,820,943 |
|
Finance
leases: |
September
30, 2019 |
Right
of use asset, at cost |
$ |
43,041 |
|
Accumulated
amortization |
|
(20,086 |
) |
Right
of use asset, net |
$ |
22,955 |
|
|
|
|
|
Current
obligations of finance leases |
$ |
8,054 |
|
Finance
leases, net of current obligations |
|
23,798 |
|
Total
finance lease liabilities |
$ |
31,852 |
|
|
|
|
|
Weighted
average remaining lease term (in years): |
|
|
|
Operating
leases |
|
11.2 |
|
Finance
leases |
|
3.2 |
|
|
|
|
|
Weighted
average discount rate: |
|
|
|
Operating
leases |
|
5.8 |
% |
Finance
leases |
|
20.8 |
% | |
|
(
custom:ScheduleOfSupplementalBalanceSheetInformationRelatedToLeasesTableTextBlock
[Extension] ) |
|
|
It
represents tabular disclosure of schedule of supplemental balance
sheet information related to lease. |
|
Schedule of supplemental cash flow
information related to leases |
Supplemental
cash flow and other information related to leases was as
follows:
|
Nine
months ended |
|
|
September
30, 2019 |
|
Cash
paid for amounts included in the measurement of lease
liabilities: |
|
|
|
Operating
cash flows from operating leases |
$ |
319,586 |
|
Operating
cash flows from finance leases |
$ |
5,723 |
|
Financing
cash flows from finance leases |
$ |
4,504 |
| |
|
(
custom:ScheduleOfSupplementalCashFlowInformationRelatedToLeasesTableTextBlock
[Extension] ) |
|
|
It
represents tabular disclosure of schedule of supplemental cashflow
information related to lease. |
|
Schedule of maturities of operating
lease liabilities |
Maturities
of lease liabilities were as follows:
Years
Ending December 31st, |
|
Operating
Leases |
|
Finance
Leases |
|
2019
(remaining three months) |
|
$ |
110,773 |
|
$ |
3,705 |
|
2020 |
|
|
448,992 |
|
|
13,597 |
|
2021 |
|
|
461,657 |
|
|
12,355 |
|
2022 |
|
|
465,758 |
|
|
10,050 |
|
2023 |
|
|
461,310 |
|
|
4,514 |
|
Thereafter |
|
|
3,308,155 |
|
|
— |
|
Total
lease payments |
|
|
5,256,645 |
|
|
44,221 |
|
Less
amount representing interest |
|
|
(1,435,702 |
) |
|
(12,369 |
) |
Total
lease obligations |
|
|
3,820,943 |
|
|
31,852 |
|
Less
current portion |
|
|
(232,903 |
) |
|
(8,054 |
) |
Long-term
lease obligations |
|
$ |
3,588,040 |
|
$ |
23,798 |
|
As
previously reported in the 2018 Form 10-K under ASC Topic 840,
future minimum lease payments under the Company’s operating lease
agreements that had initial or remaining non-cancelable lease terms
in excess of one year as of December 31, 2018 were as
follows:
Years
ended December 31st: |
|
Total |
|
2019 |
|
$ |
420,370 |
|
2020 |
|
|
421,590 |
|
2021 |
|
|
432,079 |
|
2022 |
|
|
447,264 |
|
2023 |
|
|
460,682 |
|
Thereafter |
|
|
3,327,705 |
|
Total
lease commitments |
|
$ |
5,509,690 |
| |
|
(
us-gaap:LesseeOperatingLeaseLiabilityMaturityTableTextBlock
) |
|
|
Tabular
disclosure of undiscounted cash flows of lessee's operating lease
liability. Includes, but is not limited to, reconciliation of
undiscounted cash flows to operating lease liability recognized in
statement of financial position. |
| |
(End
Disclosure - Leases (Tables)) |
|
Disclosure
- Commitments and Contingencies (Tables) |
Disclosure - Commitments and
Contingencies (Tables) (USD $) |
9
Months Ended |
(
us-gaap:CommitmentsAndContingenciesDisclosureAbstract ) |
|
|
|
|
Sep. 30, 2019 |
|
|
|
|
|
|
|
|
|
|
Schedule of redeemable
noncontrolling interest |
The
table below reflects the activity of the contingently redeemable
non-controlling interest:
Balance,
December 31, 2018 |
$ |
1,449,007 |
|
Net
loss attributable to non-controlling interest in
SureHarvest for the year to date period ended September 30,
2019 |
|
(181,829 |
) |
Balance,
September 30, 2019 |
$ |
1,267,178 |
| |
|
(
us-gaap:RedeemableNoncontrollingInterestTableTextBlock ) |
|
|
Tabular
disclosure of redeemable noncontrolling interest (as defined)
included in the statement of financial position as either a
liability or temporary equity. As of the date of the statement of
financial position, such redeemable noncontrolling interest is
currently redeemable, as defined, for cash or other assets of the
entity at (1) at a fixed or determinable price on a fixed or
determinable date, (2) at the option of the holder of the
noncontrolling interest, or (3) upon occurrence of an event that is
not solely within the control of the entity. |
| |
(End
Disclosure - Commitments and Contingencies (Tables)) |
|
Disclosure
- Segments (Tables) |
Disclosure - Segments (Tables) (USD
$) |
9
Months Ended |
(
us-gaap:SegmentReportingAbstract ) |
|
|
|
|
Sep. 30, 2019 |
|
|
|
|
|
|
|
|
|
|
Schedule of operating segments |
The following table shows information for reportable operating
segments:
|
Three
months ended September 30, 2019 |
|
Three
months ended September 30, 2018 |
|
|
|
Verification
and
Certification
Segment |
|
|
Software
Sales
and Related
Consulting
Segment
|
|
|
Eliminations
and Other |
|
|
Consolidated
Totals |
|
|
Verification
and
Certification
Segment |
|
|
Software
Sales
and
Related
Consulting
Segment
|
|
|
Eliminations
and Other |
|
|
Consolidated
Totals |
|
Assets: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Intangible
and other assets, net |
$ |
1,343,955 |
|
$ |
2,053,842 |
|
$ |
— |
|
$ |
3,397,797 |
|
$ |
2,883,887 |
|
$ |
1,983,577 |
|
$ |
— |
|
$ |
4,867,464 |
|
Goodwill |
|
1,133,122 |
|
|
2,010,612 |
|
|
— |
|
|
3,143,734 |
|
|
1,840,956 |
|
|
1,372,488 |
|
|
— |
|
|
3,213,444 |
|
Total
assets |
|
14,214,110 |
|
|
5,323,783 |
|
|
— |
|
|
19,537,893 |
|
|
14,274,121 |
|
|
1,229,225 |
|
|
— |
|
|
15,503,346 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Revenues: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Verification
and certification service revenue |
$ |
4,759,383 |
|
$ |
— |
|
$ |
— |
|
$ |
4,759,383 |
|
$ |
3,906,996 |
|
$ |
— |
|
$ |
— |
|
$ |
3,906,996 |
|
Product
sales |
|
1,086,272 |
|
|
— |
|
|
— |
|
|
1,086,272 |
|
|
783,303 |
|
|
— |
|
|
— |
|
|
783,303 |
|
Software
license, maintenance and support services revenue |
|
— |
|
|
286,816 |
|
|
(60,000 |
) |
|
226,816 |
|
|
— |
|
|
208,541 |
|
|
— |
|
|
208,541 |
|
Software-related
consulting service revenue |
|
— |
|
|
196,723 |
|
|
(36,712 |
) |
|
160,011 |
|
|
— |
|
|
226,538 |
|
|
— |
|
|
226,538 |
|
Total
revenues |
$ |
5,845,655 |
|
$ |
483,539 |
|
$ |
(96,712 |
) |
$ |
6,232,482 |
|
$ |
4,690,299 |
|
$ |
435,079 |
|
$ |
— |
|
$ |
5,125,378 |
|
Costs
of revenues: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Costs
of verification and certification services |
|
2,733,350 |
|
|
— |
|
|
(60,150 |
) |
|
2,673,200 |
|
|
2,098,462 |
|
|
— |
|
|
— |
|
|
2,098,462 |
|
Costs
of products |
|
696,579 |
|
|
— |
|
|
— |
|
|
696,579 |
|
|
489,149 |
|
|
— |
|
|
— |
|
|
489,149 |
|
Costs
of software license, maintenance and support
services |
|
— |
|
|
153,452 |
|
|
— |
|
|
153,452 |
|
|
— |
|
|
183,942 |
|
|
— |
|
|
183,942 |
|
Costs
of software-related consulting services |
|
— |
|
|
122,224 |
|
|
— |
|
|
122,224 |
|
|
— |
|
|
117,303 |
|
|
— |
|
|
117,303 |
|
Total
costs of revenues |
|
3,429,929 |
|
|
275,676 |
|
|
(60,150 |
) |
|
3,645,455 |
|
|
2,587,611 |
|
|
301,245 |
|
|
— |
|
|
2,888,856 |
|
Gross
profit |
|
2,415,726 |
|
|
207,863 |
|
|
(36,562 |
) |
|
2,587,027 |
|
|
2,102,688 |
|
|
133,834 |
|
|
— |
|
|
2,236,522 |
|
Depreciation
& amortization |
|
78,620 |
|
|
178,568 |
|
|
— |
|
|
257,188 |
|
|
102,944 |
|
|
138,230 |
|
|
— |
|
|
241,174 |
|
Other
operating expenses |
|
1,519,708 |
|
|
232,698 |
|
|
(36,562 |
) |
|
1,715,844 |
|
|
1,442,568 |
|
|
135,277 |
|
|
— |
|
|
1,577,845 |
|
Segment
operating (loss)/income |
$ |
817,398 |
|
$ |
(203,403 |
) |
$ |
— |
|
$ |
613,995 |
|
$ |
557,176 |
|
$ |
(139,673 |
) |
$ |
— |
|
$ |
417,503 |
|
Other
items to reconcile segment operating income (loss) to net
income attributable to WFCF: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other
expense (income) |
|
(29,563 |
) |
|
(6 |
) |
|
— |
|
|
(29,569 |
) |
|
(102,155 |
) |
|
— |
|
|
— |
|
|
(102,155 |
) |
Income
tax (benefit)/expense |
|
— |
|
|
— |
|
|
184,001 |
|
|
184,001 |
|
|
— |
|
|
— |
|
|
169,000 |
|
|
169,000 |
|
Net
loss attributable to non-controlling interest |
|
— |
|
|
81,359 |
|
|
— |
|
|
81,359 |
|
|
— |
|
|
26,691 |
|
|
— |
|
|
26,691 |
|
Net
(loss)/income attributable to WFCF |
$ |
846,961 |
|
$ |
(122,038 |
) |
$ |
(184,001 |
) |
$ |
540,922 |
|
$ |
659,331 |
|
$ |
(112,982 |
) |
$ |
(169,000 |
) |
$ |
377,349 |
|
|
Nine
months ended September 30, 2019 |
|
Nine
months ended September 30, 2018 |
|
|
|
Verification
and Certification Segment |
|
|
Software
Sales and Related Consulting Segment |
|
|
Eliminations
and Other |
|
|
Consolidated
Totals |
|
|
Verification
and Certification Segment |
|
|
Software
Sales and Related Consulting Segment |
|
|
Eliminations
and Other |
|
|
Consolidated
Totals |
|
Assets: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Intangible
and other assets, net |
$ |
1,343,955 |
|
$ |
2,053,842 |
|
$ |
— |
|
$ |
3,397,797 |
|
$ |
2,883,887 |
|
$ |
1,983,577 |
|
$ |
— |
|
$ |
4,867,464 |
|
Goodwill |
|
1,133,122 |
|
|
2,010,612 |
|
|
— |
|
|
3,143,734 |
|
|
1,840,956 |
|
|
1,372,488 |
|
|
— |
|
|
3,213,444 |
|
Total
assets |
|
14,214,110 |
|
|
5,323,783 |
|
|
— |
|
|
19,537,893 |
|
|
14,274,121 |
|
|
1,229,225 |
|
|
— |
|
|
15,503,346 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Revenues: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Verification
and certification service revenue |
$ |
11,314,318 |
|
$ |
— |
|
$ |
— |
|
$ |
11,314,318 |
|
$ |
10,210,947 |
|
$ |
— |
|
$ |
— |
|
$ |
10,210,947 |
|
Product
sales |
|
2,362,663 |
|
|
— |
|
|
— |
|
|
2,362,663 |
|
|
1,633,509 |
|
|
— |
|
|
— |
|
|
1,633,509 |
|
Software
license, maintenance and support services revenue |
|
— |
|
|
969,056 |
|
|
(147,277 |
) |
|
821,779 |
|
|
— |
|
|
759,301 |
|
|
— |
|
|
759,301 |
|
Software-related
consulting service revenue |
|
— |
|
|
660,755 |
|
|
(84,234 |
) |
|
576,521 |
|
|
— |
|
|
580,731 |
|
|
— |
|
|
580,731 |
|
Total
revenues |
$ |
13,676,981 |
|
$ |
1,629,811 |
|
$ |
(231,511 |
) |
$ |
15,075,281 |
|
$ |
11,844,456 |
|
$ |
1,340,032 |
|
$ |
— |
|
$ |
13,184,488 |
|
Costs
of revenues: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Costs
of verification and certification services |
|
6,455,687 |
|
|
— |
|
|
(123,123 |
) |
|
6,332,564 |
|
|
5,399,626 |
|
|
— |
|
|
— |
|
|
5,399,626 |
|
Costs
of products |
|
1,537,837 |
|
|
— |
|
|
— |
|
|
1,537,837 |
|
|
1,035,094 |
|
|
— |
|
|
— |
|
|
1,035,094 |
|
Costs
of software license, maintenance and support
services |
|
— |
|
|
469,065 |
|
|
— |
|
|
469,065 |
|
|
— |
|
|
489,887 |
|
|
— |
|
|
489,887 |
|
Costs
of software-related consulting services |
|
— |
|
|
394,660 |
|
|
— |
|
|
394,660 |
|
|
— |
|
|
280,310 |
|
|
— |
|
|
280,310 |
|
Total
costs of revenues |
|
7,993,524 |
|
|
863,725 |
|
|
(123,123 |
) |
|
8,734,126 |
|
|
6,434,720 |
|
|
770,197 |
|
|
— |
|
|
7,204,917 |
|
Gross
profit |
|
5,683,457 |
|
|
766,086 |
|
|
(108,388 |
) |
|
6,341,155 |
|
|
5,409,736 |
|
|
569,835 |
|
|
— |
|
|
5,979,571 |
|
Depreciation
& amortization |
|
263,209 |
|
|
539,207 |
|
|
— |
|
|
802,416 |
|
|
328,370 |
|
|
414,410 |
|
|
— |
|
|
742,780 |
|
Other
operating expenses |
|
4,229,813 |
|
|
700,718 |
|
|
(108,388 |
) |
|
4,822,143 |
|
|
4,127,982 |
|
|
423,199 |
|
|
— |
|
|
4,551,181 |
|
Segment
operating (loss)/income |
$ |
1,190,435 |
|
$ |
(473,839 |
) |
$ |
— |
|
$ |
716,596 |
|
$ |
953,384 |
|
$ |
(267,774 |
) |
$ |
— |
|
$ |
685,610 |
|
Other
items to reconcile segment operating income (loss) to net
income attributable to WFCF: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other
expense (income) |
|
(89,538 |
) |
|
(1,009 |
) |
|
— |
|
|
(90,547 |
) |
|
(108,661 |
) |
|
860 |
|
|
— |
|
|
(107,801 |
) |
Income
tax (benefit)/expense |
|
— |
|
|
— |
|
|
230,090 |
|
|
230,090 |
|
|
— |
|
|
— |
|
|
257,000 |
|
|
257,000 |
|
Net
loss attributable to non-controlling interest |
|
— |
|
|
181,829 |
|
|
— |
|
|
181,829 |
|
|
— |
|
|
53,261 |
|
|
— |
|
|
53,261 |
|
Net
(loss)/income attributable to WFCF |
$ |
1,279,973 |
|
$ |
(291,001 |
) |
$ |
(230,090 |
) |
$ |
758,882 |
|
$ |
1,062,045 |
|
$ |
(215,373 |
) |
$ |
(257,000 |
) |
$ |
589,672 |
| |
|
(
us-gaap:ScheduleOfSegmentReportingInformationBySegmentTextBlock
) |
|
|
Tabular
disclosure of the profit or loss and total assets for each
reportable segment. An entity discloses certain information on each
reportable segment if the amounts (a) are included in the measure of
segment profit or loss reviewed by the chief operating decision
maker or (b) are otherwise regularly provided to the chief operating
decision maker, even if not included in that measure of segment
profit or loss. |
| |
(End
Disclosure - Segments (Tables)) |
|
Disclosure
- Supplemental Cash Flow Information (Tables) |
Disclosure - Supplemental Cash Flow
Information (Tables) (USD $) |
9
Months Ended |
(
us-gaap:SupplementalCashFlowInformationAbstract ) |
|
|
|
|
Sep. 30, 2019 |
|
|
|
|
|
|
|
|
|
|
Schedule of supplemental cash flow
information |
|
Nine
months ended September 30, |
|
|
2019 |
|
2018 |
|
Cash
paid during the year: |
|
|
|
|
|
|
Interest
expense |
$ |
8,768 |
|
$ |
3,755 |
|
Income
taxes |
$ |
131,268 |
|
$ |
418,965 |
|
|
|
|
|
|
|
|
Non-cash
investing and financing activites: |
|
|
|
|
|
|
Common
stock issued in connection with acquisition of Sow
Organic |
$ |
— |
|
$ |
433,131 |
|
Common
stock issued in connection with investment in Progressive
Beef |
$ |
— |
|
$ |
91,115 |
|
Common
Stock issued in connection with acquisition of JVF
Consulting |
$ |
— |
|
$ |
315,291 |
|
Equipment
acquired under a capital lease |
$ |
— |
|
$ |
19,809 |
|
Lease
incentive obligation |
$ |
— |
|
$ |
230,220 |
| |
|
(
us-gaap:ScheduleOfCashFlowSupplementalDisclosuresTableTextBlock
) |
|
|
Tabular
disclosure of supplemental cash flow information for the periods
presented. |
| |
(End
Disclosure - Supplemental Cash Flow Information (Tables)) |
|
Disclosure
- The Company and Basis of Presentation (Details Narrative) |
Disclosure - The Company and Basis of
Presentation (Details Narrative) (Accounting Standards Update
2016-02 [Member], USD $) |
|
(
us-gaap:OrganizationConsolidationAndPresentationOfFinancialStatementsAbstract
) |
|
|
|
|
Jan. 2, 2019 |
(
us-gaap:ProspectiveAdoptionOfNewAccountingPronouncementsAxis
) |
|
Information
related to prospectively adopted accounting guidance. |
|
|
|
(
us-gaap:AccountingGuidanceMember ) |
|
Previous
accounting guidance and the new accounting guidance. |
|
Operating lease liabilities |
3,900,000 |
|
(
us-gaap:OperatingLeaseLiability ) |
|
|
Present
value of lessee's discounted obligation for lease payments from
operating lease. |
|
Operating leases right-of-use |
3,440,000 |
|
(
us-gaap:OperatingLeaseRightOfUseAsset ) |
|
|
Amount
of lessee's right to use underlying asset under operating lease. |
| |
(End
Disclosure - The Company and Basis of Presentation (Details
Narrative)) |
|
Disclosure
- Business Acquisitions (Details) |
Disclosure - Business Acquisitions
(Details) (USD $) |
|
|
|
|
|
0 Months Ended |
|
|
|
|
(
us-gaap:BusinessCombinationsAbstract ) |
|
|
|
|
|
|
|
|
|
|
|
|
|
May. 16, 2018 |
May. 16, 2018 |
May. 16, 2018 |
May. 16, 2018 |
May. 16, 2018 |
May. 16, 2018 |
Aug. 30, 2018 |
Aug. 30, 2018 |
Aug. 30, 2018 |
Aug. 30, 2018 |
(
us-gaap:BusinessAcquisitionAxis ) |
|
|
|
|
|
|
|
|
|
|
Information
by business combination or series of individually immaterial
business combinations. |
|
|
Sow Organic [Member] Software Acquired [Member] |
Sow Organic [Member] Tradenames and Trademarks
[Member] |
Sow Organic [Member] Non-Compete Agreements
[Member] |
Sow Organic [Member] Customer Relationships
[Member] |
Sow Organic [Member] |
Sow Organic [Member] |
JVF Consulting LLC [Member] Software Acquired
[Member] |
JVF Consulting LLC [Member] Tradenames and Trademarks
[Member] |
JVF Consulting LLC [Member] Non-Compete Agreements
[Member] |
JVF Consulting LLC [Member] Customer Relationships
[Member] |
(
us-gaap:BusinessAcquisitionAcquireeDomain ) |
|
|
|
|
|
|
|
|
|
|
Identification
of the acquiree in a material business combination (or series of
individually immaterial business combinations), which may include
the name or other type of identification of the acquiree. |
|
Goodwill |
|
|
|
|
|
|
|
|
433,131 |
|
|
|
|
|
|
|
|
|
|
|
(
us-gaap:Goodwill ) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Amount
after accumulated impairment loss of an asset representing future
economic benefits arising from other assets acquired in a business
combination that are not individually identified and separately
recognized. |
|
Identifiable intangible assets |
156,000 |
|
48,000 |
|
84,000 |
|
162,000 |
|
|
|
|
|
207,000 |
|
87,000 |
|
37,000 |
|
104,000 |
|
(
us-gaap:BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedIntangibleAssetsOtherThanGoodwill
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Amount
of intangible assets, excluding goodwill, acquired at the
acquisition date. |
|
Total consideration |
|
|
|
|
|
|
|
|
|
|
883,131 |
|
|
|
|
|
|
|
|
|
(
us-gaap:BusinessCombinationConsiderationTransferred1 ) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Amount
of consideration transferred, consisting of acquisition-date fair
value of assets transferred by the acquirer, liabilities incurred by
the acquirer, and equity interest issued by the acquirer. |
|
|
Table continued from above |
|
Disclosure - Business Acquisitions
(Details) (USD $) |
|
0 Months Ended |
(
us-gaap:BusinessCombinationsAbstract ) |
|
|
|
|
|
Aug. 30, 2018 |
Aug. 30, 2018 |
(
us-gaap:BusinessAcquisitionAxis ) |
|
|
Information
by business combination or series of individually immaterial
business combinations. |
|
|
JVF Consulting LLC [Member] |
JVF Consulting LLC [Member] |
(
us-gaap:BusinessAcquisitionAcquireeDomain ) |
|
|
Identification
of the acquiree in a material business combination (or series of
individually immaterial business combinations), which may include
the name or other type of identification of the acquiree. |
|
Goodwill |
380,290 |
|
|
|
(
us-gaap:Goodwill ) |
|
|
|
|
Amount
after accumulated impairment loss of an asset representing future
economic benefits arising from other assets acquired in a business
combination that are not individually identified and separately
recognized. |
|
Identifiable intangible assets |
|
|
|
|
(
us-gaap:BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedIntangibleAssetsOtherThanGoodwill
) |
|
|
|
|
Amount
of intangible assets, excluding goodwill, acquired at the
acquisition date. |
|
Total consideration |
|
|
815,290 |
|
(
us-gaap:BusinessCombinationConsiderationTransferred1 ) |
|
|
|
|
Amount
of consideration transferred, consisting of acquisition-date fair
value of assets transferred by the acquirer, liabilities incurred by
the acquirer, and equity interest issued by the acquirer. |
| |
(End
Disclosure - Business Acquisitions (Details)) |
|
Disclosure
- Business Acquisitions (Details Narrative) |
Disclosure - Business Acquisitions
(Details Narrative) (USD $) |
0
Months Ended |
(
us-gaap:BusinessCombinationsAbstract ) |
|
|
|
|
Aug. 30, 2018 |
May. 16, 2018 |
(
us-gaap:BusinessAcquisitionAxis ) |
|
|
Information
by business combination or series of individually immaterial
business combinations. |
|
|
JVF Consulting [Member] |
Sow Organic [Member] |
(
us-gaap:BusinessAcquisitionAcquireeDomain ) |
|
|
Identification
of the acquiree in a material business combination (or series of
individually immaterial business combinations), which may include
the name or other type of identification of the acquiree. |
|
Cash payments for acquisition |
500,000 |
|
450,000 |
|
(
us-gaap:PaymentsToAcquireBusinessesGross ) |
|
|
|
|
The
cash outflow associated with the acquisition of business during the
period. The cash portion only of the acquisition price. |
|
Number of shares issued upon
acquisition, shares |
158,437 |
|
217,654 |
|
(
us-gaap:StockIssuedDuringPeriodSharesAcquisitions ) |
|
|
|
|
Number
of shares of stock issued during the period pursuant to
acquisitions. |
|
Value of shares issued upon
acquisition |
315,300 |
|
433,100 |
|
(
us-gaap:StockIssuedDuringPeriodValueAcquisitions ) |
|
|
|
|
Value
of stock issued pursuant to acquisitions during the period. |
| |
(End
Disclosure - Business Acquisitions (Details Narrative)) |
|
Disclosure
- Basic and Diluted Net Income per Share (Details) |
Disclosure - Basic and Diluted Net
Income per Share (Details) (USD $) |
3
Months Ended |
9
Months Ended |
(
us-gaap:EarningsPerShareAbstract ) |
|
|
|
|
|
Sep. 30, 2019 |
Sep. 30, 2018 |
Sep. 30, 2019 |
Sep. 30, 2018 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic: |
|
|
|
|
|
|
|
|
(
us-gaap:EarningsPerShareBasicAbstract ) |
|
|
|
|
|
|
|
|
|
|
Weighted
average shares outstanding |
24,791,534 |
|
24,900,919 |
|
24,879,556 |
|
24,756,262 |
|
(
us-gaap:WeightedAverageNumberOfSharesOutstandingBasic ) |
|
|
|
|
|
|
|
|
Number
of [basic] shares or units, after adjustment for contingently
issuable shares or units and other shares or units not deemed
outstanding, determined by relating the portion of time within a
reporting period that common shares or units have been outstanding
to the total time in that period. |
|
Diluted: |
|
|
|
|
|
|
|
|
(
us-gaap:EarningsPerShareDilutedAbstract ) |
|
|
|
|
|
|
|
|
|
|
Weighted
average shares outstanding |
24,791,534 |
|
24,900,919 |
|
24,879,556 |
|
24,756,262 |
|
(
custom:WeightedAverageNumberOfDilutedSharesOutstanding1 [Extension]
) |
|
|
|
|
|
|
|
|
Number
of shares weighted average number of diluted share outstanding. |
|
Weighted
average effects of dilutive securities |
180,091 |
|
173,558 |
|
182,793 |
|
182,437 |
|
(
us-gaap:ProFormaWeightedAverageSharesOutstandingDiluted ) |
|
|
|
|
|
|
|
|
The
weighted average number of shares or units and dilutive common stock
or unit equivalents outstanding in the calculation of proforma
diluted earnings per share (earnings per unit), which is commonly
presented in initial public offerings based on the terms of the
offering. |
|
Total |
24,971,625 |
|
25,074,477 |
|
25,062,349 |
|
24,938,699 |
|
(
us-gaap:WeightedAverageNumberOfDilutedSharesOutstanding ) |
|
|
|
|
|
|
|
|
The
average number of shares or units issued and outstanding that are
used in calculating diluted EPS or earnings per unit (EPU),
determined based on the timing of issuance of shares or units in the
period. |
|
Antidilutive
securities: |
283,459 |
|
202,750 |
|
283,459 |
|
202,750 |
|
(
us-gaap:AntidilutiveSecuritiesExcludedFromComputationOfNetIncomePerOutstandingUnitAmount
) |
|
|
|
|
|
|
|
|
Securities
(including those issuable pursuant to contingent stock agreements)
that could potentially dilute basic net Income or Loss per
outstanding limited partnership unit in the future and that were not
included in the computation of diluted net income per limited
partnership unit, because to do so would increase net income per
unit amounts or decrease loss per unit amounts for the period
presented. |
| |
(End
Disclosure - Basic and Diluted Net Income per Share (Details)) |
|
Disclosure
- Investment in Progressive Beef, LLC (Details Narrative) |
Disclosure - Investment in
Progressive Beef, LLC (Details Narrative) (Progressive Beef, LLC
[Member], USD $) |
0 Months Ended |
|
3 Months Ended |
9 Months Ended |
(
us-gaap:EquityMethodInvestmentsAndJointVenturesAbstract ) |
|
|
|
|
|
|
|
Aug. 9, 2018 |
Aug. 9, 2018 |
Sep. 30, 2019 |
Sep. 30, 2019 |
(
srt:OwnershipAxis ) |
|
|
|
|
Information
by name of entity in which ownership interest is disclosed. Excludes
equity method investee and named security investment. |
|
|
|
|
|
|
(
srt:OwnershipDomain ) |
|
|
|
|
Name
of entity in which ownership interest is disclosed. Excludes equity
method investee and named security investment. |
|
Percentage of membership interest |
0.10 |
|
|
|
|
|
|
|
(
us-gaap:LimitedLiabilityCompanyLLCOrLimitedPartnershipLPMembersOrLimitedPartnersOwnershipInterest
) |
|
|
|
|
|
|
|
|
Percentage
investment held by members or limited partners of limited liability
company (LLC) or limited partnership (LP). |
|
Total consideration |
991,000 |
|
|
|
|
|
|
|
(
us-gaap:BusinessCombinationConsiderationTransferred1 ) |
|
|
|
|
|
|
|
|
Amount
of consideration transferred, consisting of acquisition-date fair
value of assets transferred by the acquirer, liabilities incurred by
the acquirer, and equity interest issued by the acquirer. |
|
Amount paid in cash |
900,000 |
|
|
|
|
|
|
|
(
us-gaap:PaymentsToAcquireInvestments ) |
|
|
|
|
|
|
|
|
The
cash outflow associated with the purchase of all investments (debt,
security, other) during the period. |
|
Number of shares issued (in
shares) |
50,340 |
|
|
|
|
|
|
|
(
us-gaap:StockIssuedDuringPeriodSharesAcquisitions ) |
|
|
|
|
|
|
|
|
Number
of shares of stock issued during the period pursuant to
acquisitions. |
|
Value of shares issued upon
acquisition |
91,100 |
|
|
|
|
|
|
|
(
us-gaap:StockIssuedDuringPeriodValueAcquisitions ) |
|
|
|
|
|
|
|
|
Value
of stock issued pursuant to acquisitions during the period. |
|
Business acquisition, share price
(in dollars per share) |
|
|
1.81 |
|
|
|
|
|
(
us-gaap:BusinessAcquisitionSharePrice ) |
|
|
|
|
|
|
|
|
Price
of a single share of a number of saleable stocks paid or offered to
be paid in a business combination. |
|
Dividend income |
|
|
|
|
30,000 |
|
90,000 |
|
(
us-gaap:DividendIncomeOperating ) |
|
|
|
|
|
|
|
|
Amount
of operating dividend income on securities. |
| |
(End
Disclosure - Investment in Progressive Beef, LLC (Details
Narrative)) |
|
Disclosure
- Intangible and Other Assets (Details) |
Disclosure - Intangible and Other
Assets (Details) (USD $) |
|
|
|
|
|
|
|
|
|
|
(
us-gaap:GoodwillAndIntangibleAssetsDisclosureAbstract ) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Dec. 31, 2018 |
Dec. 31, 2018 |
Dec. 31, 2018 |
Dec. 31, 2018 |
Dec. 31, 2018 |
Dec. 31, 2018 |
Sep. 30, 2019 |
Sep. 30, 2019 |
Sep. 30, 2019 |
Sep. 30, 2019 |
(
us-gaap:FiniteLivedIntangibleAssetsByMajorClassAxis ) |
|
|
|
|
|
|
|
|
|
|
Information
by major type or class of finite-lived intangible assets. |
|
|
Tradenames and Trademarks [Member] |
Accreditations [Member] |
Customer Relationships [Member] |
Patents [Member] |
Non-Compete Agreements [Member] |
|
Tradenames and Trademarks [Member] |
Accreditations [Member] |
Customer Relationships [Member] |
Patents [Member] |
(
us-gaap:FiniteLivedIntangibleAssetsMajorClassNameDomain ) |
|
|
|
|
|
|
|
|
|
|
The
major class of finite-lived intangible asset (for example, patents,
trademarks, copyrights, etc.) A major class is composed of
intangible assets that can be grouped together because they are
similar, either by their nature or by their use in the operations of
a company. |
|
Intangible and other assets, gross |
417,307 |
|
85,395 |
|
3,350,551 |
|
970,100 |
|
121,000 |
|
4,944,353 |
|
417,307 |
|
85,395 |
|
3,350,551 |
|
970,100 |
|
(
us-gaap:FiniteLivedIntangibleAssetsGross ) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Amount
before amortization of assets, excluding financial assets and
goodwill, lacking physical substance with a finite life. |
|
Less accumulated amortization |
|
|
|
|
|
|
|
|
|
|
1,577,558 |
|
|
|
|
|
|
|
|
|
(
us-gaap:FiniteLivedIntangibleAssetsAccumulatedAmortization
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Accumulated
amount of amortization of assets, excluding financial assets and
goodwill, lacking physical substance with a finite life. |
|
Intangible and other assets, net |
|
|
|
|
|
|
|
|
|
|
3,366,795 |
|
|
|
|
|
|
|
|
|
(
us-gaap:FiniteLivedIntangibleAssetsNet ) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Amount
after amortization of assets, excluding financial assets and
goodwill, lacking physical substance with a finite life. |
|
Tradenames/trademarks (not subject
to amortization) |
|
|
|
|
|
|
|
|
|
|
465,000 |
|
|
|
|
|
|
|
|
|
(
us-gaap:IndefiniteLivedIntangibleAssetsExcludingGoodwill ) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Amount
of assets, excluding financial assets and goodwill, lacking physical
substance and having a projected indefinite period of benefit. |
|
Intangible and other assets, before
other |
|
|
|
|
|
|
|
|
|
|
3,831,795 |
|
|
|
|
|
|
|
|
|
(
custom:FiniteLivedIntangibleAssetsNetBeforeOther [Extension]
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Refers
to amount before of finite lived intangible assets other as for
balance sheet date. |
|
Investment in Progressive |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(
custom:InvestmentInProgressive [Extension] ) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The
amount of investment in progressive. |
|
Other assets |
|
|
|
|
|
|
|
|
|
|
20,326 |
|
|
|
|
|
|
|
|
|
(
custom:FinitelivedIntangibleAssetsOther [Extension] ) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Refers
to amount of finite lived intangible assets other as for balance
sheet date. |
|
Intangible and other assets, net |
|
|
|
|
|
|
|
|
|
|
3,852,121 |
|
|
|
|
|
|
|
|
|
(
us-gaap:IntangibleAssetsNetExcludingGoodwill ) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Sum
of the carrying amounts of all intangible assets, excluding
goodwill, as of the balance sheet date, net of accumulated
amortization and impairment charges. |
|
Estimated Useful Life |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(
us-gaap:FiniteLivedIntangibleAssetUsefulLife ) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Useful
life of finite-lived intangible assets, in 'PnYnMnDTnHnMnS' format,
for example, 'P1Y5M13D' represents the reported fact of one year,
five months, and thirteen days. |
|
|
Table continued from above |
|
Disclosure - Intangible and Other
Assets (Details) (USD $) |
|
|
9
Months Ended |
(
us-gaap:GoodwillAndIntangibleAssetsDisclosureAbstract ) |
|
|
|
|
|
|
Sep. 30, 2019 |
Sep. 30, 2019 |
Sep. 30, 2019 |
Sep. 30, 2019 |
Sep. 30, 2019 |
Sep. 30, 2019 |
Sep. 30, 2019 |
Sep. 30, 2019 |
Sep. 30, 2019 |
(
us-gaap:FiniteLivedIntangibleAssetsByMajorClassAxis ) |
|
|
|
|
|
|
|
|
|
Information
by major type or class of finite-lived intangible assets. |
|
|
Non-Compete Agreements [Member] |
|
Tradenames and Trademarks [Member] Minimum
[Member] |
Tradenames and Trademarks [Member] Maximum
[Member] |
Accreditations [Member] |
Customer Relationships [Member] Maximum [Member] |
Customer Relationships [Member] Minimum [Member] |
Patents [Member] |
Non-Compete Agreements [Member] |
(
us-gaap:FiniteLivedIntangibleAssetsMajorClassNameDomain ) |
|
|
|
|
|
|
|
|
|
The
major class of finite-lived intangible asset (for example, patents,
trademarks, copyrights, etc.) A major class is composed of
intangible assets that can be grouped together because they are
similar, either by their nature or by their use in the operations of
a company. |
|
Intangible and other assets, gross |
121,000 |
|
4,944,353 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(
us-gaap:FiniteLivedIntangibleAssetsGross ) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Amount
before amortization of assets, excluding financial assets and
goodwill, lacking physical substance with a finite life. |
|
Less accumulated amortization |
|
|
2,031,882 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(
us-gaap:FiniteLivedIntangibleAssetsAccumulatedAmortization
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Accumulated
amount of amortization of assets, excluding financial assets and
goodwill, lacking physical substance with a finite life. |
|
Intangible and other assets, net |
|
|
2,912,471 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(
us-gaap:FiniteLivedIntangibleAssetsNet ) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Amount
after amortization of assets, excluding financial assets and
goodwill, lacking physical substance with a finite life. |
|
Tradenames/trademarks (not subject
to amortization) |
|
|
465,000 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(
us-gaap:IndefiniteLivedIntangibleAssetsExcludingGoodwill ) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Amount
of assets, excluding financial assets and goodwill, lacking physical
substance and having a projected indefinite period of benefit. |
|
Intangible and other assets, before
other |
|
|
3,377,471 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(
custom:FiniteLivedIntangibleAssetsNetBeforeOther [Extension]
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Refers
to amount before of finite lived intangible assets other as for
balance sheet date. |
|
Investment in Progressive |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(
custom:InvestmentInProgressive [Extension] ) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The
amount of investment in progressive. |
|
Other assets |
|
|
20,326 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(
custom:FinitelivedIntangibleAssetsOther [Extension] ) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Refers
to amount of finite lived intangible assets other as for balance
sheet date. |
|
Intangible and other assets, net |
|
|
3,397,797 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(
us-gaap:IntangibleAssetsNetExcludingGoodwill ) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Sum
of the carrying amounts of all intangible assets, excluding
goodwill, as of the balance sheet date, net of accumulated
amortization and impairment charges. |
|
Estimated Useful Life |
|
|
|
|
P2Y6M |
|
P8Y |
|
P5Y |
|
P15Y |
|
P3Y |
|
P4Y |
|
P5Y |
|
(
us-gaap:FiniteLivedIntangibleAssetUsefulLife ) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Useful
life of finite-lived intangible assets, in 'PnYnMnDTnHnMnS' format,
for example, 'P1Y5M13D' represents the reported fact of one year,
five months, and thirteen days. |
| |
(End
Disclosure - Intangible and Other Assets (Details)) |
|
Disclosure
- Accrued Expenses and Other Current Liabilities (Details) |
Disclosure - Accrued Expenses and
Other Current Liabilities (Details) (USD $) |
|
|
(
us-gaap:PayablesAndAccrualsAbstract ) |
|
|
|
|
|
Sep. 30, 2019 |
Dec. 31, 2018 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Income and sales taxes payable |
36,616 |
|
19,978 |
|
(
us-gaap:TaxesPayableCurrent ) |
|
|
|
|
Carrying
value as of the balance sheet date of obligations incurred and
payable for statutory income, sales, use, payroll, excise, real,
property and other taxes. Used to reflect the current portion of the
liabilities (due within one year or within the normal operating
cycle if longer). |
|
Payroll related accruals |
814,184 |
|
147,798 |
|
(
us-gaap:EmployeeRelatedLiabilitiesCurrent ) |
|
|
|
|
Total
of the carrying values as of the balance sheet date of obligations
incurred through that date and payable for obligations related to
services received from employees, such as accrued salaries and
bonuses, payroll taxes and fringe benefits. Used to reflect the
current portion of the liabilities (due within one year or within
the normal operating cycle if longer). |
|
Customer deposits |
113,279 |
|
72,982 |
|
(
us-gaap:ContractWithCustomerRefundLiabilityCurrent ) |
|
|
|
|
Amount
of liability for consideration received or receivable from customer
which is not included in transaction price, when consideration is
expected to be refunded to customer, classified as current. |
|
Professional fees and other
expenses |
169,515 |
|
251,843 |
|
(
us-gaap:AccruedProfessionalFeesCurrent ) |
|
|
|
|
Carrying
value as of the balance sheet date of obligations incurred through
that date and payable for professional fees, such as for legal and
accounting services received. Used to reflect the current portion of
the liabilities (due within one year or within the normal operating
cycle if longer). |
|
Accrued Expenses and Other Current
Liabilities |
1,133,594 |
|
492,601 |
|
(
us-gaap:AccountsPayableAndAccruedLiabilitiesCurrent ) |
|
|
|
|
Sum
of the carrying values as of the balance sheet date of obligations
incurred through that date and due within one year (or the operating
cycle, if longer), including liabilities incurred (and for which
invoices have typically been received) and payable to vendors for
goods and services received, taxes, interest, rent and utilities,
accrued salaries and bonuses, payroll taxes and fringe benefits. |
| |
(End
Disclosure - Accrued Expenses and Other Current Liabilities
(Details)) |
|
Disclosure
- Notes Payable (Details) |
Disclosure - Notes Payable (Details)
(USD $) |
|
|
(
us-gaap:NotesPayableAbstract ) |
|
|
|
|
|
Sep. 30, 2019 |
Dec. 31, 2018 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Vehicle note |
35,655 |
|
42,393 |
|
(
us-gaap:NotesPayable ) |
|
|
|
|
Including
the current and noncurrent portions, aggregate carrying amount of
all types of notes payable, as of the balance sheet date, with
initial maturities beyond one year or beyond the normal operating
cycle, if longer. |
|
Less current portion of notes
payable and other long-term debt |
(10,689 |
) |
(10,173 |
) |
(
us-gaap:NotesPayableCurrent ) |
|
|
|
|
Sum
of the carrying values as of the balance sheet date of the portions
of long-term notes payable due within one year or the operating
cycle if longer. |
|
Notes payable and other long-term
debt |
24,966 |
|
32,220 |
|
(
us-gaap:LongTermNotesPayable ) |
|
|
|
|
Carrying
value as of the balance sheet date of notes payable (with maturities
initially due after one year or beyond the operating cycle if
longer), excluding current portion. |
| |
(End
Disclosure - Notes Payable (Details)) |
|
Disclosure
- Notes Payable (Details Narrative) |
Disclosure - Notes Payable (Details
Narrative) (USD $) |
|
1 Month Ended |
9 Months Ended |
|
|
(
us-gaap:NotesPayableAbstract ) |
|
|
|
|
|
|
|
|
Sep. 30, 2017 |
Sep. 30, 2017 |
Sep. 30, 2019 |
Sep. 30, 2019 |
Dec. 31, 2018 |
(
us-gaap:DebtInstrumentAxis ) |
|
|
|
|
|
Information
by type of debt instrument, including, but not limited to, draws
against credit facilities. |
|
|
Note Payable - Vehicle [Member] |
Note Payable - Vehicle [Member] |
Revolving Line of Credit [Member] |
Revolving Line of Credit [Member] |
Revolving Line of Credit [Member] |
(
us-gaap:DebtInstrumentNameDomain ) |
|
|
|
|
|
The
name for the particular debt instrument or borrowing that
distinguishes it from other debt instruments or borrowings,
including draws against credit facilities. |
|
Debt instrument, face amount |
54,165 |
|
|
|
|
|
75,080 |
|
|
|
(
us-gaap:DebtInstrumentFaceAmount ) |
|
|
|
|
|
|
|
|
|
|
Face
(par) amount of debt instrument at time of issuance. |
|
Line of credit, amount available |
|
|
|
|
|
|
|
|
|
|
(
us-gaap:LineOfCreditFacilityMaximumBorrowingCapacity ) |
|
|
|
|
|
|
|
|
|
|
Maximum
borrowing capacity under the credit facility without consideration
of any current restrictions on the amount that could be borrowed or
the amounts currently outstanding under the facility. |
|
Interest and principal payments |
|
|
1,087 |
|
|
|
|
|
|
|
(
us-gaap:DebtInstrumentPeriodicPayment ) |
|
|
|
|
|
|
|
|
|
|
Amount
of the required periodic payments including both interest and
principal payments. |
|
Interest rate |
0.0744 |
|
|
|
|
|
|
|
|
|
(
us-gaap:DebtInstrumentInterestRateStatedPercentage ) |
|
|
|
|
|
|
|
|
|
|
Contractual
interest rate for funds borrowed, under the debt agreement. |
|
Maturity date on debt |
|
|
|
|
2020-04-12 |
|
|
|
|
|
(
us-gaap:DebtInstrumentMaturityDate ) |
|
|
|
|
|
|
|
|
|
|
Date
when the debt instrument is scheduled to be fully repaid, in
CCYY-MM-DD format. |
|
Effective interest rate |
|
|
|
|
|
|
0.065 |
|
0.070 |
|
(
us-gaap:DebtInstrumentInterestRateEffectivePercentage ) |
|
|
|
|
|
|
|
|
|
|
Effective
interest rate for the funds borrowed under the debt agreement
considering interest compounding and original issue discount or
premium. |
|
Interest rate, basis spread |
|
|
|
|
0.0150 |
|
|
|
|
|
(
us-gaap:DebtInstrumentBasisSpreadOnVariableRate1 ) |
|
|
|
|
|
|
|
|
|
|
Percentage
points added to the reference rate to compute the variable rate on
the debt instrument. |
| |
(End
Disclosure - Notes Payable (Details Narrative)) |
|
Disclosure
- Stock-Based Compensation (Details) |
Disclosure - Stock-Based Compensation
(Details) (USD $) |
9
Months Ended |
3
Months Ended |
(
us-gaap:DisclosureOfCompensationRelatedCostsSharebasedPaymentsAbstract
) |
|
|
|
|
|
Sep. 30, 2019 |
Sep. 30, 2019 |
Sep. 30, 2019 |
Sep. 30, 2018 |
Sep. 30, 2018 |
Sep. 30, 2018 |
Sep. 30, 2019 |
Sep. 30, 2019 |
Sep. 30, 2019 |
Sep. 30, 2018 |
(
us-gaap:AwardTypeAxis ) |
|
|
|
|
|
|
|
|
|
|
Information
by type of award under share-based payment arrangement. |
|
|
Stock Options [Member] |
Restricted Stock Awards [Member] |
|
Stock Options [Member] |
Restricted Stock Awards [Member] |
|
Stock Options [Member] |
Restricted Stock Awards [Member] |
|
Restricted Stock Awards [Member] |
(
us-gaap:ShareBasedCompensationArrangementsByShareBasedPaymentAwardAwardTypeAndPlanNameDomain
) |
|
|
|
|
|
|
|
|
|
|
Award
under share-based payment arrangement. |
|
Stock-based compensation expense |
113,857 |
|
14,613 |
|
128,470 |
|
64,820 |
|
60,419 |
|
125,239 |
|
33,975 |
|
2,697 |
|
36,672 |
|
16,773 |
|
(
us-gaap:ShareBasedCompensation ) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Amount
of noncash expense for share-based payment arrangement. |
|
|
Table continued from above |
|
Disclosure - Stock-Based Compensation
(Details) (USD $) |
(
us-gaap:DisclosureOfCompensationRelatedCostsSharebasedPaymentsAbstract
) |
|
|
|
Sep. 30, 2018 |
Sep. 30, 2018 |
(
us-gaap:AwardTypeAxis ) |
|
|
Information
by type of award under share-based payment arrangement. |
|
|
Stock Options [Member] |
|
(
us-gaap:ShareBasedCompensationArrangementsByShareBasedPaymentAwardAwardTypeAndPlanNameDomain
) |
|
|
Award
under share-based payment arrangement. |
|
Stock-based compensation expense |
28,445 |
|
45,218 |
|
(
us-gaap:ShareBasedCompensation ) |
|
|
|
|
Amount
of noncash expense for share-based payment arrangement. |
| |
(End
Disclosure - Stock-Based Compensation (Details)) |
|
Disclosure
- Stock-Based Compensation (Details 1) |
Disclosure - Stock-Based Compensation
(Details 1) (USD $) |
9
Months Ended |
(
us-gaap:DisclosureOfCompensationRelatedCostsSharebasedPaymentsAbstract
) |
|
|
|
|
Sep. 30, 2019 |
Sep. 30, 2018 |
(
srt:RangeAxis ) |
|
|
Information
by statistical measurement. Includes, but is not limited to,
minimum, maximum, weighted average, arithmetic average, and
median. |
|
|
|
|
(
srt:RangeMember ) |
|
|
Statistical
measurement. Includes, but is not limited to, minimum, maximum,
weighted average, arithmetic average, and median. |
|
Number of options awarded to purchase
common shares |
10,000 |
|
105,750 |
|
(
us-gaap:ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriodGross
) |
|
|
|
|
Gross
number of share options (or share units) granted during the
period. |
|
Risk-free interest rate |
0.0150 |
|
|
|
(
us-gaap:ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsRiskFreeInterestRate
) |
|
|
|
|
The
risk-free interest rate assumption that is used in valuing an option
on its own shares. |
|
Risk-free interest rate, minimum |
|
|
0.026 |
|
(
us-gaap:ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsRiskFreeInterestRateMinimum
) |
|
|
|
|
The
minimum risk-free interest rate assumption that is used in valuing
an option on its own shares. |
|
Risk-free interest rate, maximum |
|
|
0.028 |
|
(
us-gaap:ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsRiskFreeInterestRateMaximum
) |
|
|
|
|
The
maximum risk-free interest rate assumption that is used in valuing
an option on its own shares. |
|
Expected volatility |
1.003 |
|
|
|
(
us-gaap:ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsExpectedVolatilityRate
) |
|
|
|
|
The
estimated measure of the percentage by which a share price is
expected to fluctuate during a period. Volatility also may be
defined as a probability-weighted measure of the dispersion of
returns about the mean. The volatility of a share price is the
standard deviation of the continuously compounded rates of return on
the share over a specified period. That is the same as the standard
deviation of the differences in the natural logarithms of the stock
prices plus dividends, if any, over the period. |
|
Expected volatility, minimum |
|
|
1.493 |
|
(
us-gaap:ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsExpectedVolatilityRateMinimum
) |
|
|
|
|
The
estimated measure of the minimum percentage by which a share price
is expected to fluctuate during a period. Volatility also may be
defined as a probability-weighted measure of the dispersion of
returns about the mean. The volatility of a share price is the
standard deviation of the continuously compounded rates of return on
the share over a specified period. That is the same as the standard
deviation of the differences in the natural logarithms of the stock
prices plus dividends, if any, over the period. |
|
Expected volatility, maximum |
|
|
1.543 |
|
(
us-gaap:ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsExpectedVolatilityRateMaximum
) |
|
|
|
|
The
estimated measure of the maximum percentage by which a share price
is expected to fluctuate during a period. Volatility also may be
defined as a probability-weighted measure of the dispersion of
returns about the mean. The volatility of a share price is the
standard deviation of the continuously compounded rates of return on
the share over a specified period. That is the same as the standard
deviation of the differences in the natural logarithms of the stock
prices plus dividends, if any, over the period. |
|
Assumed dividend yield |
|
|
|
|
(
us-gaap:ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsExpectedDividendRate
) |
|
|
|
|
The
estimated dividend rate (a percentage of the share price) to be paid
(expected dividends) to holders of the underlying shares over the
option's term. |
|
Expected life of options from the date
of grant |
P9Y9M18D |
|
P9Y9M18D |
|
(
us-gaap:SharebasedCompensationArrangementBySharebasedPaymentAwardFairValueAssumptionsExpectedTerm1
) |
|
|
|
|
Expected
term of award under share-based payment arrangement, in
'PnYnMnDTnHnMnS' format, for example, 'P1Y5M13D' represents reported
fact of one year, five months, and thirteen days. |
| |
(End
Disclosure - Stock-Based Compensation (Details 1)) |
|
Disclosure
- Stock-Based Compensation (Details 2) |
Disclosure - Stock-Based Compensation
(Details 2) (USD $) |
|
|
|
|
|
(
us-gaap:DisclosureOfCompensationRelatedCostsSharebasedPaymentsAbstract
) |
|
|
|
|
|
|
|
|
Sep. 30, 2019 |
Sep. 30, 2019 |
Sep. 30, 2019 |
Sep. 30, 2019 |
Sep. 30, 2019 |
(
us-gaap:VestingAxis ) |
|
|
|
|
|
Information
by vesting schedule of award under share-based payment
arrangement. |
|
|
2019 (Remaining Three Months) [Member] |
2020 [Member] |
2021 [Member] |
2022 [Member] |
|
(
us-gaap:VestingDomain ) |
|
|
|
|
|
Vesting
schedule of award under share-based payment arrangement. |
|
Unvested stock options |
36,909 |
|
113,378 |
|
70,896 |
|
3,722 |
|
224,905 |
|
(
us-gaap:EmployeeServiceShareBasedCompensationNonvestedAwardsTotalCompensationCostNotYetRecognizedStockOptions
) |
|
|
|
|
|
|
|
|
|
|
Amount
of cost to be recognized for option under share-based payment
arrangement. |
|
Unvested restricted stock awards |
1,061 |
|
4,251 |
|
706 |
|
|
|
6,018 |
|
(
us-gaap:EmployeeServiceShareBasedCompensationNonvestedAwardsTotalCompensationCostNotYetRecognizedShareBasedAwardsOtherThanOptions
) |
|
|
|
|
|
|
|
|
|
|
Amount
of cost to be recognized for nonvested award under share-based
payment arrangement. Excludes share and unit options. |
|
Total unrecognized compensation
expense |
37,970 |
|
117,629 |
|
71,602 |
|
3,722 |
|
230,923 |
|
(
us-gaap:EmployeeServiceShareBasedCompensationNonvestedAwardsTotalCompensationCostNotYetRecognized
) |
|
|
|
|
|
|
|
|
|
|
Amount
of cost not yet recognized for nonvested award under share-based
payment arrangement. |
| |
(End
Disclosure - Stock-Based Compensation (Details 2)) |
|
Disclosure
- Stock-Based Compensation (Details 3) |
Disclosure - Stock-Based Compensation
(Details 3) (USD $) |
9 Months Ended |
(
us-gaap:DisclosureOfCompensationRelatedCostsSharebasedPaymentsAbstract
) |
|
|
|
|
Sep. 30, 2019 |
|
|
|
|
|
|
|
|
|
|
Number of awards |
|
|
(
us-gaap:ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingRollForward
) |
|
|
A
roll forward is a reconciliation of a concept from the beginning of
a period to the end of a period. |
|
Balance at
beginning |
434,451 |
|
(
us-gaap:ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingNumber
) |
|
|
Number
of options outstanding, including both vested and non-vested
options. |
|
Exercised |
|
|
(
us-gaap:StockIssuedDuringPeriodSharesStockOptionsExercised
) |
|
|
Number
of share options (or share units) exercised during the current
period. |
|
Granted |
10,000 |
|
(
us-gaap:ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriodGross
) |
|
|
Gross
number of share options (or share units) granted during the
period. |
|
Expired/Forfeited |
(7,325 |
) |
(
us-gaap:ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExpirationsInPeriod
) |
|
|
Number
of options or other stock instruments for which the right to
exercise has lapsed under the terms of the plan agreements. |
|
Balance at
ending |
437,126 |
|
(
us-gaap:ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingNumber
) |
|
|
Number
of options outstanding, including both vested and non-vested
options. |
|
Exercisable at
ending |
256,919 |
|
(
us-gaap:ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisableNumber
) |
|
|
The
number of shares into which fully or partially vested stock options
outstanding as of the balance sheet date can be currently converted
under the option plan. |
|
Unvested at
ending |
180,207 |
|
(
us-gaap:SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsNonvestedNumberOfShares
) |
|
|
Number
of non-vested options outstanding. |
|
Weighted avg. exercise price per share |
|
|
(
us-gaap:ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingWeightedAverageExercisePriceRollforward
) |
|
|
|
|
Balance at
beginning |
1.49 |
|
(
us-gaap:ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingWeightedAverageExercisePrice
) |
|
|
Weighted
average price at which grantees can acquire the shares reserved for
issuance under the stock option plan. |
|
Exercised |
|
|
(
us-gaap:ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsExercisesInPeriodWeightedAverageExercisePrice
) |
|
|
Weighted
average price at which option holders acquired shares when
converting their stock options into shares. |
|
Granted |
1.53 |
|
(
us-gaap:ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsGrantsInPeriodWeightedAverageExercisePrice
) |
|
|
Weighted
average per share amount at which grantees can acquire shares of
common stock by exercise of options. |
|
Expired/Forfeited |
1.83 |
|
(
us-gaap:ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsExpirationsInPeriodWeightedAverageExercisePrice
) |
|
|
Weighted
average price at which grantees could have acquired the underlying
shares with respect to stock options of the plan that expired. |
|
Balance at
ending |
1.46 |
|
(
us-gaap:ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingWeightedAverageExercisePrice
) |
|
|
Weighted
average price at which grantees can acquire the shares reserved for
issuance under the stock option plan. |
|
Exercisable at
ending |
1.21 |
|
(
us-gaap:ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisableWeightedAverageExercisePrice
) |
|
|
The
weighted-average price as of the balance sheet date at which
grantees can acquire the shares reserved for issuance on vested
portions of options outstanding and currently exercisable under the
stock option plan. |
|
Unvested at
ending |
1.81 |
|
(
custom:ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsNonvestedWeightedAverageExercisePrice
[Extension] ) |
|
|
The
weighted average exercise price of nonvested awards on equity-based
plans excluding option plans (for example, phantom stock or unit
plan, stock or unit appreciation rights plan, revenue or profit
achievement stock award plan) for which the employer is contingently
obligated to issue equity instruments or transfer assets to an
employee who has not yet satisfied service or performance criteria
necessary to gain title to proceeds from the sale of the award or
underlying shares or units. |
|
Weighted avg. grant date fair value per
share |
|
|
(
custom:WeightedAverageFairValuePerShareAbstract [Extension]
) |
|
|
|
|
Balance at
beginning |
1.47 |
|
(
custom:ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingWeightedAverageGrantDateFairValue
[Extension] ) |
|
|
The
weighted average grant-date fair value of options outstanding as
calculated by applying the disclosed option pricing methodology. |
|
Granted |
1.71 |
|
(
us-gaap:ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriodWeightedAverageGrantDateFairValue
) |
|
|
The
weighted average grant-date fair value of options granted during the
reporting period as calculated by applying the disclosed option
pricing methodology. |
|
Exercised |
|
|
(
custom:ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisesInPeriodWeightedAverageGrantDateFairValue
[Extension] ) |
|
|
The
weighted average grant-date fair value of options exercised during
the reporting period as calculated by applying the disclosed option
pricing methodology. |
|
Expired/Forfeited |
1.86 |
|
(
custom:ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExpiredInPeriodWeightedAverageGrantDateFairValue
[Extension] ) |
|
|
The
weighted average grant-date fair value of options expired or
forfeited as calculated by applying the disclosed option pricing
methodology. |
|
Balance,
ending |
1.49 |
|
(
custom:ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingWeightedAverageGrantDateFairValue
[Extension] ) |
|
|
The
weighted average grant-date fair value of options outstanding as
calculated by applying the disclosed option pricing methodology. |
|
Exercisable at
ending |
1.22 |
|
(
custom:ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisableWeightedAverageGrantDateFairValue
[Extension] ) |
|
|
The
weighted average grant-date fair value of options exercisable as
calculated by applying the disclosed option pricing methodology. |
|
Unvested at
ending |
1.88 |
|
(
us-gaap:SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsNonvestedWeightedAverageGrantDateFairValue
) |
|
|
Weighted
average grant-date fair value of non-vested options outstanding. |
|
Weighted avg. remaining contractual life
(in years) |
|
|
(
custom:WeightedAverageRemainingContractualLifeInYearsAbstract
[Extension] ) |
|
|
|
|
Balance at
beginning |
P6Y10M28D |
|
(
us-gaap:SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsOutstandingWeightedAverageRemainingContractualTerm2
) |
|
|
Weighted
average remaining contractual term for option awards outstanding, in
'PnYnMnDTnHnMnS' format, for example, 'P1Y5M13D' represents the
reported fact of one year, five months, and thirteen days. |
|
Granted |
P10Y |
|
(
custom:SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsGrantsInPeriodWeightedAverageRemainingContractualTerm
[Extension] ) |
|
|
Weighted
average remaining contractual term for option awards granted in the
period, in 'PnYnMnDTnHnMnS' format, for example, 'P1Y5M13D'
represents the reported fact of one year, five months, and thirteen
days. |
|
Exercised |
|
|
(
custom:SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsExercisesInPeriodWeightedAverageRemainingContractualTerm
[Extension] ) |
|
|
Weighted
average remaining contractual term for option awards exercised in
the period, in 'PnYnMnDTnHnMnS' format, for example, 'P1Y5M13D'
represents the reported fact of one year, five months, and thirteen
days. |
|
Expired/Forfeited |
|
|
(
custom:SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsExpiredWeightedAverageRemainingContractualTerm2
[Extension] ) |
|
|
Share
based compensation arrangement by share based payment award options
canceled, weighted average remaining contractual term |
|
Balance at
ending |
P6Y2M23D |
|
(
custom:SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsOutstandingWeightedAverageRemainingContractualTerm3
[Extension] ) |
|
|
Refers
to options nonvested for weighted average remaining contractual
term. |
|
Exercisable at
ending |
P4Y5M5D |
|
(
us-gaap:SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsExercisableWeightedAverageRemainingContractualTerm1
) |
|
|
Weighted
average remaining contractual term for vested portions of options
outstanding and currently exercisable or convertible, in
'PnYnMnDTnHnMnS' format, for example, 'P1Y5M13D' represents the
reported fact of one year, five months, and thirteen days. |
|
Unvested at
ending |
P8Y9M11D |
|
(
custom:SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsNonvestedExercisesInPeriodWeightedAverageRemainingContractualTerm
[Extension] ) |
|
|
Refers
to options nonvested for weighted average remaining contractual
term. |
|
Aggregate intrinsic value |
|
|
(
custom:AggregateIntrinsicValueAbstract [Extension] ) |
|
|
|
|
Balance at
beginning |
230,039 |
|
(
us-gaap:ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingIntrinsicValue
) |
|
|
Amount
by which the current fair value of the underlying stock exceeds the
exercise price of options outstanding. |
|
Balance at
ending |
148,775 |
|
(
us-gaap:ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingIntrinsicValue
) |
|
|
Amount
by which the current fair value of the underlying stock exceeds the
exercise price of options outstanding. |
|
Exercisable
at ending |
148,775 |
|
(
us-gaap:SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsExercisableIntrinsicValue1
) |
|
|
Amount
of difference between fair value of the underlying shares reserved
for issuance and exercise price of vested portions of options
outstanding and currently exercisable. |
|
Unvested at
ending |
|
|
(
custom:SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsNonvestedInPeriodFairValue1
[Extension] ) |
|
|
Fair
value of share-based awards for which the grantee gained the right
by satisfying service and performance requirements, to receive or
retain shares or units, other instruments, or cash. |
| |
(End
Disclosure - Stock-Based Compensation (Details 3)) |
|
Disclosure
- Stock-Based Compensation (Details 4) |
Disclosure - Stock-Based Compensation
(Details 4) (Restricted Stock Awards [Member], USD $) |
9 Months Ended |
(
us-gaap:DisclosureOfCompensationRelatedCostsSharebasedPaymentsAbstract
) |
|
|
|
|
Sep. 30, 2019 |
(
us-gaap:AwardTypeAxis ) |
|
Information
by type of award under share-based payment arrangement. |
|
|
|
(
us-gaap:ShareBasedCompensationArrangementsByShareBasedPaymentAwardAwardTypeAndPlanNameDomain
) |
|
Award
under share-based payment arrangement. |
|
Restricted Stock |
|
|
(
custom:RestrictedStockAbstract [Extension] ) |
|
|
|
|
Balance at
beginning |
30,000 |
|
(
us-gaap:ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsNonvestedNumber
) |
|
|
The
number of non-vested equity-based payment instruments, excluding
stock (or unit) options, that validly exist and are outstanding as
of the balance sheet date. |
|
Granted |
|
|
(
us-gaap:ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsGrantsInPeriod
) |
|
|
The
number of grants made during the period on other than stock (or
unit) option plans (for example, phantom stock or unit plan, stock
or unit appreciation rights plan, performance target plan). |
|
Vested |
(25,000 |
) |
(
us-gaap:ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsVestedInPeriod
) |
|
|
The
number of equity-based payment instruments, excluding stock (or
unit) options, that vested during the reporting period. |
|
Forfeited |
|
|
(
us-gaap:ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsForfeitedInPeriod
) |
|
|
The
number of equity-based payment instruments, excluding stock (or
unit) options, that were forfeited during the reporting period. |
|
Balance at
ending |
5,000 |
|
(
us-gaap:ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsNonvestedNumber
) |
|
|
The
number of non-vested equity-based payment instruments, excluding
stock (or unit) options, that validly exist and are outstanding as
of the balance sheet date. |
|
Weighted Average Grant Date Fair Value |
|
|
(
custom:WeightedAverageExercisePriceAbstract [Extension] ) |
|
|
|
|
Balance at
beginning |
2.38 |
|
(
us-gaap:ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsNonvestedWeightedAverageGrantDateFairValue
) |
|
|
Per
share or unit weighted-average fair value of nonvested award under
share-based payment arrangement. Excludes share and unit options. |
|
Granted |
|
|
(
us-gaap:ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsGrantsInPeriodWeightedAverageGrantDateFairValue
) |
|
|
The
weighted average fair value at grant date for nonvested equity-based
awards issued during the period on other than stock (or unit) option
plans (for example, phantom stock or unit plan, stock or unit
appreciation rights plan, performance target plan). |
|
Vested |
2.35 |
|
(
us-gaap:ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsVestedInPeriodWeightedAverageGrantDateFairValue
) |
|
|
The
weighted average fair value as of grant date pertaining to an
equity-based award plan other than a stock (or unit) option plan for
which the grantee gained the right during the reporting period, by
satisfying service and performance requirements, to receive or
retain shares or units, other instruments, or cash in accordance
with the terms of the arrangement. |
|
Forfeited |
|
|
(
us-gaap:ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsForfeituresWeightedAverageGrantDateFairValue
) |
|
|
Weighted
average fair value as of the grant date of equity-based award plans
other than stock (unit) option plans that were not exercised or put
into effect as a result of the occurrence of a terminating event. |
|
Balance at
ending |
2.55 |
|
(
us-gaap:ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsNonvestedWeightedAverageGrantDateFairValue
) |
|
|
Per
share or unit weighted-average fair value of nonvested award under
share-based payment arrangement. Excludes share and unit options. |
| |
(End
Disclosure - Stock-Based Compensation (Details 4)) |
|
Disclosure
- Stock-Based Compensation (Details Narrative) |
Disclosure - Stock-Based Compensation
(Details Narrative) (USD $) |
3
Months Ended |
(
us-gaap:DisclosureOfCompensationRelatedCostsSharebasedPaymentsAbstract
) |
|
|
|
|
Mar. 31, 2018 |
Sep. 30, 2019 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Stock options - Granted |
25,000 |
|
10,000 |
|
(
us-gaap:ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriodGross
) |
|
|
|
|
Gross
number of share options (or share units) granted during the
period. |
|
Exercise price - Granted |
2.55 |
|
1.71 |
|
(
us-gaap:ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsGrantsInPeriodWeightedAverageExercisePrice
) |
|
|
|
|
Weighted
average per share amount at which grantees can acquire shares of
common stock by exercise of options. |
| |
(End
Disclosure - Stock-Based Compensation (Details Narrative)) |
|
Disclosure
- Income Taxes (Details Narrative) |
Disclosure - Income Taxes (Details
Narrative) (USD $) |
|
9
Months Ended |
3
Months Ended |
9
Months Ended |
3
Months Ended |
(
us-gaap:IncomeTaxDisclosureAbstract ) |
|
|
|
|
|
|
|
|
Sep. 30, 2019 |
Sep. 30, 2019 |
Sep. 30, 2019 |
Sep. 30, 2018 |
Sep. 30, 2018 |
(
srt:OwnershipAxis ) |
|
|
|
|
|
Information
by name of entity in which ownership interest is disclosed. Excludes
equity method investee and named security investment. |
|
|
Sure Harvest [Member] |
|
|
|
|
(
srt:OwnershipDomain ) |
|
|
|
|
|
Name
of entity in which ownership interest is disclosed. Excludes equity
method investee and named security investment. |
|
Income tax expense |
|
|
230,090 |
|
184,001 |
|
257,000 |
|
169,000 |
|
(
us-gaap:IncomeTaxExpenseBenefit ) |
|
|
|
|
|
|
|
|
|
|
Amount
of current income tax expense (benefit) and deferred income tax
expense (benefit) pertaining to continuing operations. |
|
U.S. federal corporate income tax
rate |
|
|
|
|
|
|
|
|
|
|
(
us-gaap:EffectiveIncomeTaxRateReconciliationAtFederalStatutoryIncomeTaxRate
) |
|
|
|
|
|
|
|
|
|
|
Percentage
of domestic federal statutory tax rate applicable to pretax income
(loss). |
|
Percentage Owned |
0.40 |
|
|
|
|
|
|
|
|
|
(
us-gaap:MinorityInterestOwnershipPercentageByNoncontrollingOwners
) |
|
|
|
|
|
|
|
|
|
|
The
equity interest of noncontrolling shareholders, partners or other
equity holders in consolidated entity. |
| |
(End
Disclosure - Income Taxes (Details Narrative)) |
|
Disclosure
- Revenue Recognition (Details) |
Disclosure - Revenue Recognition
(Details) (USD $) |
3
Months Ended |
(
us-gaap:RevenueFromContractWithCustomerAbstract ) |
|
|
|
|
Sep. 30, 2019 |
Sep. 30, 2019 |
Sep. 30, 2018 |
Sep. 30, 2018 |
Sep. 30, 2019 |
Sep. 30, 2019 |
Sep. 30, 2018 |
Sep. 30, 2018 |
Sep. 30, 2019 |
Sep. 30, 2019 |
(
srt:ConsolidationItemsAxis ) |
|
|
|
|
|
|
|
|
|
|
Information
by components, eliminations, non-segment corporate-level activity
and reconciling items used in consolidating a parent entity and its
subsidiaries or its operating segments. |
|
|
Operating Segments [Member] Verification and
Certification Segment [Member] Verification and Certification
Service Revenue [Member] |
Verification and Certification Service Revenue
[Member] |
Operating Segments [Member] Verification and
Certification Segment [Member] Verification and Certification
Service Revenue [Member] |
Verification and Certification Service Revenue
[Member] |
Operating Segments [Member] Verification and
Certification Segment [Member] Product Sales [Member] |
Product Sales [Member] |
Operating Segments [Member] Verification and
Certification Segment [Member] Product Sales [Member] |
Product Sales [Member] |
Operating Segments [Member] Software Sales and
Related Consulting Segment [Member] Software License, Maintenance
and Support Services Revenue [Member] |
Eliminations and Other [Member] Software License,
Maintenance and Support Services Revenue [Member] |
(
srt:ConsolidationItemsDomain ) |
|
|
|
|
|
|
|
|
|
|
Components,
elimination, non-segment corporate-level activity and reconciling
items used in consolidating a parent entity and its subsidiaries or
its operating segments. |
|
Total revenues |
4,759,383 |
|
4,759,383 |
|
3,906,996 |
|
3,906,996 |
|
1,086,272 |
|
1,086,272 |
|
783,303 |
|
783,303 |
|
286,816 |
|
(60,000 |
) |
(
us-gaap:RevenueFromContractWithCustomerIncludingAssessedTax
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Amount,
including tax collected from customer, of revenue from satisfaction
of performance obligation by transferring promised good or service
to customer. Tax collected from customer is tax assessed by
governmental authority that is both imposed on and concurrent with
specific revenue-producing transaction, including, but not limited
to, sales, use, value-added and excise. |
|
|
Table continued from above |
|
Disclosure - Revenue Recognition
(Details) (USD $) |
(
us-gaap:RevenueFromContractWithCustomerAbstract ) |
|
|
|
Sep. 30, 2019 |
Sep. 30, 2018 |
Sep. 30, 2018 |
Sep. 30, 2019 |
Sep. 30, 2019 |
Sep. 30, 2019 |
Sep. 30, 2018 |
Sep. 30, 2018 |
Sep. 30, 2019 |
Sep. 30, 2019 |
(
srt:ConsolidationItemsAxis ) |
|
|
|
|
|
|
|
|
|
|
Information
by components, eliminations, non-segment corporate-level activity
and reconciling items used in consolidating a parent entity and its
subsidiaries or its operating segments. |
|
|
Software License, Maintenance and Support Services
Revenue [Member] |
Operating Segments [Member] Software Sales and
Related Consulting Segment [Member] Software License, Maintenance
and Support Services Revenue [Member] |
Software License, Maintenance and Support Services
Revenue [Member] |
Operating Segments [Member] Software Sales and
Related Consulting Segment [Member] Software-Related Consulting
Service Revenue [Member] |
Eliminations and Other [Member] Software-Related
Consulting Service Revenue [Member] |
Software-Related Consulting Service Revenue [Member] |
Operating Segments [Member] Software Sales and
Related Consulting Segment [Member] Software-Related Consulting
Service Revenue [Member] |
Software-Related Consulting Service Revenue [Member] |
Operating Segments [Member] Verification and
Certification Segment [Member] |
Operating Segments [Member] Software Sales and
Related Consulting Segment [Member] |
(
srt:ConsolidationItemsDomain ) |
|
|
|
|
|
|
|
|
|
|
Components,
elimination, non-segment corporate-level activity and reconciling
items used in consolidating a parent entity and its subsidiaries or
its operating segments. |
|
Total revenues |
226,816 |
|
208,541 |
|
208,541 |
|
196,723 |
|
(36,712 |
) |
160,011 |
|
226,538 |
|
226,538 |
|
5,845,655 |
|
483,539 |
|
(
us-gaap:RevenueFromContractWithCustomerIncludingAssessedTax
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Amount,
including tax collected from customer, of revenue from satisfaction
of performance obligation by transferring promised good or service
to customer. Tax collected from customer is tax assessed by
governmental authority that is both imposed on and concurrent with
specific revenue-producing transaction, including, but not limited
to, sales, use, value-added and excise. |
|
|
Table continued from above |
|
Disclosure - Revenue Recognition
(Details) (USD $) |
9
Months Ended |
(
us-gaap:RevenueFromContractWithCustomerAbstract ) |
|
|
|
|
Sep. 30, 2019 |
Sep. 30, 2019 |
Sep. 30, 2018 |
Sep. 30, 2018 |
Sep. 30, 2018 |
Sep. 30, 2019 |
Sep. 30, 2019 |
Sep. 30, 2018 |
Sep. 30, 2018 |
Sep. 30, 2019 |
(
srt:ConsolidationItemsAxis ) |
|
|
|
|
|
|
|
|
|
|
Information
by components, eliminations, non-segment corporate-level activity
and reconciling items used in consolidating a parent entity and its
subsidiaries or its operating segments. |
|
|
Eliminations and Other [Member] |
|
Operating Segments [Member] Verification and
Certification Segment [Member] |
Operating Segments [Member] Software Sales and
Related Consulting Segment [Member] |
|
Operating Segments [Member] Verification and
Certification Segment [Member] Verification and Certification
Service Revenue [Member] |
Verification and Certification Service Revenue
[Member] |
Operating Segments [Member] Verification and
Certification Segment [Member] Verification and Certification
Service Revenue [Member] |
Verification and Certification Service Revenue
[Member] |
Operating Segments [Member] Verification and
Certification Segment [Member] Product Sales [Member] |
(
srt:ConsolidationItemsDomain ) |
|
|
|
|
|
|
|
|
|
|
Components,
elimination, non-segment corporate-level activity and reconciling
items used in consolidating a parent entity and its subsidiaries or
its operating segments. |
|
Total revenues |
(96,712 |
) |
6,232,482 |
|
4,690,299 |
|
435,079 |
|
5,125,378 |
|
11,314,318 |
|
11,314,318 |
|
10,210,947 |
|
10,210,947 |
|
2,362,663 |
|
(
us-gaap:RevenueFromContractWithCustomerIncludingAssessedTax
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Amount,
including tax collected from customer, of revenue from satisfaction
of performance obligation by transferring promised good or service
to customer. Tax collected from customer is tax assessed by
governmental authority that is both imposed on and concurrent with
specific revenue-producing transaction, including, but not limited
to, sales, use, value-added and excise. |
|
|
Table continued from above |
|
Disclosure - Revenue Recognition
(Details) (USD $) |
(
us-gaap:RevenueFromContractWithCustomerAbstract ) |
|
|
|
Sep. 30, 2019 |
Sep. 30, 2018 |
Sep. 30, 2018 |
Sep. 30, 2019 |
Sep. 30, 2019 |
Sep. 30, 2019 |
Sep. 30, 2018 |
Sep. 30, 2018 |
Sep. 30, 2019 |
Sep. 30, 2019 |
(
srt:ConsolidationItemsAxis ) |
|
|
|
|
|
|
|
|
|
|
Information
by components, eliminations, non-segment corporate-level activity
and reconciling items used in consolidating a parent entity and its
subsidiaries or its operating segments. |
|
|
Product Sales [Member] |
Operating Segments [Member] Verification and
Certification Segment [Member] Product Sales [Member] |
Product Sales [Member] |
Operating Segments [Member] Software Sales and
Related Consulting Segment [Member] Software License, Maintenance
and Support Services Revenue [Member] |
Eliminations and Other [Member] Software License,
Maintenance and Support Services Revenue [Member] |
Software License, Maintenance and Support Services
Revenue [Member] |
Operating Segments [Member] Software Sales and
Related Consulting Segment [Member] Software License, Maintenance
and Support Services Revenue [Member] |
Software License, Maintenance and Support Services
Revenue [Member] |
Operating Segments [Member] Software Sales and
Related Consulting Segment [Member] Software-Related Consulting
Service Revenue [Member] |
Eliminations and Other [Member] Software-Related
Consulting Service Revenue [Member] |
(
srt:ConsolidationItemsDomain ) |
|
|
|
|
|
|
|
|
|
|
Components,
elimination, non-segment corporate-level activity and reconciling
items used in consolidating a parent entity and its subsidiaries or
its operating segments. |
|
Total revenues |
2,362,663 |
|
1,633,509 |
|
1,633,509 |
|
969,056 |
|
(147,277 |
) |
821,779 |
|
759,301 |
|
759,301 |
|
660,755 |
|
(84,234 |
) |
(
us-gaap:RevenueFromContractWithCustomerIncludingAssessedTax
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Amount,
including tax collected from customer, of revenue from satisfaction
of performance obligation by transferring promised good or service
to customer. Tax collected from customer is tax assessed by
governmental authority that is both imposed on and concurrent with
specific revenue-producing transaction, including, but not limited
to, sales, use, value-added and excise. |
|
|
Table continued from above |
|
Disclosure - Revenue Recognition
(Details) (USD $) |
(
us-gaap:RevenueFromContractWithCustomerAbstract ) |
|
|
|
Sep. 30, 2019 |
Sep. 30, 2018 |
Sep. 30, 2018 |
Sep. 30, 2019 |
Sep. 30, 2019 |
Sep. 30, 2019 |
Sep. 30, 2019 |
Sep. 30, 2018 |
Sep. 30, 2018 |
Sep. 30, 2018 |
(
srt:ConsolidationItemsAxis ) |
|
|
|
|
|
|
|
|
|
|
Information
by components, eliminations, non-segment corporate-level activity
and reconciling items used in consolidating a parent entity and its
subsidiaries or its operating segments. |
|
|
Software-Related Consulting Service Revenue [Member] |
Operating Segments [Member] Software Sales and
Related Consulting Segment [Member] Software-Related Consulting
Service Revenue [Member] |
Software-Related Consulting Service Revenue [Member] |
Operating Segments [Member] Verification and
Certification Segment [Member] |
Operating Segments [Member] Software Sales and
Related Consulting Segment [Member] |
Eliminations and Other [Member] |
|
Operating Segments [Member] Verification and
Certification Segment [Member] |
Operating Segments [Member] Software Sales and
Related Consulting Segment [Member] |
|
(
srt:ConsolidationItemsDomain ) |
|
|
|
|
|
|
|
|
|
|
Components,
elimination, non-segment corporate-level activity and reconciling
items used in consolidating a parent entity and its subsidiaries or
its operating segments. |
|
Total revenues |
576,521 |
|
580,731 |
|
580,731 |
|
13,676,981 |
|
1,629,811 |
|
(231,511 |
) |
15,075,281 |
|
11,844,456 |
|
1,340,032 |
|
13,184,488 |
|
(
us-gaap:RevenueFromContractWithCustomerIncludingAssessedTax
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Amount,
including tax collected from customer, of revenue from satisfaction
of performance obligation by transferring promised good or service
to customer. Tax collected from customer is tax assessed by
governmental authority that is both imposed on and concurrent with
specific revenue-producing transaction, including, but not limited
to, sales, use, value-added and excise. |
| |
(End
Disclosure - Revenue Recognition (Details)) |
|
Disclosure
- Revenue Recognition (Details 1) |
Disclosure - Revenue Recognition
(Details 1) (USD $) |
3 Months Ended |
9 Months Ended |
|
|
(
us-gaap:RevenueFromContractWithCustomerAbstract ) |
|
|
|
|
|
|
|
Sep. 30, 2019 |
Sep. 30, 2019 |
Jun. 30, 2019 |
Dec. 31, 2018 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Deferred revenue: |
|
|
|
|
|
|
|
|
(
us-gaap:ChangeInContractWithCustomerLiabilityAbstract ) |
|
|
|
|
|
|
|
|
|
|
Unearned
revenue, beginning balance |
1,143,158 |
|
654,872 |
|
1,143,158 |
|
654,872 |
|
(
us-gaap:ContractWithCustomerLiabilityCurrent ) |
|
|
|
|
|
|
|
|
Amount
of obligation to transfer good or service to customer for which
consideration has been received or is receivable, classified as
current. |
|
Unearned
billings |
434,005 |
|
2,187,176 |
|
|
|
|
|
(
custom:UnearnedBillings [Extension] ) |
|
|
|
|
|
|
|
|
Represents
information related to unearned billings |
|
Revenue
recognized |
(625,337 |
) |
(1,890,222 |
) |
|
|
|
|
(
us-gaap:ContractWithCustomerLiabilityRevenueRecognized ) |
|
|
|
|
|
|
|
|
Amount
of revenue recognized that was previously included in balance of
obligation to transfer good or service to customer for which
consideration from customer has been received or is due. |
|
Unearned
revenue, ending balance |
951,826 |
|
951,826 |
|
1,143,158 |
|
654,872 |
|
(
us-gaap:ContractWithCustomerLiabilityCurrent ) |
|
|
|
|
|
|
|
|
Amount
of obligation to transfer good or service to customer for which
consideration has been received or is receivable, classified as
current. |
| |
(End
Disclosure - Revenue Recognition (Details 1)) |
|
Disclosure
- Revenue Recognition (Details Narrative) |
Disclosure - Revenue Recognition
(Details Narrative) (USD $) |
|
|
|
|
(
us-gaap:RevenueFromContractWithCustomerAbstract ) |
|
|
|
|
|
|
|
Sep. 30, 2019 |
Sep. 30, 2019 |
Dec. 31, 2018 |
Dec. 31, 2018 |
(
us-gaap:BalanceSheetLocationAxis ) |
|
|
|
|
Information
by location on balance sheet (statement of financial position). |
|
|
Deposits and Deferred Revenue [Member] |
|
Deposits and Deferred Revenue [Member] |
|
(
us-gaap:BalanceSheetLocationDomain ) |
|
|
|
|
Location
in the balance sheet (statement of financial position). |
|
Accounts receivable from contract with
customers |
|
|
2,972,600 |
|
|
|
2,205,200 |
|
(
us-gaap:ContractWithCustomerAssetNet ) |
|
|
|
|
|
|
|
|
Amount,
after allowance for credit loss, of right to consideration in
exchange for good or service transferred to customer when right is
conditioned on something other than passage of time. |
|
Contract of customer liability |
1,065,100 |
|
|
|
727,900 |
|
|
|
(
us-gaap:ContractWithCustomerLiability ) |
|
|
|
|
|
|
|
|
Amount
of obligation to transfer good or service to customer for which
consideration has been received or is receivable. |
| |
(End
Disclosure - Revenue Recognition (Details Narrative)) |
|
Disclosure
- Leases (Details) |
Disclosure - Leases (Details) (USD
$) |
3 Months Ended |
9 Months Ended |
(
us-gaap:LesseeDisclosureAbstract ) |
|
|
|
|
|
Sep. 30, 2019 |
Sep. 30, 2019 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating lease cost |
115,674 |
|
353,267 |
|
(
us-gaap:OperatingLeaseCost ) |
|
|
|
|
Amount
of single lease cost, calculated by allocation of remaining cost of
lease over remaining lease term. Includes, but is not limited to,
single lease cost, after impairment of right-of-use asset,
calculated by amortization of remaining right-of-use asset and
accretion of lease liability. |
|
Finance lease cost amortization of
assets |
2,025 |
|
6,558 |
|
(
us-gaap:FinanceLeaseRightOfUseAssetAmortization ) |
|
|
|
|
Amount
of amortization expense attributable to right-of-use asset from
finance lease. |
|
Interest on finance lease
obligations |
1,763 |
|
5,723 |
|
(
us-gaap:FinanceLeaseInterestExpense ) |
|
|
|
|
Amount
of interest expense on finance lease liability. |
|
Total net lease cost |
119,462 |
|
365,548 |
|
(
us-gaap:LeaseCost ) |
|
|
|
|
Amount
of lease cost recognized by lessee for lease contract. |
| |
(End
Disclosure - Leases (Details)) |
|
Disclosure
- Leases (Details 1) |
Disclosure - Leases (Details 1) (USD
$) |
|
|
|
(
us-gaap:LesseeDisclosureAbstract ) |
|
|
|
|
|
|
Sep. 30, 2019 |
Sep. 30, 2019 |
Sep. 30, 2019 |
(
us-gaap:PropertyPlantAndEquipmentByTypeAxis ) |
|
|
|
Information
by type of long-lived, physical assets used to produce goods and
services and not intended for resale. |
|
|
Related Party [Member] |
Other [Member] |
|
(
us-gaap:PropertyPlantAndEquipmentTypeDomain ) |
|
|
|
Listing
of long-lived, physical assets that are used in the normal conduct
of business to produce goods and services and not intended for
resale. Examples include land, buildings, machinery and equipment,
and other types of furniture and equipment including, but not
limited to, office equipment, furniture and fixtures, and computer
equipment and software. |
|
Operating leases: |
|
|
|
|
|
|
(
custom:OperatingLeasesAbstract [Extension] ) |
|
|
|
|
|
|
|
|
Operating
lease ROU assets |
2,975,520 |
|
332,869 |
|
3,308,389 |
|
(
us-gaap:OperatingLeaseRightOfUseAsset ) |
|
|
|
|
|
|
Amount
of lessee's right to use underlying asset under operating lease. |
|
Current
operating lease liabilities |
153,456 |
|
79,447 |
|
232,903 |
|
(
us-gaap:OperatingLeaseLiabilityCurrent ) |
|
|
|
|
|
|
Present
value of lessee's discounted obligation for lease payments from
operating lease, classified as current. |
|
Noncurrent
operating lease liabilities |
3,301,204 |
|
286,836 |
|
3,588,040 |
|
(
us-gaap:OperatingLeaseLiabilityNoncurrent ) |
|
|
|
|
|
|
Present
value of lessee's discounted obligation for lease payments from
operating lease, classified as noncurrent. |
|
Total operating
lease liabilities |
3,454,660 |
|
366,283 |
|
3,820,943 |
|
(
us-gaap:OperatingLeaseLiability ) |
|
|
|
|
|
|
Present
value of lessee's discounted obligation for lease payments from
operating lease. |
|
Finance leases: |
|
|
|
|
|
|
(
custom:FinanceLeasesAbstract [Extension] ) |
|
|
|
|
|
|
|
|
Right of use
asset, at cost |
|
|
|
|
43,041 |
|
(
custom:FinanceLeaseRightOfUseAssetAtCost [Extension] ) |
|
|
|
|
|
|
Represents
information related to finance lease right of use asset at cost. |
|
Accumulated
amortization |
|
|
|
|
(20,086 |
) |
(
custom:FinanceLeaseRightOfUseAssetAccumulatedAmortization
[Extension] ) |
|
|
|
|
|
|
Represents
information related to finance lease right of use asset accumulated
amortization. |
|
Right of use
asset, net |
|
|
|
|
22,955 |
|
(
us-gaap:FinanceLeaseRightOfUseAsset ) |
|
|
|
|
|
|
Amount
of lessee's right to use underlying asset under finance lease. |
|
Current obligations of finance
leases |
|
|
|
|
8,054 |
|
(
us-gaap:FinanceLeaseLiabilityCurrent ) |
|
|
|
|
|
|
Present
value of lessee's discounted obligation for lease payments from
finance lease, classified as current. |
|
Finance leases, net of current
obligations |
|
|
|
|
23,798 |
|
(
us-gaap:FinanceLeaseLiabilityNoncurrent ) |
|
|
|
|
|
|
Present
value of lessee's discounted obligation for lease payments from
finance lease, classified as noncurrent. |
|
Total finance lease liabilities |
|
|
|
|
31,852 |
|
(
us-gaap:FinanceLeaseLiability ) |
|
|
|
|
|
|
Present
value of lessee's discounted obligation for lease payments from
finance lease. |
|
Weighted average remaining operating
lease term (in years) |
|
|
|
|
P11Y2M12D |
|
(
us-gaap:OperatingLeaseWeightedAverageRemainingLeaseTerm1 ) |
|
|
|
|
|
|
Weighted
average remaining lease term for operating lease, in
'PnYnMnDTnHnMnS' format, for example, 'P1Y5M13D' represents reported
fact of one year, five months, and thirteen days. |
|
Weighted average remaining finance
lease term (in years) |
|
|
|
|
P3Y2M12D |
|
(
us-gaap:FinanceLeaseWeightedAverageRemainingLeaseTerm1 ) |
|
|
|
|
|
|
Weighted
average remaining lease term for finance lease, in 'PnYnMnDTnHnMnS'
format, for example, 'P1Y5M13D' represents reported fact of one
year, five months, and thirteen days. |
|
Operating leases weighted average
discount rate |
|
|
|
|
0.058 |
|
(
us-gaap:OperatingLeaseWeightedAverageDiscountRatePercent ) |
|
|
|
|
|
|
Weighted
average discount rate for operating lease calculated at point in
time. |
|
Finance leases weighted average
discount rate |
|
|
|
|
0.208 |
|
(
us-gaap:FinanceLeaseWeightedAverageDiscountRatePercent ) |
|
|
|
|
|
|
Weighted
average discount rate for finance lease calculated at point in
time. |
| |
(End
Disclosure - Leases (Details 1)) |
|
Disclosure
- Leases (Details 2) |
Disclosure - Leases (Details 2) (USD
$) |
9 Months Ended |
(
us-gaap:LesseeDisclosureAbstract ) |
|
|
|
|
Sep. 30, 2019 |
|
|
|
|
|
|
|
|
|
|
Operating cash flows from operating
leases |
319,586 |
|
(
us-gaap:OperatingLeasePayments ) |
|
|
Amount
of cash outflow from operating lease, excluding payments to bring
another asset to condition and location necessary for its intended
use. |
|
Operating cash flows from finance
leases |
5,723 |
|
(
us-gaap:FinanceLeaseInterestPaymentOnLiability ) |
|
|
Amount
of interest paid on finance lease liability. |
|
Financing cash flows from finance
leases |
4,504 |
|
(
us-gaap:FinanceLeasePrincipalPayments ) |
|
|
Amount
of cash outflow for principal payment on finance lease. |
| |
(End
Disclosure - Leases (Details 2)) |
|
Disclosure
- Leases (Details 3) |
Disclosure - Leases (Details 3) (USD
$) |
|
(
us-gaap:LesseeDisclosureAbstract ) |
|
|
|
|
Sep. 30, 2019 |
|
|
|
|
|
|
|
|
|
|
Operating Leases |
|
|
(
custom:OperatingLeasesAbstract [Extension] ) |
|
|
|
|
2019
(remaining three months) |
110,773 |
|
(
us-gaap:LesseeOperatingLeaseLiabilityPaymentsRemainderOfFiscalYear
) |
|
|
Amount
of lessee's undiscounted obligation for lease payments for operating
lease having an initial or remaining lease term in excess of one
year due in remainder of fiscal year following latest fiscal
year. |
|
2020 |
448,992 |
|
(
us-gaap:LesseeOperatingLeaseLiabilityPaymentsDueYearTwo ) |
|
|
Amount
of lessee's undiscounted obligation for lease payments for operating
lease, due in second fiscal year following latest fiscal year. |
|
2021 |
461,657 |
|
(
us-gaap:LesseeOperatingLeaseLiabilityPaymentsDueYearThree
) |
|
|
Amount
of lessee's undiscounted obligation for lease payments for operating
lease, due in third fiscal year following latest fiscal year. |
|
2022 |
465,758 |
|
(
us-gaap:LesseeOperatingLeaseLiabilityPaymentsDueYearFour ) |
|
|
Amount
of lessee's undiscounted obligation for lease payments for operating
lease, due in fourth fiscal year following latest fiscal year. |
|
2023 |
461,310 |
|
(
us-gaap:LesseeOperatingLeaseLiabilityPaymentsDueYearFive ) |
|
|
Amount
of lessee's undiscounted obligation for lease payments for operating
lease, due in fifth fiscal year following latest fiscal year. |
|
Thereafter |
3,308,155 |
|
(
us-gaap:LesseeOperatingLeaseLiabilityPaymentsDueAfterYearFive
) |
|
|
Amount
of lessee's undiscounted obligation for lease payments for operating
lease, due after fifth fiscal year following latest fiscal year. |
|
Total lease
payments |
5,256,645 |
|
(
us-gaap:LesseeOperatingLeaseLiabilityPaymentsDue ) |
|
|
Amount
of lessee's undiscounted obligation for lease payments for operating
lease. |
|
Less amount
representing interest |
(1,435,702 |
) |
(
us-gaap:LesseeOperatingLeaseLiabilityUndiscountedExcessAmount
) |
|
|
Amount
of lessee's undiscounted obligation for lease payments in excess of
discounted obligation for lease payments for operating lease. |
|
Total lease
obligations |
3,820,943 |
|
(
us-gaap:OperatingLeaseLiability ) |
|
|
Present
value of lessee's discounted obligation for lease payments from
operating lease. |
|
Less current
portion |
(232,903 |
) |
(
us-gaap:OperatingLeaseLiabilityCurrent ) |
|
|
Present
value of lessee's discounted obligation for lease payments from
operating lease, classified as current. |
|
Long-term
lease obligations |
3,588,040 |
|
(
us-gaap:OperatingLeaseLiabilityNoncurrent ) |
|
|
Present
value of lessee's discounted obligation for lease payments from
operating lease, classified as noncurrent. |
|
Finance Leases |
|
|
(
custom:FinanceLeasesAbstract [Extension] ) |
|
|
|
|
2019
(remaining three months) |
3,705 |
|
(
us-gaap:FinanceLeaseLiabilityPaymentsRemainderOfFiscalYear
) |
|
|
Amount
of lessee's undiscounted obligation for lease payments for finance
lease, due in remainder of fiscal year following latest fiscal year
ended. |
|
2020 |
13,597 |
|
(
us-gaap:FinanceLeaseLiabilityPaymentsDueYearTwo ) |
|
|
Amount
of lessee's undiscounted obligation for lease payments for finance
lease, due in second fiscal year following latest fiscal year. |
|
2021 |
12,355 |
|
(
us-gaap:FinanceLeaseLiabilityPaymentsDueYearThree ) |
|
|
Amount
of lessee's undiscounted obligation for lease payments for finance
lease, due in third fiscal year following latest fiscal year. |
|
2022 |
10,050 |
|
(
us-gaap:FinanceLeaseLiabilityPaymentsDueYearFour ) |
|
|
Amount
of lessee's undiscounted obligation for lease payments for finance
lease, due in fourth fiscal year following latest fiscal year. |
|
2023 |
4,514 |
|
(
us-gaap:FinanceLeaseLiabilityPaymentsDueYearFive ) |
|
|
Amount
of lessee's undiscounted obligation for lease payments for finance
lease, due in fifth fiscal year following latest fiscal year. |
|
Thereafter |
|
|
(
us-gaap:FinanceLeaseLiabilityPaymentsDueAfterYearFive ) |
|
|
Amount
of lessee's undiscounted obligation for lease payments for finance
lease, due after fifth fiscal year following latest fiscal year. |
|
Total lease
payments |
44,221 |
|
(
us-gaap:FinanceLeaseLiabilityPaymentsDue ) |
|
|
Amount
of lessee's undiscounted obligation for lease payments for finance
lease. |
|
Less amount
representing interest |
(12,369 |
) |
(
us-gaap:FinanceLeaseLiabilityUndiscountedExcessAmount ) |
|
|
Amount
of lessee's undiscounted obligation for lease payments in excess of
discounted obligation for lease payments for finance lease. |
|
Total lease
obligations |
31,852 |
|
(
us-gaap:FinanceLeaseLiability ) |
|
|
Present
value of lessee's discounted obligation for lease payments from
finance lease. |
|
Less current
portion |
(8,054 |
) |
(
us-gaap:FinanceLeaseLiabilityCurrent ) |
|
|
Present
value of lessee's discounted obligation for lease payments from
finance lease, classified as current. |
|
Long-term
lease obligations |
23,798 |
|
(
us-gaap:FinanceLeaseLiabilityNoncurrent ) |
|
|
Present
value of lessee's discounted obligation for lease payments from
finance lease, classified as noncurrent. |
| |
(End
Disclosure - Leases (Details 3)) |
|
Disclosure
- Leases (Details 4) |
Disclosure - Leases (Details 4) (USD
$) |
|
(
us-gaap:LesseeDisclosureAbstract ) |
|
|
|
|
Dec. 31, 2018 |
|
|
|
|
|
|
|
|
|
|
Years ended December 31st: |
|
|
(
custom:YearsEndedDecember31st [Extension] ) |
|
|
Represent
the years ended december 31st. |
|
2019 |
420,370 |
|
(
us-gaap:OperatingLeasesFutureMinimumPaymentsNextRollingTwelveMonths
) |
|
|
Amount
of required minimum rental payments for operating leases having an
initial or remaining non-cancelable lease term in excess of one year
due in the next rolling twelve months following the latest balance
sheet. For interim and annual periods when interim periods are
reported on a rolling approach, from latest balance sheet date. |
|
2020 |
421,590 |
|
(
us-gaap:OperatingLeasesFutureMinimumPaymentsDueInRollingYearTwo
) |
|
|
Amount
of required minimum rental payments for operating leases having an
initial or remaining non-cancelable lease term in excess of one year
due in the second rolling twelve months following the latest balance
sheet. For interim and annual periods when interim periods are
reported on a rolling approach, from latest balance sheet date. |
|
2021 |
432,079 |
|
(
us-gaap:OperatingLeasesFutureMinimumPaymentsDueInRollingYearThree
) |
|
|
Amount
of required minimum rental payments for operating leases having an
initial or remaining non-cancelable lease term in excess of one year
due in the third rolling twelve months following the latest balance
sheet. For interim and annual periods when interim periods are
reported on a rolling approach, from latest balance sheet date. |
|
2022 |
447,264 |
|
(
us-gaap:OperatingLeasesFutureMinimumPaymentsDueInRollingYearFour
) |
|
|
Amount
of required minimum rental payments for operating leases having an
initial or remaining non-cancelable lease term in excess of one year
due in the fourth rolling twelve months following the latest balance
sheet. For interim and annual periods when interim periods are
reported on a rolling approach, from latest balance sheet date. |
|
2023 |
460,682 |
|
(
us-gaap:OperatingLeasesFutureMinimumPaymentsDueInRollingYearFive
) |
|
|
Amount
of required minimum rental payments for operating leases having an
initial or remaining non-cancelable lease term in excess of one year
due in the fifth rolling twelve months following the latest balance
sheet. For interim and annual periods when interim periods are
reported on a rolling approach, from latest balance sheet date. |
|
Thereafter |
3,327,705 |
|
(
us-gaap:OperatingLeasesFutureMinimumPaymentsDueInRollingAfterYearFive
) |
|
|
Amount
of required minimum rental payments for operating leases having an
initial or remaining non-cancelable lease term in excess of one year
due after the fifth rolling twelve months following the latest
balance sheet. For interim and annual periods when interim periods
are reported on a rolling approach, from latest balance sheet
date. |
|
Total lease
commitments |
5,509,690 |
|
(
us-gaap:OperatingLeasesFutureMinimumPaymentsDue ) |
|
|
Amount
of required minimum rental payments for leases having an initial or
remaining non-cancelable letter-terms in excess of one year. |
| |
(End
Disclosure - Leases (Details 4)) |
|
Disclosure
- Leases (Details Narrative) |
Disclosure - Leases (Details
Narrative) (USD $) |
3
Months Ended |
9
Months Ended |
|
|
9
Months Ended |
(
us-gaap:LesseeDisclosureAbstract ) |
|
|
|
|
|
|
|
|
Sep. 30, 2019 |
Sep. 30, 2018 |
Sep. 30, 2019 |
Sep. 30, 2019 |
Sep. 30, 2018 |
Sep. 30, 2019 |
Sep. 30, 2019 |
Sep. 30, 2019 |
(
us-gaap:LeaseArrangementTypeAxis ) |
|
|
|
|
|
|
|
|
Information
by group of related lease arrangements. For example, but not limited
to, leases grouped by facility or contractual terms. |
|
|
Corporate Headquarters [Member] |
|
Corporate Headquarters [Member] |
|
|
Minimum [Member] |
Maximum [Member] |
The Move, LLC [Member] CEO and President
[Member] |
(
us-gaap:LeaseArrangementTypeDomain ) |
|
|
|
|
|
|
|
|
Group
of related lease arrangements. For example, but not limited to,
leases grouped by facility or contractual terms. |
|
Leases Term |
|
|
|
|
|
|
|
|
|
|
P1Y |
|
P15Y |
|
|
|
(
us-gaap:LesseeOperatingLeaseTermOfContract ) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Term
of lessee's operating lease, in 'PnYnMnDTnHnMnS' format, for
example, 'P1Y5M13D' represents reported fact of one year, five
months, and thirteen days. |
|
Lessee, Operating Lease, Existence
of Option to Extend |
|
|
|
|
|
|
true |
|
|
|
|
|
|
|
|
|
(
us-gaap:LesseeOperatingLeaseExistenceOfOptionToExtend ) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Indicates
(true false) whether lessee has option to extend operating lease. |
|
Lessee, Operating Lease, Option to
Extend |
|
|
|
|
|
|
P5Y |
|
|
|
|
|
|
|
|
|
(
us-gaap:LesseeOperatingLeaseOptionToExtend ) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Description
of terms and conditions of option to extend lessee's operating
lease. Includes, but is not limited to, information about option
recognized as part of right-of-use asset and lease liability. |
|
Operating lease cost |
92,200 |
|
|
|
276,600 |
|
|
|
|
|
|
|
|
|
|
|
(
us-gaap:OperatingLeaseCost ) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Amount
of single lease cost, calculated by allocation of remaining cost of
lease over remaining lease term. Includes, but is not limited to,
single lease cost, after impairment of right-of-use asset,
calculated by amortization of remaining right-of-use asset and
accretion of lease liability. |
|
Ownership Interest |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0.243 |
|
(
us-gaap:LimitedLiabilityCompanyLLCOrLimitedPartnershipLPMembersOrLimitedPartnersOwnershipInterest
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Percentage
investment held by members or limited partners of limited liability
company (LLC) or limited partnership (LP). |
|
Rent expense |
|
|
154,200 |
|
|
|
|
|
435,300 |
|
|
|
|
|
|
|
(
us-gaap:LeaseAndRentalExpense ) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Amount
of rent expense incurred for leased assets, including but not
limited to, furniture and equipment, that is not directly or
indirectly associated with the manufacture, sale or creation of a
product or product line. |
| |
(End
Disclosure - Leases (Details Narrative)) |
|
Disclosure
- Commitments and Contingencies (Details) |
Disclosure - Commitments and
Contingencies (Details) (USD $) |
9 Months Ended |
(
us-gaap:CommitmentsAndContingenciesDisclosureAbstract ) |
|
|
|
|
Sep. 30, 2019 |
|
|
|
|
|
|
|
|
|
|
Redeemable noncontrolling interest,
beginning |
1,449,007 |
|
(
us-gaap:RedeemableNoncontrollingInterestEquityCommonCarryingAmount
) |
|
|
As
of the reporting date, the carrying amount of noncontrolling
interests which are redeemable by the (parent) entity (1) at a fixed
or determinable price on a fixed or determinable date, (2) at the
option of the holder of the noncontrolling interest, or (3) upon
occurrence of an event that is not solely within the control of the
(parent) entity. The noncontrolling interest holder's ownership (or
holders' ownership) may be in the form of common shares (regardless
of class), limited partnership units (regardless of class),
non-preferential membership interests, or any other form of common
equity regardless of investee entity legal form. |
|
Net loss attributable to
non-controlling interest |
(181,829 |
) |
(
us-gaap:NetIncomeLossAttributableToRedeemableNoncontrollingInterest
) |
|
|
Amount
of Net Income (Loss) attributable to redeemable noncontrolling
interest. |
|
Redeemable noncontrolling interest,
ending |
1,267,178 |
|
(
us-gaap:RedeemableNoncontrollingInterestEquityCommonCarryingAmount
) |
|
|
As
of the reporting date, the carrying amount of noncontrolling
interests which are redeemable by the (parent) entity (1) at a fixed
or determinable price on a fixed or determinable date, (2) at the
option of the holder of the noncontrolling interest, or (3) upon
occurrence of an event that is not solely within the control of the
(parent) entity. The noncontrolling interest holder's ownership (or
holders' ownership) may be in the form of common shares (regardless
of class), limited partnership units (regardless of class),
non-preferential membership interests, or any other form of common
equity regardless of investee entity legal form. |
| |
(End
Disclosure - Commitments and Contingencies (Details)) |
|
Disclosure
- Commitments and Contingencies (Details Narrative) |
Disclosure - Commitments and
Contingencies (Details Narrative) (Sure Harvest [Member], USD $) |
0 Months Ended |
|
(
us-gaap:CommitmentsAndContingenciesDisclosureAbstract ) |
|
|
|
|
|
Dec. 28, 2016 |
Dec. 28, 2016 |
(
us-gaap:BusinessAcquisitionAxis ) |
|
|
Information
by business combination or series of individually immaterial
business combinations. |
|
|
|
|
(
us-gaap:BusinessAcquisitionAcquireeDomain ) |
|
|
Identification
of the acquiree in a material business combination (or series of
individually immaterial business combinations), which may include
the name or other type of identification of the acquiree. |
|
Percentage of business acquired |
|
|
0.60 |
|
(
us-gaap:BusinessAcquisitionPercentageOfVotingInterestsAcquired
) |
|
|
|
|
Percentage
of voting equity interests acquired at the acquisition date in the
business combination. |
|
Total consideration for
acquisition |
2,660,000 |
|
|
|
(
us-gaap:BusinessCombinationConsiderationTransferred1 ) |
|
|
|
|
Amount
of consideration transferred, consisting of acquisition-date fair
value of assets transferred by the acquirer, liabilities incurred by
the acquirer, and equity interest issued by the acquirer. |
|
Cash payments for acquisition |
1,122,000 |
|
|
|
(
us-gaap:PaymentsToAcquireBusinessesGross ) |
|
|
|
|
The
cash outflow associated with the acquisition of business during the
period. The cash portion only of the acquisition price. |
|
Number of shares issued upon
acquisition, shares |
850,852 |
|
|
|
(
us-gaap:StockIssuedDuringPeriodSharesAcquisitions ) |
|
|
|
|
Number
of shares of stock issued during the period pursuant to
acquisitions. |
|
Value of shares issued upon
acquisition |
1,534,900 |
|
|
|
(
us-gaap:StockIssuedDuringPeriodValueAcquisitions ) |
|
|
|
|
Value
of stock issued pursuant to acquisitions during the period. |
|
Percentage of remaining ownership
interest |
|
|
0.40 |
|
(
custom:PercentageOfRemainingOwnershipInterest [Extension]
) |
|
|
|
|
It
refers to the percentage of remaining ownership interest. |
|
Assumed purchase price of remaining
ownership interest |
8,000,000 |
|
|
|
(
custom:AssumedPurchasePriceOfRemainingOwnershipInterest [Extension]
) |
|
|
|
|
It
refers to the amount of assumed purchase price of remaining
ownership interest. |
| |
(End
Disclosure - Commitments and Contingencies (Details Narrative)) |
|
Disclosure
- Segments (Details) |
Disclosure - Segments (Details) (USD
$) |
|
|
|
|
|
|
3
Months Ended |
(
us-gaap:SegmentReportingAbstract ) |
|
|
|
|
|
|
|
|
|
|
Sep. 30, 2019 |
Sep. 30, 2019 |
Sep. 30, 2019 |
Sep. 30, 2018 |
Sep. 30, 2018 |
Sep. 30, 2018 |
Sep. 30, 2019 |
Sep. 30, 2019 |
Sep. 30, 2019 |
Sep. 30, 2019 |
(
srt:ConsolidationItemsAxis ) |
|
|
|
|
|
|
|
|
|
|
Information
by components, eliminations, non-segment corporate-level activity
and reconciling items used in consolidating a parent entity and its
subsidiaries or its operating segments. |
|
|
Operating Segments [Member] Verification and
Certification Segment [Member] |
Operating Segments [Member] Software Sales and
Related Consulting Segment [Member] |
|
Operating Segments [Member] Verification and
Certification Segment [Member] |
Operating Segments [Member] Software Sales and
Related Consulting Segment [Member] |
|
Operating Segments [Member] Verification and
Certification Segment [Member] Verification and Certification
Service Revenue [Member] |
Eliminations and Other [Member] Verification and
Certification Service Revenue [Member] |
Verification and Certification Service Revenue
[Member] |
Operating Segments [Member] Verification and
Certification Segment [Member] Product Sales [Member] |
(
srt:ConsolidationItemsDomain ) |
|
|
|
|
|
|
|
|
|
|
Components,
elimination, non-segment corporate-level activity and reconciling
items used in consolidating a parent entity and its subsidiaries or
its operating segments. |
|
Assets: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(
us-gaap:AssetsAbstract ) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Intangible
and other assets, net |
1,343,955 |
|
2,053,842 |
|
3,397,797 |
|
2,883,887 |
|
1,983,577 |
|
4,867,464 |
|
|
|
|
|
|
|
|
|
(
us-gaap:OtherIntangibleAssetsNet ) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Amount
after accumulated amortization of finite-lived and indefinite-lived
intangible assets classified as other. |
|
Goodwill |
1,133,122 |
|
2,010,612 |
|
3,143,734 |
|
1,840,956 |
|
1,372,488 |
|
3,213,444 |
|
|
|
|
|
|
|
|
|
(
us-gaap:Goodwill ) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Amount
after accumulated impairment loss of an asset representing future
economic benefits arising from other assets acquired in a business
combination that are not individually identified and separately
recognized. |
|
Total
assets |
14,214,110 |
|
5,323,783 |
|
19,537,893 |
|
14,274,121 |
|
1,229,225 |
|
15,503,346 |
|
|
|
|
|
|
|
|
|
(
us-gaap:Assets ) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Sum
of the carrying amounts as of the balance sheet date of all assets
that are recognized. Assets are probable future economic benefits
obtained or controlled by an entity as a result of past transactions
or events. |
|
Revenues: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(
us-gaap:RevenuesAbstract ) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
revenues |
|
|
|
|
|
|
|
|
|
|
|
|
4,759,383 |
|
|
|
4,759,383 |
|
1,086,272 |
|
(
us-gaap:RevenueFromContractWithCustomerIncludingAssessedTax
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Amount,
including tax collected from customer, of revenue from satisfaction
of performance obligation by transferring promised good or service
to customer. Tax collected from customer is tax assessed by
governmental authority that is both imposed on and concurrent with
specific revenue-producing transaction, including, but not limited
to, sales, use, value-added and excise. |
|
Costs of revenues: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(
us-gaap:CostOfRevenueAbstract ) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total costs
of revenues |
|
|
|
|
|
|
|
|
|
|
|
|
2,733,350 |
|
(60,150 |
) |
2,673,200 |
|
696,579 |
|
(
us-gaap:CostOfRevenue ) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The
aggregate cost of goods produced and sold and services rendered
during the reporting period. |
|
Gross profit |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(
us-gaap:GrossProfit ) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Aggregate
revenue less cost of goods and services sold or operating expenses
directly attributable to the revenue generation activity. |
|
Depreciation & amortization |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(
us-gaap:DepreciationDepletionAndAmortization ) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The
aggregate expense recognized in the current period that allocates
the cost of tangible assets, intangible assets, or depleting assets
to periods that benefit from use of the assets. |
|
Other operating expenses |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(
us-gaap:OperatingExpenses ) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Generally
recurring costs associated with normal operations except for the
portion of these expenses which can be clearly related to production
and included in cost of sales or services. Includes selling, general
and administrative expense. |
|
Segment operating (loss)/income |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(
us-gaap:OperatingIncomeLoss ) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The
net result for the period of deducting operating expenses from
operating revenues. |
|
Other items to reconcile segment
operating income (loss) to net income attributable to WFCF: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(
custom:OtherItemsToReconcileSegmentOperatingIncomeLossToNetIncomeAttributableToEntityAbstract
[Extension] ) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other
expense (income) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(
us-gaap:NonoperatingIncomeExpense ) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The
aggregate amount of income or expense from ancillary
business-related activities (that is to say, excluding major
activities considered part of the normal operations of the
business). |
|
Income tax
(benefit)/expense |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(
us-gaap:IncomeTaxExpenseBenefit ) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Amount
of current income tax expense (benefit) and deferred income tax
expense (benefit) pertaining to continuing operations. |
|
Net loss
attributable to non-controlling interest |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(
us-gaap:NetIncomeLossAttributableToNoncontrollingInterest
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Amount
of Net Income (Loss) attributable to noncontrolling interest. |
|
Net (loss)/income attributable to
WFCF |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(
us-gaap:NetIncomeLoss ) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The
portion of profit or loss for the period, net of income taxes, which
is attributable to the parent. |
|
|
Table continued from above |
|
Disclosure - Segments (Details) (USD
$) |
(
us-gaap:SegmentReportingAbstract ) |
|
|
|
Sep. 30, 2019 |
Sep. 30, 2019 |
Sep. 30, 2019 |
Sep. 30, 2019 |
Sep. 30, 2019 |
Sep. 30, 2019 |
Sep. 30, 2019 |
Sep. 30, 2019 |
Sep. 30, 2019 |
Sep. 30, 2019 |
(
srt:ConsolidationItemsAxis ) |
|
|
|
|
|
|
|
|
|
|
Information
by components, eliminations, non-segment corporate-level activity
and reconciling items used in consolidating a parent entity and its
subsidiaries or its operating segments. |
|
|
Product Sales [Member] |
Operating Segments [Member] Software Sales and
Related Consulting Segment [Member] Software License, Maintenance
and Support Services Revenue [Member] |
Eliminations and Other [Member] Verification and
Certification Service Revenue [Member] |
Software License, Maintenance and Support Services
Revenue [Member] |
Operating Segments [Member] Software Sales and
Related Consulting Segment [Member] Software-Related Consulting
Service Revenue [Member] |
Eliminations and Other [Member] Software Related
Consulting Service Revenue [Member] |
Software-Related Consulting Service Revenue [Member] |
Operating Segments [Member] Verification and
Certification Segment [Member] |
Operating Segments [Member] Software Sales and
Related Consulting Segment [Member] |
Eliminations and Other [Member] |
(
srt:ConsolidationItemsDomain ) |
|
|
|
|
|
|
|
|
|
|
Components,
elimination, non-segment corporate-level activity and reconciling
items used in consolidating a parent entity and its subsidiaries or
its operating segments. |
|
Assets: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(
us-gaap:AssetsAbstract ) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Intangible
and other assets, net |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(
us-gaap:OtherIntangibleAssetsNet ) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Amount
after accumulated amortization of finite-lived and indefinite-lived
intangible assets classified as other. |
|
Goodwill |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(
us-gaap:Goodwill ) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Amount
after accumulated impairment loss of an asset representing future
economic benefits arising from other assets acquired in a business
combination that are not individually identified and separately
recognized. |
|
Total
assets |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(
us-gaap:Assets ) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Sum
of the carrying amounts as of the balance sheet date of all assets
that are recognized. Assets are probable future economic benefits
obtained or controlled by an entity as a result of past transactions
or events. |
|
Revenues: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(
us-gaap:RevenuesAbstract ) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
revenues |
1,086,272 |
|
286,816 |
|
(60,000 |
) |
226,816 |
|
196,723 |
|
(36,712 |
) |
160,011 |
|
5,845,655 |
|
483,539 |
|
(96,712 |
) |
(
us-gaap:RevenueFromContractWithCustomerIncludingAssessedTax
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Amount,
including tax collected from customer, of revenue from satisfaction
of performance obligation by transferring promised good or service
to customer. Tax collected from customer is tax assessed by
governmental authority that is both imposed on and concurrent with
specific revenue-producing transaction, including, but not limited
to, sales, use, value-added and excise. |
|
Costs of revenues: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(
us-gaap:CostOfRevenueAbstract ) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total costs
of revenues |
696,579 |
|
153,452 |
|
|
|
153,452 |
|
122,224 |
|
|
|
122,224 |
|
3,429,929 |
|
275,676 |
|
(60,150 |
) |
(
us-gaap:CostOfRevenue ) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The
aggregate cost of goods produced and sold and services rendered
during the reporting period. |
|
Gross profit |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2,415,726 |
|
207,863 |
|
(36,562 |
) |
(
us-gaap:GrossProfit ) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Aggregate
revenue less cost of goods and services sold or operating expenses
directly attributable to the revenue generation activity. |
|
Depreciation & amortization |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
78,620 |
|
178,568 |
|
|
|
(
us-gaap:DepreciationDepletionAndAmortization ) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The
aggregate expense recognized in the current period that allocates
the cost of tangible assets, intangible assets, or depleting assets
to periods that benefit from use of the assets. |
|
Other operating expenses |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,519,708 |
|
232,698 |
|
(36,562 |
) |
(
us-gaap:OperatingExpenses ) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Generally
recurring costs associated with normal operations except for the
portion of these expenses which can be clearly related to production
and included in cost of sales or services. Includes selling, general
and administrative expense. |
|
Segment operating (loss)/income |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
817,398 |
|
(203,403 |
) |
|
|
(
us-gaap:OperatingIncomeLoss ) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The
net result for the period of deducting operating expenses from
operating revenues. |
|
Other items to reconcile segment
operating income (loss) to net income attributable to WFCF: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(
custom:OtherItemsToReconcileSegmentOperatingIncomeLossToNetIncomeAttributableToEntityAbstract
[Extension] ) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other
expense (income) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(29,563 |
) |
(6 |
) |
|
|
(
us-gaap:NonoperatingIncomeExpense ) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The
aggregate amount of income or expense from ancillary
business-related activities (that is to say, excluding major
activities considered part of the normal operations of the
business). |
|
Income tax
(benefit)/expense |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
184,001 |
|
(
us-gaap:IncomeTaxExpenseBenefit ) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Amount
of current income tax expense (benefit) and deferred income tax
expense (benefit) pertaining to continuing operations. |
|
Net loss
attributable to non-controlling interest |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
81,359 |
|
|
|
(
us-gaap:NetIncomeLossAttributableToNoncontrollingInterest
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Amount
of Net Income (Loss) attributable to noncontrolling interest. |
|
Net (loss)/income attributable to
WFCF |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
846,961 |
|
(122,038 |
) |
(184,001 |
) |
(
us-gaap:NetIncomeLoss ) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The
portion of profit or loss for the period, net of income taxes, which
is attributable to the parent. |
|
|
Table continued from above |
|
Disclosure - Segments (Details) (USD
$) |
(
us-gaap:SegmentReportingAbstract ) |
|
|
|
Sep. 30, 2019 |
Sep. 30, 2018 |
Sep. 30, 2018 |
Sep. 30, 2018 |
Sep. 30, 2018 |
Sep. 30, 2018 |
Sep. 30, 2018 |
Sep. 30, 2018 |
Sep. 30, 2018 |
Sep. 30, 2018 |
(
srt:ConsolidationItemsAxis ) |
|
|
|
|
|
|
|
|
|
|
Information
by components, eliminations, non-segment corporate-level activity
and reconciling items used in consolidating a parent entity and its
subsidiaries or its operating segments. |
|
|
|
Operating Segments [Member] Verification and
Certification Segment [Member] Verification and Certification
Service Revenue [Member] |
Verification and Certification Service Revenue
[Member] |
Operating Segments [Member] Verification and
Certification Segment [Member] Product Sales [Member] |
Product Sales [Member] |
Operating Segments [Member] Software Sales and
Related Consulting Segment [Member] Software License, Maintenance
and Support Services Revenue [Member] |
Software License, Maintenance and Support Services
Revenue [Member] |
Operating Segments [Member] Software Sales and
Related Consulting Segment [Member] Software-Related Consulting
Service Revenue [Member] |
Software-Related Consulting Service Revenue [Member] |
Operating Segments [Member] Verification and
Certification Segment [Member] |
(
srt:ConsolidationItemsDomain ) |
|
|
|
|
|
|
|
|
|
|
Components,
elimination, non-segment corporate-level activity and reconciling
items used in consolidating a parent entity and its subsidiaries or
its operating segments. |
|
Assets: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(
us-gaap:AssetsAbstract ) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Intangible
and other assets, net |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(
us-gaap:OtherIntangibleAssetsNet ) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Amount
after accumulated amortization of finite-lived and indefinite-lived
intangible assets classified as other. |
|
Goodwill |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(
us-gaap:Goodwill ) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Amount
after accumulated impairment loss of an asset representing future
economic benefits arising from other assets acquired in a business
combination that are not individually identified and separately
recognized. |
|
Total
assets |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(
us-gaap:Assets ) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Sum
of the carrying amounts as of the balance sheet date of all assets
that are recognized. Assets are probable future economic benefits
obtained or controlled by an entity as a result of past transactions
or events. |
|
Revenues: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(
us-gaap:RevenuesAbstract ) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
revenues |
6,232,482 |
|
3,906,996 |
|
3,906,996 |
|
783,303 |
|
783,303 |
|
208,541 |
|
208,541 |
|
226,538 |
|
226,538 |
|
4,690,299 |
|
(
us-gaap:RevenueFromContractWithCustomerIncludingAssessedTax
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Amount,
including tax collected from customer, of revenue from satisfaction
of performance obligation by transferring promised good or service
to customer. Tax collected from customer is tax assessed by
governmental authority that is both imposed on and concurrent with
specific revenue-producing transaction, including, but not limited
to, sales, use, value-added and excise. |
|
Costs of revenues: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(
us-gaap:CostOfRevenueAbstract ) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total costs
of revenues |
3,645,455 |
|
2,098,462 |
|
2,098,462 |
|
489,149 |
|
489,149 |
|
183,942 |
|
183,942 |
|
117,303 |
|
117,303 |
|
2,587,611 |
|
(
us-gaap:CostOfRevenue ) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The
aggregate cost of goods produced and sold and services rendered
during the reporting period. |
|
Gross profit |
2,587,027 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2,102,688 |
|
(
us-gaap:GrossProfit ) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Aggregate
revenue less cost of goods and services sold or operating expenses
directly attributable to the revenue generation activity. |
|
Depreciation & amortization |
257,188 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
102,944 |
|
(
us-gaap:DepreciationDepletionAndAmortization ) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The
aggregate expense recognized in the current period that allocates
the cost of tangible assets, intangible assets, or depleting assets
to periods that benefit from use of the assets. |
|
Other operating expenses |
1,715,844 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,442,568 |
|
(
us-gaap:OperatingExpenses ) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Generally
recurring costs associated with normal operations except for the
portion of these expenses which can be clearly related to production
and included in cost of sales or services. Includes selling, general
and administrative expense. |
|
Segment operating (loss)/income |
613,995 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
557,176 |
|
(
us-gaap:OperatingIncomeLoss ) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The
net result for the period of deducting operating expenses from
operating revenues. |
|
Other items to reconcile segment
operating income (loss) to net income attributable to WFCF: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(
custom:OtherItemsToReconcileSegmentOperatingIncomeLossToNetIncomeAttributableToEntityAbstract
[Extension] ) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other
expense (income) |
(29,569 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(102,155 |
) |
(
us-gaap:NonoperatingIncomeExpense ) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The
aggregate amount of income or expense from ancillary
business-related activities (that is to say, excluding major
activities considered part of the normal operations of the
business). |
|
Income tax
(benefit)/expense |
184,001 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(
us-gaap:IncomeTaxExpenseBenefit ) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Amount
of current income tax expense (benefit) and deferred income tax
expense (benefit) pertaining to continuing operations. |
|
Net loss
attributable to non-controlling interest |
81,359 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(
us-gaap:NetIncomeLossAttributableToNoncontrollingInterest
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Amount
of Net Income (Loss) attributable to noncontrolling interest. |
|
Net (loss)/income attributable to
WFCF |
540,922 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
659,331 |
|
(
us-gaap:NetIncomeLoss ) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The
portion of profit or loss for the period, net of income taxes, which
is attributable to the parent. |
|
|
Table continued from above |
|
Disclosure - Segments (Details) (USD
$) |
9
Months Ended |
(
us-gaap:SegmentReportingAbstract ) |
|
|
|
|
Sep. 30, 2018 |
Sep. 30, 2018 |
Sep. 30, 2018 |
Sep. 30, 2019 |
Sep. 30, 2019 |
Sep. 30, 2019 |
Sep. 30, 2019 |
Sep. 30, 2019 |
Sep. 30, 2019 |
Sep. 30, 2019 |
(
srt:ConsolidationItemsAxis ) |
|
|
|
|
|
|
|
|
|
|
Information
by components, eliminations, non-segment corporate-level activity
and reconciling items used in consolidating a parent entity and its
subsidiaries or its operating segments. |
|
|
Operating Segments [Member] Software Sales and
Related Consulting Segment [Member] |
Eliminations and Other [Member] |
|
Operating Segments [Member] Verification and
Certification Segment [Member] Verification and Certification
Service Revenue [Member] |
Verification and Certification Service Revenue
[Member] |
Operating Segments [Member] Verification and
Certification Segment [Member] Product Sales [Member] |
Product Sales [Member] |
Operating Segments [Member] Software Sales and
Related Consulting Segment [Member] Software License, Maintenance
and Support Services Revenue [Member] |
Eliminations and Other [Member] Software License,
Maintenance and Support Services Revenue [Member] |
Software License, Maintenance and Support Services
Revenue [Member] |
(
srt:ConsolidationItemsDomain ) |
|
|
|
|
|
|
|
|
|
|
Components,
elimination, non-segment corporate-level activity and reconciling
items used in consolidating a parent entity and its subsidiaries or
its operating segments. |
|
Assets: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(
us-gaap:AssetsAbstract ) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Intangible
and other assets, net |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(
us-gaap:OtherIntangibleAssetsNet ) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Amount
after accumulated amortization of finite-lived and indefinite-lived
intangible assets classified as other. |
|
Goodwill |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(
us-gaap:Goodwill ) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Amount
after accumulated impairment loss of an asset representing future
economic benefits arising from other assets acquired in a business
combination that are not individually identified and separately
recognized. |
|
Total
assets |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(
us-gaap:Assets ) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Sum
of the carrying amounts as of the balance sheet date of all assets
that are recognized. Assets are probable future economic benefits
obtained or controlled by an entity as a result of past transactions
or events. |
|
Revenues: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(
us-gaap:RevenuesAbstract ) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
revenues |
435,079 |
|
|
|
5,125,378 |
|
11,314,318 |
|
11,314,318 |
|
2,362,663 |
|
2,362,663 |
|
969,056 |
|
(147,277 |
) |
821,779 |
|
(
us-gaap:RevenueFromContractWithCustomerIncludingAssessedTax
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Amount,
including tax collected from customer, of revenue from satisfaction
of performance obligation by transferring promised good or service
to customer. Tax collected from customer is tax assessed by
governmental authority that is both imposed on and concurrent with
specific revenue-producing transaction, including, but not limited
to, sales, use, value-added and excise. |
|
Costs of revenues: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(
us-gaap:CostOfRevenueAbstract ) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total costs
of revenues |
301,245 |
|
|
|
2,888,856 |
|
6,455,687 |
|
6,332,564 |
|
1,537,837 |
|
1,537,837 |
|
469,065 |
|
(123,123 |
) |
469,065 |
|
(
us-gaap:CostOfRevenue ) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The
aggregate cost of goods produced and sold and services rendered
during the reporting period. |
|
Gross profit |
133,834 |
|
|
|
2,236,522 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(
us-gaap:GrossProfit ) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Aggregate
revenue less cost of goods and services sold or operating expenses
directly attributable to the revenue generation activity. |
|
Depreciation & amortization |
138,230 |
|
|
|
241,174 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(
us-gaap:DepreciationDepletionAndAmortization ) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The
aggregate expense recognized in the current period that allocates
the cost of tangible assets, intangible assets, or depleting assets
to periods that benefit from use of the assets. |
|
Other operating expenses |
135,277 |
|
|
|
1,577,845 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(
us-gaap:OperatingExpenses ) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Generally
recurring costs associated with normal operations except for the
portion of these expenses which can be clearly related to production
and included in cost of sales or services. Includes selling, general
and administrative expense. |
|
Segment operating (loss)/income |
(139,673 |
) |
|
|
417,503 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(
us-gaap:OperatingIncomeLoss ) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The
net result for the period of deducting operating expenses from
operating revenues. |
|
Other items to reconcile segment
operating income (loss) to net income attributable to WFCF: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(
custom:OtherItemsToReconcileSegmentOperatingIncomeLossToNetIncomeAttributableToEntityAbstract
[Extension] ) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other
expense (income) |
|
|
|
|
(102,155 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(
us-gaap:NonoperatingIncomeExpense ) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The
aggregate amount of income or expense from ancillary
business-related activities (that is to say, excluding major
activities considered part of the normal operations of the
business). |
|
Income tax
(benefit)/expense |
|
|
169,000 |
|
169,000 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(
us-gaap:IncomeTaxExpenseBenefit ) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Amount
of current income tax expense (benefit) and deferred income tax
expense (benefit) pertaining to continuing operations. |
|
Net loss
attributable to non-controlling interest |
26,691 |
|
|
|
26,691 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(
us-gaap:NetIncomeLossAttributableToNoncontrollingInterest
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Amount
of Net Income (Loss) attributable to noncontrolling interest. |
|
Net (loss)/income attributable to
WFCF |
(112,982 |
) |
(169,000 |
) |
377,349 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(
us-gaap:NetIncomeLoss ) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The
portion of profit or loss for the period, net of income taxes, which
is attributable to the parent. |
|
|
Table continued from above |
|
Disclosure - Segments (Details) (USD
$) |
(
us-gaap:SegmentReportingAbstract ) |
|
|
|
Sep. 30, 2019 |
Sep. 30, 2019 |
Sep. 30, 2019 |
Sep. 30, 2019 |
Sep. 30, 2019 |
Sep. 30, 2019 |
Sep. 30, 2019 |
Sep. 30, 2018 |
Sep. 30, 2018 |
Sep. 30, 2018 |
(
srt:ConsolidationItemsAxis ) |
|
|
|
|
|
|
|
|
|
|
Information
by components, eliminations, non-segment corporate-level activity
and reconciling items used in consolidating a parent entity and its
subsidiaries or its operating segments. |
|
|
Operating Segments [Member] Software Sales and
Related Consulting Segment [Member] Software-Related Consulting
Service Revenue [Member] |
Eliminations and Other [Member] Software-Related
Consulting Service Revenue [Member] |
Software-Related Consulting Service Revenue [Member] |
Operating Segments [Member] Verification and
Certification Segment [Member] |
Operating Segments [Member] Software Sales and
Related Consulting Segment [Member] |
Eliminations and Other [Member] |
|
Operating Segments [Member] Verification and
Certification Segment [Member] Verification and Certification
Service Revenue [Member] |
Verification and Certification Service Revenue
[Member] |
Operating Segments [Member] Verification and
Certification Segment [Member] Product Sales [Member] |
(
srt:ConsolidationItemsDomain ) |
|
|
|
|
|
|
|
|
|
|
Components,
elimination, non-segment corporate-level activity and reconciling
items used in consolidating a parent entity and its subsidiaries or
its operating segments. |
|
Assets: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(
us-gaap:AssetsAbstract ) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Intangible
and other assets, net |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(
us-gaap:OtherIntangibleAssetsNet ) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Amount
after accumulated amortization of finite-lived and indefinite-lived
intangible assets classified as other. |
|
Goodwill |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(
us-gaap:Goodwill ) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Amount
after accumulated impairment loss of an asset representing future
economic benefits arising from other assets acquired in a business
combination that are not individually identified and separately
recognized. |
|
Total
assets |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(
us-gaap:Assets ) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Sum
of the carrying amounts as of the balance sheet date of all assets
that are recognized. Assets are probable future economic benefits
obtained or controlled by an entity as a result of past transactions
or events. |
|
Revenues: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(
us-gaap:RevenuesAbstract ) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
revenues |
660,755 |
|
(84,234 |
) |
576,521 |
|
13,676,981 |
|
1,629,811 |
|
(231,511 |
) |
15,075,281 |
|
10,210,947 |
|
10,210,947 |
|
1,633,509 |
|
(
us-gaap:RevenueFromContractWithCustomerIncludingAssessedTax
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Amount,
including tax collected from customer, of revenue from satisfaction
of performance obligation by transferring promised good or service
to customer. Tax collected from customer is tax assessed by
governmental authority that is both imposed on and concurrent with
specific revenue-producing transaction, including, but not limited
to, sales, use, value-added and excise. |
|
Costs of revenues: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(
us-gaap:CostOfRevenueAbstract ) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total costs
of revenues |
394,660 |
|
|
|
394,660 |
|
7,993,524 |
|
863,725 |
|
(123,123 |
) |
8,734,126 |
|
5,399,626 |
|
5,399,626 |
|
1,035,094 |
|
(
us-gaap:CostOfRevenue ) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The
aggregate cost of goods produced and sold and services rendered
during the reporting period. |
|
Gross profit |
|
|
|
|
|
|
5,683,457 |
|
766,086 |
|
(108,388 |
) |
6,341,155 |
|
|
|
|
|
|
|
(
us-gaap:GrossProfit ) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Aggregate
revenue less cost of goods and services sold or operating expenses
directly attributable to the revenue generation activity. |
|
Depreciation & amortization |
|
|
|
|
|
|
263,209 |
|
539,207 |
|
|
|
802,416 |
|
|
|
|
|
|
|
(
us-gaap:DepreciationDepletionAndAmortization ) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The
aggregate expense recognized in the current period that allocates
the cost of tangible assets, intangible assets, or depleting assets
to periods that benefit from use of the assets. |
|
Other operating expenses |
|
|
|
|
|
|
4,229,813 |
|
700,718 |
|
(108,388 |
) |
4,822,143 |
|
|
|
|
|
|
|
(
us-gaap:OperatingExpenses ) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Generally
recurring costs associated with normal operations except for the
portion of these expenses which can be clearly related to production
and included in cost of sales or services. Includes selling, general
and administrative expense. |
|
Segment operating (loss)/income |
|
|
|
|
|
|
1,190,435 |
|
(473,839 |
) |
|
|
716,596 |
|
|
|
|
|
|
|
(
us-gaap:OperatingIncomeLoss ) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The
net result for the period of deducting operating expenses from
operating revenues. |
|
Other items to reconcile segment
operating income (loss) to net income attributable to WFCF: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(
custom:OtherItemsToReconcileSegmentOperatingIncomeLossToNetIncomeAttributableToEntityAbstract
[Extension] ) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other
expense (income) |
|
|
|
|
|
|
(89,538 |
) |
(1,009 |
) |
|
|
(90,547 |
) |
|
|
|
|
|
|
(
us-gaap:NonoperatingIncomeExpense ) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The
aggregate amount of income or expense from ancillary
business-related activities (that is to say, excluding major
activities considered part of the normal operations of the
business). |
|
Income tax
(benefit)/expense |
|
|
|
|
|
|
|
|
|
|
230,090 |
|
230,090 |
|
|
|
|
|
|
|
(
us-gaap:IncomeTaxExpenseBenefit ) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Amount
of current income tax expense (benefit) and deferred income tax
expense (benefit) pertaining to continuing operations. |
|
Net loss
attributable to non-controlling interest |
|
|
|
|
|
|
|
|
181,829 |
|
|
|
181,829 |
|
|
|
|
|
|
|
(
us-gaap:NetIncomeLossAttributableToNoncontrollingInterest
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Amount
of Net Income (Loss) attributable to noncontrolling interest. |
|
Net (loss)/income attributable to
WFCF |
|
|
|
|
|
|
1,279,973 |
|
(291,001 |
) |
(230,090 |
) |
758,882 |
|
|
|
|
|
|
|
(
us-gaap:NetIncomeLoss ) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The
portion of profit or loss for the period, net of income taxes, which
is attributable to the parent. |
|
|
Table continued from above |
|
Disclosure - Segments (Details) (USD
$) |
(
us-gaap:SegmentReportingAbstract ) |
|
|
|
Sep. 30, 2018 |
Sep. 30, 2018 |
Sep. 30, 2018 |
Sep. 30, 2018 |
Sep. 30, 2018 |
Sep. 30, 2018 |
Sep. 30, 2018 |
Sep. 30, 2018 |
Sep. 30, 2018 |
(
srt:ConsolidationItemsAxis ) |
|
|
|
|
|
|
|
|
|
Information
by components, eliminations, non-segment corporate-level activity
and reconciling items used in consolidating a parent entity and its
subsidiaries or its operating segments. |
|
|
Product Sales [Member] |
Operating Segments [Member] Software Sales and
Related Consulting Segment [Member] Software License, Maintenance
and Support Services Revenue [Member] |
Software License, Maintenance and Support Services
Revenue [Member] |
Operating Segments [Member] Software Sales and
Related Consulting Segment [Member] Software-Related Consulting
Service Revenue [Member] |
Software-Related Consulting Service Revenue [Member] |
Operating Segments [Member] Verification and
Certification Segment [Member] |
Operating Segments [Member] Software Sales and
Related Consulting Segment [Member] |
Eliminations and Other [Member] |
|
(
srt:ConsolidationItemsDomain ) |
|
|
|
|
|
|
|
|
|
Components,
elimination, non-segment corporate-level activity and reconciling
items used in consolidating a parent entity and its subsidiaries or
its operating segments. |
|
Assets: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(
us-gaap:AssetsAbstract ) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Intangible
and other assets, net |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(
us-gaap:OtherIntangibleAssetsNet ) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Amount
after accumulated amortization of finite-lived and indefinite-lived
intangible assets classified as other. |
|
Goodwill |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(
us-gaap:Goodwill ) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Amount
after accumulated impairment loss of an asset representing future
economic benefits arising from other assets acquired in a business
combination that are not individually identified and separately
recognized. |
|
Total
assets |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(
us-gaap:Assets ) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Sum
of the carrying amounts as of the balance sheet date of all assets
that are recognized. Assets are probable future economic benefits
obtained or controlled by an entity as a result of past transactions
or events. |
|
Revenues: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(
us-gaap:RevenuesAbstract ) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
revenues |
1,633,509 |
|
759,301 |
|
759,301 |
|
580,731 |
|
580,731 |
|
11,844,456 |
|
1,340,032 |
|
|
|
13,184,488 |
|
(
us-gaap:RevenueFromContractWithCustomerIncludingAssessedTax
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Amount,
including tax collected from customer, of revenue from satisfaction
of performance obligation by transferring promised good or service
to customer. Tax collected from customer is tax assessed by
governmental authority that is both imposed on and concurrent with
specific revenue-producing transaction, including, but not limited
to, sales, use, value-added and excise. |
|
Costs of revenues: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(
us-gaap:CostOfRevenueAbstract ) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total costs
of revenues |
1,035,094 |
|
489,887 |
|
489,887 |
|
580,731 |
|
280,310 |
|
6,434,720 |
|
770,197 |
|
|
|
7,204,917 |
|
(
us-gaap:CostOfRevenue ) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The
aggregate cost of goods produced and sold and services rendered
during the reporting period. |
|
Gross profit |
|
|
|
|
|
|
|
|
|
|
5,409,736 |
|
569,835 |
|
|
|
5,979,571 |
|
(
us-gaap:GrossProfit ) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Aggregate
revenue less cost of goods and services sold or operating expenses
directly attributable to the revenue generation activity. |
|
Depreciation & amortization |
|
|
|
|
|
|
|
|
|
|
328,370 |
|
414,410 |
|
|
|
742,780 |
|
(
us-gaap:DepreciationDepletionAndAmortization ) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The
aggregate expense recognized in the current period that allocates
the cost of tangible assets, intangible assets, or depleting assets
to periods that benefit from use of the assets. |
|
Other operating expenses |
|
|
|
|
|
|
|
|
|
|
4,127,982 |
|
423,199 |
|
|
|
4,551,181 |
|
(
us-gaap:OperatingExpenses ) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Generally
recurring costs associated with normal operations except for the
portion of these expenses which can be clearly related to production
and included in cost of sales or services. Includes selling, general
and administrative expense. |
|
Segment operating (loss)/income |
|
|
|
|
|
|
|
|
|
|
953,384 |
|
(267,774 |
) |
|
|
685,610 |
|
(
us-gaap:OperatingIncomeLoss ) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The
net result for the period of deducting operating expenses from
operating revenues. |
|
Other items to reconcile segment
operating income (loss) to net income attributable to WFCF: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(
custom:OtherItemsToReconcileSegmentOperatingIncomeLossToNetIncomeAttributableToEntityAbstract
[Extension] ) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other
expense (income) |
|
|
|
|
|
|
|
|
|
|
(108,661 |
) |
860 |
|
|
|
(107,801 |
) |
(
us-gaap:NonoperatingIncomeExpense ) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The
aggregate amount of income or expense from ancillary
business-related activities (that is to say, excluding major
activities considered part of the normal operations of the
business). |
|
Income tax
(benefit)/expense |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
257,000 |
|
257,000 |
|
(
us-gaap:IncomeTaxExpenseBenefit ) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Amount
of current income tax expense (benefit) and deferred income tax
expense (benefit) pertaining to continuing operations. |
|
Net loss
attributable to non-controlling interest |
|
|
|
|
|
|
|
|
|
|
1,062,045 |
|
53,261 |
|
|
|
53,261 |
|
(
us-gaap:NetIncomeLossAttributableToNoncontrollingInterest
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Amount
of Net Income (Loss) attributable to noncontrolling interest. |
|
Net (loss)/income attributable to
WFCF |
|
|
|
|
|
|
|
|
|
|
|
|
(215,373 |
) |
(257,000 |
) |
589,672 |
|
(
us-gaap:NetIncomeLoss ) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The
portion of profit or loss for the period, net of income taxes, which
is attributable to the parent. |
| |
(End
Disclosure - Segments (Details)) |
|
Disclosure
- Supplemental Cash Flow Information (Details) |
Disclosure - Supplemental Cash Flow
Information (Details) (USD $) |
9
Months Ended |
(
us-gaap:SupplementalCashFlowInformationAbstract ) |
|
|
|
|
Sep. 30, 2019 |
Sep. 30, 2018 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash paid during the year: |
|
|
|
|
(
custom:CashPaidDuringYearAbstract [Extension] ) |
|
|
|
|
|
|
Interest
expense |
8,768 |
|
3,755 |
|
(
us-gaap:InterestPaid ) |
|
|
|
|
Amount
of cash paid for interest, including, but not limited to,
capitalized interest and payment to settle zero-coupon bond
attributable to accreted interest of debt discount and debt
instrument with insignificant coupon interest rate in relation to
effective interest rate of borrowing attributable to accreted
interest of debt discount; classified as operating and investing
activities. |
|
Income taxes |
131,268 |
|
418,965 |
|
(
us-gaap:IncomeTaxesPaid ) |
|
|
|
|
The
amount of cash paid during the current period to foreign, federal,
state, and local authorities as taxes on income. |
|
Non-cash
investing and financing activites: |
|
|
|
|
(
us-gaap:NoncashInvestingAndFinancingItemsAbstract ) |
|
|
|
|
|
|
Common stock
issued in connection with acquisition of Sow Organic |
|
|
433,131 |
|
(
us-gaap:StockIssuedDuringPeriodValueAcquisitions ) |
|
|
|
|
Value
of stock issued pursuant to acquisitions during the period. |
|
Common
stock issued in connection with investment in Progressive Beef |
|
|
91,115 |
|
(
custom:IssuanceOfCommonSharesForInvestmentInProgressiveBeefLlc
[Extension] ) |
|
|
|
|
The
amount of issuance of common shares for investment in progressive
beef llc. |
|
Common Stock
issued in connection with acquisition of JVF Consulting |
|
|
315,291 |
|
(
custom:CommonStockIssuedInConnectionWithAcquisitionOfJvfConsulting
[Extension] ) |
|
|
|
|
Amount
refer to common stock issued in connection with acquisition of jvf
consulting. |
|
Equipment
acquired under a capital lease |
|
|
19,809 |
|
(
custom:EquipmentAcquiredUnderCapitalLease [Extension] ) |
|
|
|
|
Amount
refer to equipment acquired under capital lease. |
|
Lease incentive
obligation |
|
|
230,220 |
|
(
custom:LeaseIncentiveObligation1 [Extension] ) |
|
|
|
|
Amount
refer to lease incentive obligation. |
| |
(End
Disclosure - Supplemental Cash Flow Information (Details)) |
Contexts |
ID |
Period |
CIK |
Dimensions |
AsOf2019-06-30 |
2019-06-30 |
0001360565 |
|
AsOf2019-03-31 |
2019-03-31 |
0001360565 |
|
AsOf2018-12-31 |
2018-12-31 |
0001360565 |
|
AsOf2018-09-30 |
2018-09-30 |
0001360565 |
|
AsOf2018-06-30 |
2018-06-30 |
0001360565 |
|
AsOf2018-03-31 |
2018-03-31 |
0001360565 |
|
AsOf2017-12-31 |
2017-12-31 |
0001360565 |
|
From2018-01-01to2018-03-31_us-gaap_CommonStockMember |
2018-01-01 - 2018-03-31 |
0001360565 |
us-gaap:StatementEquityComponentsAxis:
us-gaap:CommonStockMember |
AsOf2017-12-31_us-gaap_CommonStockMember |
2017-12-31 |
0001360565 |
us-gaap:StatementEquityComponentsAxis:
us-gaap:CommonStockMember |
AsOf2018-03-31_us-gaap_CommonStockMember |
2018-03-31 |
0001360565 |
us-gaap:StatementEquityComponentsAxis:
us-gaap:CommonStockMember |
From2018-01-01to2018-03-31_us-gaap_AdditionalPaidInCapitalMember |
2018-01-01 - 2018-03-31 |
0001360565 |
us-gaap:StatementEquityComponentsAxis:
us-gaap:AdditionalPaidInCapitalMember |
AsOf2017-12-31_us-gaap_AdditionalPaidInCapitalMember |
2017-12-31 |
0001360565 |
us-gaap:StatementEquityComponentsAxis:
us-gaap:AdditionalPaidInCapitalMember |
AsOf2018-03-31_us-gaap_AdditionalPaidInCapitalMember |
2018-03-31 |
0001360565 |
us-gaap:StatementEquityComponentsAxis:
us-gaap:AdditionalPaidInCapitalMember |
From2018-01-01to2018-03-31_us-gaap_TreasuryStockMember |
2018-01-01 - 2018-03-31 |
0001360565 |
us-gaap:StatementEquityComponentsAxis:
us-gaap:TreasuryStockMember |
AsOf2017-12-31_us-gaap_TreasuryStockMember |
2017-12-31 |
0001360565 |
us-gaap:StatementEquityComponentsAxis:
us-gaap:TreasuryStockMember |
AsOf2018-03-31_us-gaap_TreasuryStockMember |
2018-03-31 |
0001360565 |
us-gaap:StatementEquityComponentsAxis:
us-gaap:TreasuryStockMember |
From2018-01-01to2018-03-31_us-gaap_RetainedEarningsMember |
2018-01-01 - 2018-03-31 |
0001360565 |
us-gaap:StatementEquityComponentsAxis:
us-gaap:RetainedEarningsMember |
AsOf2017-12-31_us-gaap_RetainedEarningsMember |
2017-12-31 |
0001360565 |
us-gaap:StatementEquityComponentsAxis:
us-gaap:RetainedEarningsMember |
AsOf2018-03-31_us-gaap_RetainedEarningsMember |
2018-03-31 |
0001360565 |
us-gaap:StatementEquityComponentsAxis:
us-gaap:RetainedEarningsMember |
From2018-01-01to2018-03-31 |
2018-01-01 - 2018-03-31 |
0001360565 |
|
From2018-07-01to2018-09-30_us-gaap_CommonStockMember |
2018-07-01 - 2018-09-30 |
0001360565 |
us-gaap:StatementEquityComponentsAxis:
us-gaap:CommonStockMember |
AsOf2018-06-30_us-gaap_CommonStockMember |
2018-06-30 |
0001360565 |
us-gaap:StatementEquityComponentsAxis:
us-gaap:CommonStockMember |
AsOf2018-09-30_us-gaap_CommonStockMember |
2018-09-30 |
0001360565 |
us-gaap:StatementEquityComponentsAxis:
us-gaap:CommonStockMember |
From2018-07-01to2018-09-30_us-gaap_AdditionalPaidInCapitalMember |
2018-07-01 - 2018-09-30 |
0001360565 |
us-gaap:StatementEquityComponentsAxis:
us-gaap:AdditionalPaidInCapitalMember |
AsOf2018-06-30_us-gaap_AdditionalPaidInCapitalMember |
2018-06-30 |
0001360565 |
us-gaap:StatementEquityComponentsAxis:
us-gaap:AdditionalPaidInCapitalMember |
AsOf2018-09-30_us-gaap_AdditionalPaidInCapitalMember |
2018-09-30 |
0001360565 |
us-gaap:StatementEquityComponentsAxis:
us-gaap:AdditionalPaidInCapitalMember |
From2018-07-01to2018-09-30_us-gaap_TreasuryStockMember |
2018-07-01 - 2018-09-30 |
0001360565 |
us-gaap:StatementEquityComponentsAxis:
us-gaap:TreasuryStockMember |
AsOf2018-06-30_us-gaap_TreasuryStockMember |
2018-06-30 |
0001360565 |
us-gaap:StatementEquityComponentsAxis:
us-gaap:TreasuryStockMember |
From2018-07-01to2018-09-30_us-gaap_RetainedEarningsMember |
2018-07-01 - 2018-09-30 |
0001360565 |
us-gaap:StatementEquityComponentsAxis:
us-gaap:RetainedEarningsMember |
AsOf2018-06-30_us-gaap_RetainedEarningsMember |
2018-06-30 |
0001360565 |
us-gaap:StatementEquityComponentsAxis:
us-gaap:RetainedEarningsMember |
From2018-07-01to2018-09-30 |
2018-07-01 - 2018-09-30 |
0001360565 |
|
From2019-01-01to2019-03-31_us-gaap_CommonStockMember |
2019-01-01 - 2019-03-31 |
0001360565 |
us-gaap:StatementEquityComponentsAxis:
us-gaap:CommonStockMember |
AsOf2018-12-31_us-gaap_CommonStockMember |
2018-12-31 |
0001360565 |
us-gaap:StatementEquityComponentsAxis:
us-gaap:CommonStockMember |
AsOf2019-03-31_us-gaap_CommonStockMember |
2019-03-31 |
0001360565 |
us-gaap:StatementEquityComponentsAxis:
us-gaap:CommonStockMember |
From2019-01-01to2019-03-31_us-gaap_AdditionalPaidInCapitalMember |
2019-01-01 - 2019-03-31 |
0001360565 |
us-gaap:StatementEquityComponentsAxis:
us-gaap:AdditionalPaidInCapitalMember |
AsOf2018-12-31_us-gaap_AdditionalPaidInCapitalMember |
2018-12-31 |
0001360565 |
us-gaap:StatementEquityComponentsAxis:
us-gaap:AdditionalPaidInCapitalMember |
AsOf2019-03-31_us-gaap_AdditionalPaidInCapitalMember |
2019-03-31 |
0001360565 |
us-gaap:StatementEquityComponentsAxis:
us-gaap:AdditionalPaidInCapitalMember |
From2019-01-01to2019-03-31_us-gaap_TreasuryStockMember |
2019-01-01 - 2019-03-31 |
0001360565 |
us-gaap:StatementEquityComponentsAxis:
us-gaap:TreasuryStockMember |
AsOf2018-12-31_us-gaap_TreasuryStockMember |
2018-12-31 |
0001360565 |
us-gaap:StatementEquityComponentsAxis:
us-gaap:TreasuryStockMember |
AsOf2019-03-31_us-gaap_TreasuryStockMember |
2019-03-31 |
0001360565 |
us-gaap:StatementEquityComponentsAxis:
us-gaap:TreasuryStockMember |
From2019-01-01to2019-03-31_us-gaap_RetainedEarningsMember |
2019-01-01 - 2019-03-31 |
0001360565 |
us-gaap:StatementEquityComponentsAxis:
us-gaap:RetainedEarningsMember |
AsOf2018-12-31_us-gaap_RetainedEarningsMember |
2018-12-31 |
0001360565 |
us-gaap:StatementEquityComponentsAxis:
us-gaap:RetainedEarningsMember |
AsOf2019-03-31_us-gaap_RetainedEarningsMember |
2019-03-31 |
0001360565 |
us-gaap:StatementEquityComponentsAxis:
us-gaap:RetainedEarningsMember |
From2019-01-01to2019-03-31 |
2019-01-01 - 2019-03-31 |
0001360565 |
|
From2018-04-01to2018-06-30_us-gaap_CommonStockMember |
2018-04-01 - 2018-06-30 |
0001360565 |
us-gaap:StatementEquityComponentsAxis:
us-gaap:CommonStockMember |
From2018-04-01to2018-06-30_us-gaap_AdditionalPaidInCapitalMember |
2018-04-01 - 2018-06-30 |
0001360565 |
us-gaap:StatementEquityComponentsAxis:
us-gaap:AdditionalPaidInCapitalMember |
From2018-04-01to2018-06-30_us-gaap_TreasuryStockMember |
2018-04-01 - 2018-06-30 |
0001360565 |
us-gaap:StatementEquityComponentsAxis:
us-gaap:TreasuryStockMember |
From2018-04-01to2018-06-30_us-gaap_RetainedEarningsMember |
2018-04-01 - 2018-06-30 |
0001360565 |
us-gaap:StatementEquityComponentsAxis:
us-gaap:RetainedEarningsMember |
From2018-04-01to2018-06-30 |
2018-04-01 - 2018-06-30 |
0001360565 |
|
From2019-04-01to2019-06-30_us-gaap_CommonStockMember |
2019-04-01 - 2019-06-30 |
0001360565 |
us-gaap:StatementEquityComponentsAxis:
us-gaap:CommonStockMember |
AsOf2019-06-30_us-gaap_CommonStockMember |
2019-06-30 |
0001360565 |
us-gaap:StatementEquityComponentsAxis:
us-gaap:CommonStockMember |
From2019-04-01to2019-06-30_us-gaap_AdditionalPaidInCapitalMember |
2019-04-01 - 2019-06-30 |
0001360565 |
us-gaap:StatementEquityComponentsAxis:
us-gaap:AdditionalPaidInCapitalMember |
AsOf2019-06-30_us-gaap_AdditionalPaidInCapitalMember |
2019-06-30 |
0001360565 |
us-gaap:StatementEquityComponentsAxis:
us-gaap:AdditionalPaidInCapitalMember |
From2019-04-01to2019-06-30_us-gaap_TreasuryStockMember |
2019-04-01 - 2019-06-30 |
0001360565 |
us-gaap:StatementEquityComponentsAxis:
us-gaap:TreasuryStockMember |
AsOf2019-06-30_us-gaap_TreasuryStockMember |
2019-06-30 |
0001360565 |
us-gaap:StatementEquityComponentsAxis:
us-gaap:TreasuryStockMember |
From2019-04-01to2019-06-30_us-gaap_RetainedEarningsMember |
2019-04-01 - 2019-06-30 |
0001360565 |
us-gaap:StatementEquityComponentsAxis:
us-gaap:RetainedEarningsMember |
AsOf2019-06-30_us-gaap_RetainedEarningsMember |
2019-06-30 |
0001360565 |
us-gaap:StatementEquityComponentsAxis:
us-gaap:RetainedEarningsMember |
From2019-04-01to2019-06-30 |
2019-04-01 - 2019-06-30 |
0001360565 |
|
From2019-07-01to2019-09-30_us-gaap_CommonStockMember |
2019-07-01 - 2019-09-30 |
0001360565 |
us-gaap:StatementEquityComponentsAxis:
us-gaap:CommonStockMember |
AsOf2019-09-30_us-gaap_CommonStockMember |
2019-09-30 |
0001360565 |
us-gaap:StatementEquityComponentsAxis:
us-gaap:CommonStockMember |
From2019-07-01to2019-09-30_us-gaap_AdditionalPaidInCapitalMember |
2019-07-01 - 2019-09-30 |
0001360565 |
us-gaap:StatementEquityComponentsAxis:
us-gaap:AdditionalPaidInCapitalMember |
AsOf2019-09-30_us-gaap_AdditionalPaidInCapitalMember |
2019-09-30 |
0001360565 |
us-gaap:StatementEquityComponentsAxis:
us-gaap:AdditionalPaidInCapitalMember |
From2019-07-01to2019-09-30_us-gaap_TreasuryStockMember |
2019-07-01 - 2019-09-30 |
0001360565 |
us-gaap:StatementEquityComponentsAxis:
us-gaap:TreasuryStockMember |
From2019-07-01to2019-09-30_us-gaap_RetainedEarningsMember |
2019-07-01 - 2019-09-30 |
0001360565 |
us-gaap:StatementEquityComponentsAxis:
us-gaap:RetainedEarningsMember |
From2019-07-01to2019-09-30 |
2019-07-01 - 2019-09-30 |
0001360565 |
|
AsOf2019-09-30 |
2019-09-30 |
0001360565 |
|
AsOf2018-09-30_us-gaap_TreasuryStockMember |
2018-09-30 |
0001360565 |
us-gaap:StatementEquityComponentsAxis:
us-gaap:TreasuryStockMember |
AsOf2019-09-30_us-gaap_TreasuryStockMember |
2019-09-30 |
0001360565 |
us-gaap:StatementEquityComponentsAxis:
us-gaap:TreasuryStockMember |
AsOf2018-09-30_us-gaap_RetainedEarningsMember |
2018-09-30 |
0001360565 |
us-gaap:StatementEquityComponentsAxis:
us-gaap:RetainedEarningsMember |
AsOf2019-09-30_us-gaap_RetainedEarningsMember |
2019-09-30 |
0001360565 |
us-gaap:StatementEquityComponentsAxis:
us-gaap:RetainedEarningsMember |
From2018-01-01to2018-09-30 |
2018-01-01 - 2018-09-30 |
0001360565 |
|
From2019-01-01to2019-09-30 |
2019-01-01 - 2019-09-30 |
0001360565 |
|
From2019-07-01to2019-09-30_custom_ServiceMember |
2019-07-01 - 2019-09-30 |
0001360565 |
srt:ProductOrServiceAxis: us-gaap:ServiceMember |
From2018-07-01to2018-09-30_custom_ServiceMember |
2018-07-01 - 2018-09-30 |
0001360565 |
srt:ProductOrServiceAxis: us-gaap:ServiceMember |
From2018-01-01to2018-09-30_custom_ServiceMember |
2018-01-01 - 2018-09-30 |
0001360565 |
srt:ProductOrServiceAxis: us-gaap:ServiceMember |
From2019-01-01to2019-09-30_custom_ServiceMember |
2019-01-01 - 2019-09-30 |
0001360565 |
srt:ProductOrServiceAxis: us-gaap:ServiceMember |
From2019-07-01to2019-09-30_us-gaap_ProductMember |
2019-07-01 - 2019-09-30 |
0001360565 |
srt:ProductOrServiceAxis: us-gaap:ProductMember |
From2018-07-01to2018-09-30_us-gaap_ProductMember |
2018-07-01 - 2018-09-30 |
0001360565 |
srt:ProductOrServiceAxis: us-gaap:ProductMember |
From2018-01-01to2018-09-30_us-gaap_ProductMember |
2018-01-01 - 2018-09-30 |
0001360565 |
srt:ProductOrServiceAxis: us-gaap:ProductMember |
From2019-01-01to2019-09-30_us-gaap_ProductMember |
2019-01-01 - 2019-09-30 |
0001360565 |
srt:ProductOrServiceAxis: us-gaap:ProductMember |
From2019-07-01to2019-09-30_custom_TechnologyServiceMember |
2019-07-01 - 2019-09-30 |
0001360565 |
srt:ProductOrServiceAxis: us-gaap:TechnologyServiceMember |
From2018-07-01to2018-09-30_custom_TechnologyServiceMember |
2018-07-01 - 2018-09-30 |
0001360565 |
srt:ProductOrServiceAxis: us-gaap:TechnologyServiceMember |
From2018-01-01to2018-09-30_custom_TechnologyServiceMember |
2018-01-01 - 2018-09-30 |
0001360565 |
srt:ProductOrServiceAxis: us-gaap:TechnologyServiceMember |
From2019-01-01to2019-09-30_custom_TechnologyServiceMember |
2019-01-01 - 2019-09-30 |
0001360565 |
srt:ProductOrServiceAxis: us-gaap:TechnologyServiceMember |
From2019-07-01to2019-09-30_custom_LicenseAndServiceMember |
2019-07-01 - 2019-09-30 |
0001360565 |
srt:ProductOrServiceAxis: us-gaap:LicenseAndServiceMember |
From2018-07-01to2018-09-30_custom_LicenseAndServiceMember |
2018-07-01 - 2018-09-30 |
0001360565 |
srt:ProductOrServiceAxis: us-gaap:LicenseAndServiceMember |
From2018-01-01to2018-09-30_custom_LicenseAndServiceMember |
2018-01-01 - 2018-09-30 |
0001360565 |
srt:ProductOrServiceAxis: us-gaap:LicenseAndServiceMember |
From2019-01-01to2019-09-30_custom_LicenseAndServiceMember |
2019-01-01 - 2019-09-30 |
0001360565 |
srt:ProductOrServiceAxis: us-gaap:LicenseAndServiceMember |
AsOf2019-11-04 |
2019-11-04 |
0001360565 |
|
AsOf2019-01-02_us-gaap_AccountingStandardsUpdate201602Member |
2019-01-02 |
0001360565 |
us-gaap:ProspectiveAdoptionOfNewAccountingPronouncementsAxis:
us-gaap:AccountingStandardsUpdate201602Member |
AsOf2018-05-16_custom_SowOrganicMember_custom_SoftwareAcquiredMember |
2018-05-16 |
0001360565 |
us-gaap:BusinessAcquisitionAxis:
custom:SowOrganicMember us-gaap:FiniteLivedIntangibleAssetsByMajorClassAxis:
custom:SoftwareAcquiredMember |
AsOf2018-05-16_custom_SowOrganicMember_us-gaap_TrademarksMember |
2018-05-16 |
0001360565 |
us-gaap:BusinessAcquisitionAxis:
custom:SowOrganicMember us-gaap:FiniteLivedIntangibleAssetsByMajorClassAxis:
us-gaap:TrademarksMember |
AsOf2018-05-16_custom_SowOrganicMember_us-gaap_NoncompeteAgreementsMember |
2018-05-16 |
0001360565 |
us-gaap:BusinessAcquisitionAxis:
custom:SowOrganicMember us-gaap:FiniteLivedIntangibleAssetsByMajorClassAxis:
us-gaap:NoncompeteAgreementsMember |
AsOf2018-05-16_custom_SowOrganicMember_us-gaap_CustomerRelationshipsMember |
2018-05-16 |
0001360565 |
us-gaap:BusinessAcquisitionAxis:
custom:SowOrganicMember us-gaap:FiniteLivedIntangibleAssetsByMajorClassAxis:
us-gaap:CustomerRelationshipsMember |
AsOf2018-05-16_custom_SowOrganicMember |
2018-05-16 |
0001360565 |
us-gaap:BusinessAcquisitionAxis: custom:SowOrganicMember |
From2018-05-15to2018-05-16_custom_SowOrganicMember |
2018-05-15 - 2018-05-16 |
0001360565 |
us-gaap:BusinessAcquisitionAxis: custom:SowOrganicMember |
AsOf2018-08-30_custom_JVFConsultingLLCMember_custom_SoftwareAcquiredMember |
2018-08-30 |
0001360565 |
us-gaap:BusinessAcquisitionAxis:
custom:JVFConsultingLLCMember us-gaap:FiniteLivedIntangibleAssetsByMajorClassAxis:
custom:SoftwareAcquiredMember |
AsOf2018-08-30_custom_JVFConsultingLLCMember_us-gaap_TrademarksMember_srt_ScenarioPreviouslyReportedMember |
2018-08-30 |
0001360565 |
us-gaap:BusinessAcquisitionAxis:
custom:JVFConsultingLLCMember us-gaap:FiniteLivedIntangibleAssetsByMajorClassAxis:
us-gaap:TrademarksMember |
AsOf2018-08-30_custom_JVFConsultingLLCMember_us-gaap_NoncompeteAgreementsMember |
2018-08-30 |
0001360565 |
us-gaap:BusinessAcquisitionAxis:
custom:JVFConsultingLLCMember us-gaap:FiniteLivedIntangibleAssetsByMajorClassAxis:
us-gaap:NoncompeteAgreementsMember |
AsOf2018-08-30_custom_JVFConsultingLLCMember_us-gaap_CustomerRelationshipsMember |
2018-08-30 |
0001360565 |
us-gaap:BusinessAcquisitionAxis:
custom:JVFConsultingLLCMember us-gaap:FiniteLivedIntangibleAssetsByMajorClassAxis:
us-gaap:CustomerRelationshipsMember |
AsOf2018-08-30_custom_JVFConsultingLLCMember_srt_RestatementAdjustmentMember |
2018-08-30 |
0001360565 |
us-gaap:BusinessAcquisitionAxis:
custom:JVFConsultingLLCMember |
From2018-08-29to2018-08-30_custom_JVFConsultingLLCMember |
2018-08-29 - 2018-08-30 |
0001360565 |
us-gaap:BusinessAcquisitionAxis:
custom:JVFConsultingLLCMember |
From2018-08-28to2018-08-30_custom_JVFConsultingMember |
2018-08-28 - 2018-08-30 |
0001360565 |
us-gaap:BusinessAcquisitionAxis:
custom:JVFConsultingMember |
From2018-08-08to2018-08-09_custom_ProgressiveBeefLLCMember |
2018-08-08 - 2018-08-09 |
0001360565 |
srt:OwnershipAxis: custom:ProgressiveBeefLLCMember |
AsOf2018-08-09_custom_ProgressiveBeefLLCMember |
2018-08-09 |
0001360565 |
srt:OwnershipAxis: custom:ProgressiveBeefLLCMember |
From2019-01-01to2019-09-30_custom_ProgressiveBeefLLCMember |
2019-01-01 - 2019-09-30 |
0001360565 |
srt:OwnershipAxis: custom:ProgressiveBeefLLCMember |
From2019-07-01to2019-09-30_custom_ProgressiveBeefLLCMember |
2019-07-01 - 2019-09-30 |
0001360565 |
srt:OwnershipAxis: custom:ProgressiveBeefLLCMember |
AsOf2018-12-31_us-gaap_TrademarksMember |
2018-12-31 |
0001360565 |
us-gaap:FiniteLivedIntangibleAssetsByMajorClassAxis:
us-gaap:TrademarksMember |
AsOf2018-12-31_custom_AccreditationsMember |
2018-12-31 |
0001360565 |
us-gaap:FiniteLivedIntangibleAssetsByMajorClassAxis:
custom:AccreditationsMember |
AsOf2018-12-31_us-gaap_CustomerRelationshipsMember |
2018-12-31 |
0001360565 |
us-gaap:FiniteLivedIntangibleAssetsByMajorClassAxis:
us-gaap:CustomerRelationshipsMember |
AsOf2018-12-31_us-gaap_PatentsMember |
2018-12-31 |
0001360565 |
us-gaap:FiniteLivedIntangibleAssetsByMajorClassAxis:
us-gaap:PatentsMember |
AsOf2018-12-31_us-gaap_NoncompeteAgreementsMember |
2018-12-31 |
0001360565 |
us-gaap:FiniteLivedIntangibleAssetsByMajorClassAxis:
us-gaap:NoncompeteAgreementsMember |
AsOf2019-09-30_us-gaap_TrademarksMember |
2019-09-30 |
0001360565 |
us-gaap:FiniteLivedIntangibleAssetsByMajorClassAxis:
us-gaap:TrademarksMember |
AsOf2019-09-30_custom_AccreditationsMember |
2019-09-30 |
0001360565 |
us-gaap:FiniteLivedIntangibleAssetsByMajorClassAxis:
custom:AccreditationsMember |
AsOf2019-09-30_us-gaap_CustomerRelationshipsMember |
2019-09-30 |
0001360565 |
us-gaap:FiniteLivedIntangibleAssetsByMajorClassAxis:
us-gaap:CustomerRelationshipsMember |
AsOf2019-09-30_us-gaap_PatentsMember |
2019-09-30 |
0001360565 |
us-gaap:FiniteLivedIntangibleAssetsByMajorClassAxis:
us-gaap:PatentsMember |
AsOf2019-09-30_us-gaap_NoncompeteAgreementsMember |
2019-09-30 |
0001360565 |
us-gaap:FiniteLivedIntangibleAssetsByMajorClassAxis:
us-gaap:NoncompeteAgreementsMember |
From2019-01-01to2019-09-30_us-gaap_TrademarksMember_srt_MinimumMember |
2019-01-01 - 2019-09-30 |
0001360565 |
us-gaap:FiniteLivedIntangibleAssetsByMajorClassAxis:
us-gaap:TrademarksMember srt:RangeAxis: srt:MinimumMember |
From2019-01-01to2019-09-30_us-gaap_TrademarksMember_srt_MaximumMember |
2019-01-01 - 2019-09-30 |
0001360565 |
us-gaap:FiniteLivedIntangibleAssetsByMajorClassAxis:
us-gaap:TrademarksMember srt:RangeAxis: srt:MaximumMember |
From2019-01-01to2019-09-30_custom_AccreditationsMember |
2019-01-01 - 2019-09-30 |
0001360565 |
us-gaap:FiniteLivedIntangibleAssetsByMajorClassAxis:
custom:AccreditationsMember |
From2019-01-01to2019-09-30_us-gaap_CustomerRelationshipsMember_srt_MaximumMember |
2019-01-01 - 2019-09-30 |
0001360565 |
us-gaap:FiniteLivedIntangibleAssetsByMajorClassAxis:
us-gaap:CustomerRelationshipsMember srt:RangeAxis:
srt:MaximumMember |
From2019-01-01to2019-09-30_us-gaap_CustomerRelationshipsMember_srt_MinimumMember |
2019-01-01 - 2019-09-30 |
0001360565 |
us-gaap:FiniteLivedIntangibleAssetsByMajorClassAxis:
us-gaap:CustomerRelationshipsMember srt:RangeAxis:
srt:MinimumMember |
From2019-01-01to2019-09-30_us-gaap_PatentsMember |
2019-01-01 - 2019-09-30 |
0001360565 |
us-gaap:FiniteLivedIntangibleAssetsByMajorClassAxis:
us-gaap:PatentsMember |
From2019-01-01to2019-09-30_us-gaap_NoncompeteAgreementsMember |
2019-01-01 - 2019-09-30 |
0001360565 |
us-gaap:FiniteLivedIntangibleAssetsByMajorClassAxis:
us-gaap:NoncompeteAgreementsMember |
AsOf2017-09-30_custom_VehicleNoteMember |
2017-09-30 |
0001360565 |
us-gaap:DebtInstrumentAxis: custom:VehicleNoteMember |
From2017-09-01to2017-09-30_custom_VehicleNoteMember |
2017-09-01 - 2017-09-30 |
0001360565 |
us-gaap:DebtInstrumentAxis: custom:VehicleNoteMember |
From2019-01-01to2019-09-30_us-gaap_LineOfCreditMember |
2019-01-01 - 2019-09-30 |
0001360565 |
us-gaap:CreditFacilityAxis: us-gaap:LineOfCreditMember |
AsOf2019-09-30_us-gaap_LineOfCreditMember |
2019-09-30 |
0001360565 |
us-gaap:CreditFacilityAxis: us-gaap:LineOfCreditMember |
AsOf2018-12-31_us-gaap_LineOfCreditMember |
2018-12-31 |
0001360565 |
us-gaap:CreditFacilityAxis: us-gaap:LineOfCreditMember |
From2019-01-01to2019-09-30_us-gaap_EmployeeStockOptionMember |
2019-01-01 - 2019-09-30 |
0001360565 |
us-gaap:AwardTypeAxis: us-gaap:EmployeeStockOptionMember |
From2019-01-01to2019-09-30_us-gaap_RestrictedStockMember |
2019-01-01 - 2019-09-30 |
0001360565 |
us-gaap:AwardTypeAxis: us-gaap:RestrictedStockMember |
From2018-01-01to2018-09-30_us-gaap_EmployeeStockOptionMember |
2018-01-01 - 2018-09-30 |
0001360565 |
us-gaap:AwardTypeAxis: us-gaap:EmployeeStockOptionMember |
From2018-01-01to2018-09-30_us-gaap_RestrictedStockMember |
2018-01-01 - 2018-09-30 |
0001360565 |
us-gaap:AwardTypeAxis: us-gaap:RestrictedStockMember |
From2019-07-01to2019-09-30_us-gaap_EmployeeStockOptionMember |
2019-07-01 - 2019-09-30 |
0001360565 |
us-gaap:AwardTypeAxis: us-gaap:EmployeeStockOptionMember |
From2019-07-01to2019-09-30_us-gaap_RestrictedStockMember |
2019-07-01 - 2019-09-30 |
0001360565 |
us-gaap:AwardTypeAxis: us-gaap:RestrictedStockMember |
From2018-07-01to2018-09-30_us-gaap_RestrictedStockMember |
2018-07-01 - 2018-09-30 |
0001360565 |
us-gaap:AwardTypeAxis: us-gaap:RestrictedStockMember |
From2018-07-01to2018-09-30_us-gaap_EmployeeStockOptionMember |
2018-07-01 - 2018-09-30 |
0001360565 |
us-gaap:AwardTypeAxis: us-gaap:EmployeeStockOptionMember |
AsOf2019-09-30_us-gaap_ShareBasedCompensationAwardTrancheOneMember |
2019-09-30 |
0001360565 |
us-gaap:VestingAxis:
us-gaap:ShareBasedCompensationAwardTrancheOneMember |
AsOf2019-09-30_us-gaap_ShareBasedCompensationAwardTrancheTwoMember |
2019-09-30 |
0001360565 |
us-gaap:VestingAxis:
us-gaap:ShareBasedCompensationAwardTrancheTwoMember |
AsOf2019-09-30_us-gaap_ShareBasedCompensationAwardTrancheThreeMember |
2019-09-30 |
0001360565 |
us-gaap:VestingAxis:
us-gaap:ShareBasedCompensationAwardTrancheThreeMember |
AsOf2019-09-30_custom_ShareBasedCompensationAwardTrancheFourMember |
2019-09-30 |
0001360565 |
us-gaap:VestingAxis:
custom:ShareBasedCompensationAwardTrancheFourMember |
AsOf2018-12-31_us-gaap_RestrictedStockMember |
2018-12-31 |
0001360565 |
us-gaap:AwardTypeAxis: us-gaap:RestrictedStockMember |
AsOf2019-09-30_us-gaap_RestrictedStockMember |
2019-09-30 |
0001360565 |
us-gaap:AwardTypeAxis: us-gaap:RestrictedStockMember |
AsOf2019-09-30_custom_SureharvestMember |
2019-09-30 |
0001360565 |
srt:OwnershipAxis: custom:SureharvestMember |
From2019-01-01to2019-09-30_custom_SureharvestMember |
2019-01-01 - 2019-09-30 |
0001360565 |
srt:OwnershipAxis: custom:SureharvestMember |
From2019-07-01to2019-09-30_custom_SureharvestMember |
2019-07-01 - 2019-09-30 |
0001360565 |
srt:OwnershipAxis: custom:SureharvestMember |
From2018-01-01to2018-09-30_custom_SureharvestMember |
2018-01-01 - 2018-09-30 |
0001360565 |
srt:OwnershipAxis: custom:SureharvestMember |
From2018-07-01to2018-09-30_custom_SureharvestMember |
2018-07-01 - 2018-09-30 |
0001360565 |
srt:OwnershipAxis: custom:SureharvestMember |
From2019-07-01to2019-09-30_custom_VerificationAndCertificationSegmentMember_us-gaap_ServiceMember_us-gaap_OperatingSegmentsMember |
2019-07-01 - 2019-09-30 |
0001360565 |
srt:ConsolidationItemsAxis:
us-gaap:OperatingSegmentsMember us-gaap:StatementBusinessSegmentsAxis:
custom:VerificationAndCertificationSegmentMember srt:ProductOrServiceAxis:
us-gaap:ServiceMember |
From2018-07-01to2018-09-30_custom_VerificationAndCertificationSegmentMember_us-gaap_ServiceMember_us-gaap_OperatingSegmentsMember |
2018-07-01 - 2018-09-30 |
0001360565 |
srt:ConsolidationItemsAxis:
us-gaap:OperatingSegmentsMember us-gaap:StatementBusinessSegmentsAxis:
custom:VerificationAndCertificationSegmentMember srt:ProductOrServiceAxis:
us-gaap:ServiceMember |
From2019-07-01to2019-09-30_custom_VerificationAndCertificationSegmentMember_us-gaap_ProductMember_us-gaap_OperatingSegmentsMember |
2019-07-01 - 2019-09-30 |
0001360565 |
srt:ConsolidationItemsAxis:
us-gaap:OperatingSegmentsMember us-gaap:StatementBusinessSegmentsAxis:
custom:VerificationAndCertificationSegmentMember srt:ProductOrServiceAxis:
us-gaap:ProductMember |
From2018-07-01to2018-09-30_custom_VerificationAndCertificationSegmentMember_us-gaap_ProductMember_us-gaap_OperatingSegmentsMember |
2018-07-01 - 2018-09-30 |
0001360565 |
srt:ConsolidationItemsAxis:
us-gaap:OperatingSegmentsMember us-gaap:StatementBusinessSegmentsAxis:
custom:VerificationAndCertificationSegmentMember srt:ProductOrServiceAxis:
us-gaap:ProductMember |
From2019-07-01to2019-09-30_custom_SoftwareSalesAndRelatedConsultingSegmentMember_us-gaap_TechnologyServiceMember_us-gaap_OperatingSegmentsMember |
2019-07-01 - 2019-09-30 |
0001360565 |
srt:ConsolidationItemsAxis:
us-gaap:OperatingSegmentsMember us-gaap:StatementBusinessSegmentsAxis:
custom:SoftwareSalesAndRelatedConsultingSegmentMember srt:ProductOrServiceAxis:
us-gaap:TechnologyServiceMember |
From2019-07-01to2019-09-30_us-gaap_IntersegmentEliminationMember_us-gaap_TechnologyServiceMember |
2019-07-01 - 2019-09-30 |
0001360565 |
srt:ConsolidationItemsAxis:
us-gaap:IntersegmentEliminationMember srt:ProductOrServiceAxis:
us-gaap:TechnologyServiceMember |
From2018-07-01to2018-09-30_custom_SoftwareSalesAndRelatedConsultingSegmentMember_us-gaap_TechnologyServiceMember_us-gaap_OperatingSegmentsMember |
2018-07-01 - 2018-09-30 |
0001360565 |
srt:ConsolidationItemsAxis:
us-gaap:OperatingSegmentsMember us-gaap:StatementBusinessSegmentsAxis:
custom:SoftwareSalesAndRelatedConsultingSegmentMember srt:ProductOrServiceAxis:
us-gaap:TechnologyServiceMember |
From2019-07-01to2019-09-30_custom_SoftwareSalesAndRelatedConsultingSegmentMember_us-gaap_LicenseAndServiceMember_us-gaap_OperatingSegmentsMember |
2019-07-01 - 2019-09-30 |
0001360565 |
srt:ConsolidationItemsAxis:
us-gaap:OperatingSegmentsMember us-gaap:StatementBusinessSegmentsAxis:
custom:SoftwareSalesAndRelatedConsultingSegmentMember srt:ProductOrServiceAxis:
us-gaap:LicenseAndServiceMember |
From2019-07-01to2019-09-30_us-gaap_IntersegmentEliminationMember_us-gaap_LicenseAndServiceMember |
2019-07-01 - 2019-09-30 |
0001360565 |
srt:ConsolidationItemsAxis:
us-gaap:IntersegmentEliminationMember srt:ProductOrServiceAxis:
us-gaap:LicenseAndServiceMember |
From2018-07-01to2018-09-30_custom_SoftwareSalesAndRelatedConsultingSegmentMember_us-gaap_LicenseAndServiceMember_us-gaap_OperatingSegmentsMember |
2018-07-01 - 2018-09-30 |
0001360565 |
srt:ConsolidationItemsAxis:
us-gaap:OperatingSegmentsMember us-gaap:StatementBusinessSegmentsAxis:
custom:SoftwareSalesAndRelatedConsultingSegmentMember srt:ProductOrServiceAxis:
us-gaap:LicenseAndServiceMember |
From2019-07-01to2019-09-30_us-gaap_OperatingSegmentsMember_custom_VerificationAndCertificationSegmentMember |
2019-07-01 - 2019-09-30 |
0001360565 |
srt:ConsolidationItemsAxis:
us-gaap:OperatingSegmentsMember us-gaap:StatementBusinessSegmentsAxis:
custom:VerificationAndCertificationSegmentMember |
From2019-07-01to2019-09-30_us-gaap_OperatingSegmentsMember_custom_SoftwareSalesAndRelatedConsultingSegmentMember |
2019-07-01 - 2019-09-30 |
0001360565 |
srt:ConsolidationItemsAxis:
us-gaap:OperatingSegmentsMember us-gaap:StatementBusinessSegmentsAxis:
custom:SoftwareSalesAndRelatedConsultingSegmentMember |
From2019-07-01to2019-09-30_us-gaap_IntersegmentEliminationMember |
2019-07-01 - 2019-09-30 |
0001360565 |
srt:ConsolidationItemsAxis:
us-gaap:IntersegmentEliminationMember |
From2018-07-01to2018-09-30_us-gaap_OperatingSegmentsMember_custom_VerificationAndCertificationSegmentMember |
2018-07-01 - 2018-09-30 |
0001360565 |
srt:ConsolidationItemsAxis:
us-gaap:OperatingSegmentsMember us-gaap:StatementBusinessSegmentsAxis:
custom:VerificationAndCertificationSegmentMember |
From2018-07-01to2018-09-30_us-gaap_OperatingSegmentsMember_custom_SoftwareSalesAndRelatedConsultingSegmentMember |
2018-07-01 - 2018-09-30 |
0001360565 |
srt:ConsolidationItemsAxis:
us-gaap:OperatingSegmentsMember us-gaap:StatementBusinessSegmentsAxis:
custom:SoftwareSalesAndRelatedConsultingSegmentMember |
From2019-01-01to2019-09-30_us-gaap_OperatingSegmentsMember_custom_VerificationAndCertificationSegmentMember_us-gaap_ServiceMember |
2019-01-01 - 2019-09-30 |
0001360565 |
srt:ConsolidationItemsAxis:
us-gaap:OperatingSegmentsMember us-gaap:StatementBusinessSegmentsAxis:
custom:VerificationAndCertificationSegmentMember srt:ProductOrServiceAxis:
us-gaap:ServiceMember |
From2018-01-01to2018-09-30_us-gaap_OperatingSegmentsMember_custom_VerificationAndCertificationSegmentMember_us-gaap_ServiceMember |
2018-01-01 - 2018-09-30 |
0001360565 |
srt:ConsolidationItemsAxis:
us-gaap:OperatingSegmentsMember us-gaap:StatementBusinessSegmentsAxis:
custom:VerificationAndCertificationSegmentMember srt:ProductOrServiceAxis:
us-gaap:ServiceMember |
From2019-01-01to2019-09-30_us-gaap_OperatingSegmentsMember_custom_VerificationAndCertificationSegmentMember_us-gaap_ProductMember |
2019-01-01 - 2019-09-30 |
0001360565 |
srt:ConsolidationItemsAxis:
us-gaap:OperatingSegmentsMember us-gaap:StatementBusinessSegmentsAxis:
custom:VerificationAndCertificationSegmentMember srt:ProductOrServiceAxis:
us-gaap:ProductMember |
From2019-01-01to2019-09-30_us-gaap_OperatingSegmentsMember_custom_SoftwareSalesAndRelatedConsultingSegmentMember_us-gaap_TechnologyServiceMember |
2019-01-01 - 2019-09-30 |
0001360565 |
srt:ConsolidationItemsAxis:
us-gaap:OperatingSegmentsMember us-gaap:StatementBusinessSegmentsAxis:
custom:SoftwareSalesAndRelatedConsultingSegmentMember srt:ProductOrServiceAxis:
us-gaap:TechnologyServiceMember |
From2019-01-01to2019-09-30_us-gaap_IntersegmentEliminationMember_us-gaap_TechnologyServiceMember |
2019-01-01 - 2019-09-30 |
0001360565 |
srt:ConsolidationItemsAxis:
us-gaap:IntersegmentEliminationMember srt:ProductOrServiceAxis:
us-gaap:TechnologyServiceMember |
From2018-01-01to2018-09-30_us-gaap_OperatingSegmentsMember_custom_SoftwareSalesAndRelatedConsultingSegmentMember_us-gaap_TechnologyServiceMember |
2018-01-01 - 2018-09-30 |
0001360565 |
srt:ConsolidationItemsAxis:
us-gaap:OperatingSegmentsMember us-gaap:StatementBusinessSegmentsAxis:
custom:SoftwareSalesAndRelatedConsultingSegmentMember srt:ProductOrServiceAxis:
us-gaap:TechnologyServiceMember |
From2019-01-01to2019-09-30_us-gaap_OperatingSegmentsMember_custom_SoftwareSalesAndRelatedConsultingSegmentMember_us-gaap_LicenseAndServiceMember |
2019-01-01 - 2019-09-30 |
0001360565 |
srt:ConsolidationItemsAxis:
us-gaap:OperatingSegmentsMember us-gaap:StatementBusinessSegmentsAxis:
custom:SoftwareSalesAndRelatedConsultingSegmentMember srt:ProductOrServiceAxis:
us-gaap:LicenseAndServiceMember |
From2019-01-01to2019-09-30_us-gaap_IntersegmentEliminationMember_us-gaap_LicenseAndServiceMember |
2019-01-01 - 2019-09-30 |
0001360565 |
srt:ConsolidationItemsAxis:
us-gaap:IntersegmentEliminationMember srt:ProductOrServiceAxis:
us-gaap:LicenseAndServiceMember |
From2018-01-01to2018-09-30_us-gaap_OperatingSegmentsMember_custom_SoftwareSalesAndRelatedConsultingSegmentMember_us-gaap_LicenseAndServiceMember |
2018-01-01 - 2018-09-30 |
0001360565 |
srt:ConsolidationItemsAxis:
us-gaap:OperatingSegmentsMember us-gaap:StatementBusinessSegmentsAxis:
custom:SoftwareSalesAndRelatedConsultingSegmentMember srt:ProductOrServiceAxis:
us-gaap:LicenseAndServiceMember |
From2019-01-01to2019-09-30_us-gaap_OperatingSegmentsMember_custom_VerificationAndCertificationSegmentMember |
2019-01-01 - 2019-09-30 |
0001360565 |
srt:ConsolidationItemsAxis:
us-gaap:OperatingSegmentsMember us-gaap:StatementBusinessSegmentsAxis:
custom:VerificationAndCertificationSegmentMember |
From2019-01-01to2019-09-30_us-gaap_OperatingSegmentsMember_custom_SoftwareSalesAndRelatedConsultingSegmentMember |
2019-01-01 - 2019-09-30 |
0001360565 |
srt:ConsolidationItemsAxis:
us-gaap:OperatingSegmentsMember us-gaap:StatementBusinessSegmentsAxis:
custom:SoftwareSalesAndRelatedConsultingSegmentMember |
From2019-01-01to2019-09-30_us-gaap_IntersegmentEliminationMember |
2019-01-01 - 2019-09-30 |
0001360565 |
srt:ConsolidationItemsAxis:
us-gaap:IntersegmentEliminationMember |
From2018-01-01to2018-09-30_us-gaap_OperatingSegmentsMember_custom_VerificationAndCertificationSegmentMember |
2018-01-01 - 2018-09-30 |
0001360565 |
srt:ConsolidationItemsAxis:
us-gaap:OperatingSegmentsMember us-gaap:StatementBusinessSegmentsAxis:
custom:VerificationAndCertificationSegmentMember |
From2018-01-01to2018-09-30_us-gaap_OperatingSegmentsMember_custom_SoftwareSalesAndRelatedConsultingSegmentMember |
2018-01-01 - 2018-09-30 |
0001360565 |
srt:ConsolidationItemsAxis:
us-gaap:OperatingSegmentsMember us-gaap:StatementBusinessSegmentsAxis:
custom:SoftwareSalesAndRelatedConsultingSegmentMember |
AsOf2019-09-30_custom_DeferredRevenueMember |
2019-09-30 |
0001360565 |
us-gaap:BalanceSheetLocationAxis:
custom:DeferredRevenueMember |
AsOf2018-12-31_custom_DeferredRevenueMember |
2018-12-31 |
0001360565 |
us-gaap:BalanceSheetLocationAxis:
custom:DeferredRevenueMember |
AsOf2019-09-30_custom_RelatedPartyMember |
2019-09-30 |
0001360565 |
us-gaap:RelatedPartyTransactionsByRelatedPartyAxis:
custom:RelatedPartyMember |
AsOf2019-09-30_custom_OtherMember |
2019-09-30 |
0001360565 |
us-gaap:RelatedPartyTransactionsByRelatedPartyAxis:
custom:OtherMember |
From2019-09-29to2019-09-30_custom_TheMoveLLCMember_custom_CeoAndPresidentMember |
2019-09-29 - 2019-09-30 |
0001360565 |
srt:OwnershipAxis:
custom:TheMoveLLCMember srt:TitleOfIndividualAxis:
custom:CeoAndPresidentMember |
From2019-07-01to2019-09-30_custom_CorporateHeadquarterMember |
2019-07-01 - 2019-09-30 |
0001360565 |
us-gaap:LeaseArrangementTypeAxis:
custom:CorporateHeadquarterMember |
From2019-01-01to2019-09-30_custom_CorporateHeadquarterMember |
2019-01-01 - 2019-09-30 |
0001360565 |
us-gaap:LeaseArrangementTypeAxis:
custom:CorporateHeadquarterMember |
AsOf2019-09-30_srt_MinimumMember |
2019-09-30 |
0001360565 |
srt:RangeAxis: srt:MinimumMember |
AsOf2019-09-30_srt_MaximumMember |
2019-09-30 |
0001360565 |
srt:RangeAxis: srt:MaximumMember |
From2016-12-27to2016-12-28_custom_SureharvestMember |
2016-12-27 - 2016-12-28 |
0001360565 |
us-gaap:BusinessAcquisitionAxis: custom:SureharvestMember |
AsOf2016-12-28_custom_SureharvestMember |
2016-12-28 |
0001360565 |
us-gaap:BusinessAcquisitionAxis: custom:SureharvestMember |
From2018-01-01to2018-09-30_us-gaap_OperatingSegmentsMember_custom_VerificationAndCertificationSegmentMember_us-gaap_ProductMember |
2018-01-01 - 2018-09-30 |
0001360565 |
srt:ConsolidationItemsAxis:
us-gaap:OperatingSegmentsMember us-gaap:StatementBusinessSegmentsAxis:
custom:VerificationAndCertificationSegmentMember srt:ProductOrServiceAxis:
us-gaap:ProductMember |
From2019-01-01to2019-09-30_custom_TheMoveLLCMember_custom_CeoAndPresidentMember |
2019-01-01 - 2019-09-30 |
0001360565 |
srt:OwnershipAxis:
custom:TheMoveLLCMember srt:TitleOfIndividualAxis:
custom:CeoAndPresidentMember |
AsOf2019-09-30_us-gaap_OperatingSegmentsMember_custom_VerificationAndCertificationSegmentMember |
2019-09-30 |
0001360565 |
srt:ConsolidationItemsAxis:
us-gaap:OperatingSegmentsMember us-gaap:StatementBusinessSegmentsAxis:
custom:VerificationAndCertificationSegmentMember |
AsOf2019-09-30_us-gaap_OperatingSegmentsMember_custom_SoftwareSalesAndRelatedConsultingSegmentMember |
2019-09-30 |
0001360565 |
srt:ConsolidationItemsAxis:
us-gaap:OperatingSegmentsMember us-gaap:StatementBusinessSegmentsAxis:
custom:SoftwareSalesAndRelatedConsultingSegmentMember |
AsOf2018-09-30_us-gaap_OperatingSegmentsMember_custom_VerificationAndCertificationSegmentMember |
2018-09-30 |
0001360565 |
srt:ConsolidationItemsAxis:
us-gaap:OperatingSegmentsMember us-gaap:StatementBusinessSegmentsAxis:
custom:VerificationAndCertificationSegmentMember |
AsOf2018-09-30_us-gaap_OperatingSegmentsMember_custom_SoftwareSalesAndRelatedConsultingSegmentMember |
2018-09-30 |
0001360565 |
srt:ConsolidationItemsAxis:
us-gaap:OperatingSegmentsMember us-gaap:StatementBusinessSegmentsAxis:
custom:SoftwareSalesAndRelatedConsultingSegmentMember |
From2019-07-01to2019-09-30_us-gaap_IntersegmentEliminationMember_custom_SoftwareLicenseMaintenanceAndSupportServicesRevenueMember |
2019-07-01 - 2019-09-30 |
0001360565 |
srt:ConsolidationItemsAxis:
us-gaap:IntersegmentEliminationMember srt:ProductOrServiceAxis:
custom:SoftwareLicenseMaintenanceAndSupportServicesRevenueMember |
From2019-07-01to2019-09-30_us-gaap_IntersegmentEliminationMember_custom_SoftwareRelatedConsultingServiceRevenueMember |
2019-07-01 - 2019-09-30 |
0001360565 |
srt:ConsolidationItemsAxis:
us-gaap:IntersegmentEliminationMember srt:ProductOrServiceAxis:
custom:SoftwareRelatedConsultingServiceRevenueMember |
From2019-07-01to2019-09-30_us-gaap_IntersegmentEliminationMember_us-gaap_ServiceMember |
2019-07-01 - 2019-09-30 |
0001360565 |
srt:ConsolidationItemsAxis:
us-gaap:IntersegmentEliminationMember srt:ProductOrServiceAxis:
us-gaap:ServiceMember |
From2018-07-01to2018-09-30_us-gaap_IntersegmentEliminationMember |
2018-07-01 - 2018-09-30 |
0001360565 |
srt:ConsolidationItemsAxis:
us-gaap:IntersegmentEliminationMember |
From2018-01-01to2018-09-30_us-gaap_IntersegmentEliminationMember |
2018-01-01 - 2018-09-30 |
0001360565 |
srt:ConsolidationItemsAxis:
us-gaap:IntersegmentEliminationMember | |
(End
Contexts) |
|
Elements |
|
|
|
|
|
|
|
|
|
Element |
Data Type |
Period Type |
Balance Type |
Custom |
custom:AccreditationsMember |
nonnum:domainItemType |
|
Duration |
|
— |
|
Yes |
|
Accreditations
received as of the period. Recorded as intangible assets. |
|
custom:AggregateIntrinsicValueAbstract |
xbrli:stringItemType |
|
Duration |
|
— |
|
Yes |
|
|
|
custom:AssumedPurchasePriceOfRemainingOwnershipInterest |
xbrli:monetaryItemType |
|
Duration |
|
Credit |
|
Yes |
|
It
refers to the amount of assumed purchase price of remaining
ownership interest. |
|
custom:CashPaidDuringYearAbstract |
xbrli:stringItemType |
|
Duration |
|
— |
|
Yes |
|
|
|
custom:CeoAndPresidentMember |
nonnum:domainItemType |
|
Duration |
|
— |
|
Yes |
|
CEO
and President. |
|
custom:CommonStockIssuedInConnectionWithAcquisitionOfJvfConsulting |
xbrli:monetaryItemType |
|
Duration |
|
Debit |
|
Yes |
|
Amount
refer to common stock issued in connection with acquisition of jvf
consulting. |
|
custom:CorporateHeadquarterMember |
nonnum:domainItemType |
|
Duration |
|
— |
|
Yes |
|
The
inofrormation of corporate headquarter. |
|
custom:DeferredRevenueMember |
nonnum:domainItemType |
|
Duration |
|
— |
|
Yes |
|
Location
in the balance sheet (statement of financial position). |
|
custom:DividendIncomeFromProgressiveBeef |
xbrli:monetaryItemType |
|
Duration |
|
Debit |
|
Yes |
|
Amount
refers to the divident income from progressive beef. |
|
custom:EffectOfAcquisitionFairValueAdjustment |
xbrli:monetaryItemType |
|
Duration |
|
Debit |
|
Yes |
|
Amount
of effect of acquisition fair value adjustment. |
|
custom:EquipmentAcquiredUnderCapitalLease |
xbrli:monetaryItemType |
|
Duration |
|
Debit |
|
Yes |
|
Amount
refer to equipment acquired under capital lease. |
|
custom:FinanceLeaseRightOfUseAssetAccumulatedAmortization |
xbrli:monetaryItemType |
|
Instant |
|
Credit |
|
Yes |
|
Represents
information related to finance lease right of use asset accumulated
amortization. |
|
custom:FinanceLeaseRightOfUseAssetAtCost |
xbrli:monetaryItemType |
|
Instant |
|
Debit |
|
Yes |
|
Represents
information related to finance lease right of use asset at
cost. |
|
custom:FinanceLeasesAbstract |
xbrli:stringItemType |
|
Duration |
|
— |
|
Yes |
|
|
|
custom:FiniteLivedIntangibleAssetsNetBeforeOther |
xbrli:monetaryItemType |
|
Instant |
|
Debit |
|
Yes |
|
Refers
to amount before of finite lived intangible assets other as for
balance sheet date. |
|
custom:FinitelivedIntangibleAssetsOther |
xbrli:monetaryItemType |
|
Instant |
|
Debit |
|
Yes |
|
Refers
to amount of finite lived intangible assets other as for balance
sheet date. |
|
custom:GainOnSaleOfAssets |
xbrli:monetaryItemType |
|
Duration |
|
Credit |
|
Yes |
|
Represents
information related to gain on sale of assets. |
|
custom:IncreaseDecreaseInRightOfUseAssetsAndLiabilitiesNet |
xbrli:monetaryItemType |
|
Duration |
|
Credit |
|
Yes |
|
Amount
of increase (decrease) in right-of-use assets and liabilities,
net. |
|
custom:InvestmentInProgressive |
xbrli:monetaryItemType |
|
Instant |
|
Debit |
|
Yes |
|
The
amount of investment in progressive. |
|
custom:InvestmentInProgressiveBeef1 |
xbrli:monetaryItemType |
|
Instant |
|
Debit |
|
Yes |
|
Investment
in Progressive Beef. |
|
custom:IssuanceOfCommonSharesForInvestmentInProgressiveBeefLlc |
xbrli:monetaryItemType |
|
Duration |
|
Debit |
|
Yes |
|
The
amount of issuance of common shares for investment in progressive
beef llc. |
|
custom:IssuanceOfCommonSharesForInvestmentInProgressiveBeefLlcShares |
xbrli:sharesItemType |
|
Duration |
|
— |
|
Yes |
|
The
shares of issuance of common shares for investment in progressive
beef llc. |
|
custom:IssuanceOfCommonSharesInAcquisitionOfJvfConsultingLlc |
xbrli:monetaryItemType |
|
Duration |
|
Credit |
|
Yes |
|
The
amount of issuance of common shares in acquisition of jvf consulting
llc. |
|
custom:IssuanceOfCommonSharesInAcquisitionOfJvfConsultingLlcShares |
xbrli:sharesItemType |
|
Duration |
|
— |
|
Yes |
|
The
shares of issuance of common shares in acquisition of jvf consulting
llc. |
|
custom:JVFConsultingLLCMember |
nonnum:domainItemType |
|
Duration |
|
— |
|
Yes |
|
Identification
of the acquiree in a material business combination (or series of
individually immaterial business combinations), which may include
the name or other type of identification of the acquiree. |
|
custom:JVFConsultingMember |
nonnum:domainItemType |
|
Duration |
|
— |
|
Yes |
|
The
information of JVF consulting. |
|
custom:LeaseIncentiveObligation |
xbrli:monetaryItemType |
|
Duration |
|
Credit |
|
Yes |
|
Refers
to lease incentive obligation incurred during the period. |
|
custom:LeaseIncentiveObligation1 |
xbrli:monetaryItemType |
|
Duration |
|
Credit |
|
Yes |
|
Amount
refer to lease incentive obligation. |
|
custom:OperatingLeasesAbstract |
xbrli:stringItemType |
|
Duration |
|
— |
|
Yes |
|
|
|
custom:OtherItemsToReconcileSegmentOperatingIncomeLossToNetIncomeAttributableToEntityAbstract |
xbrli:stringItemType |
|
Duration |
|
— |
|
Yes |
|
|
|
custom:OtherMember |
nonnum:domainItemType |
|
Duration |
|
— |
|
Yes |
|
The
information related to other. |
|
custom:PercentageOfRemainingOwnershipInterest |
num:percentItemType |
|
Instant |
|
— |
|
Yes |
|
It
refers to the percentage of remaining ownership interest. |
|
custom:ProgressiveBeefLLCMember |
nonnum:domainItemType |
|
Duration |
|
— |
|
Yes |
|
Progressive
Beef LLC. |
|
custom:RelatedPartyMember |
nonnum:domainItemType |
|
Duration |
|
— |
|
Yes |
|
It
represent the related party. |
|
custom:RestrictedStockAbstract |
xbrli:stringItemType |
|
Duration |
|
— |
|
Yes |
|
|
|
custom:RightOfUseAsset |
xbrli:monetaryItemType |
|
Instant |
|
Debit |
|
Yes |
|
Amount
of lessee's right to use underlying asset under operating and
finance lease. |
|
custom:ScheduleOfStockbasedCompensationExpense |
nonnum:textBlockItemType |
|
Duration |
|
— |
|
Yes |
|
Represents
information related to schedule of stockbased compensation
expense. |
|
custom:ScheduleOfSupplementalBalanceSheetInformationRelatedToLeasesTableTextBlock |
nonnum:textBlockItemType |
|
Duration |
|
— |
|
Yes |
|
It
represents tabular disclosure of schedule of supplemental balance
sheet information related to lease. |
|
custom:ScheduleOfSupplementalCashFlowInformationRelatedToLeasesTableTextBlock |
nonnum:textBlockItemType |
|
Duration |
|
— |
|
Yes |
|
It
represents tabular disclosure of schedule of supplemental cashflow
information related to lease. |
|
custom:ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisableWeightedAverageGrantDateFairValue |
num:perShareItemType |
|
Instant |
|
— |
|
Yes |
|
The
weighted average grant-date fair value of options exercisable as
calculated by applying the disclosed option pricing
methodology. |
|
custom:ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisesInPeriodWeightedAverageGrantDateFairValue |
num:perShareItemType |
|
Duration |
|
— |
|
Yes |
|
The
weighted average grant-date fair value of options exercised during
the reporting period as calculated by applying the disclosed option
pricing methodology. |
|
custom:ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExpiredInPeriodWeightedAverageGrantDateFairValue |
num:perShareItemType |
|
Duration |
|
— |
|
Yes |
|
The
weighted average grant-date fair value of options expired or
forfeited as calculated by applying the disclosed option pricing
methodology. |
|
custom:ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsNonvestedWeightedAverageExercisePrice |
num:perShareItemType |
|
Instant |
|
— |
|
Yes |
|
The
weighted average exercise price of nonvested awards on equity-based
plans excluding option plans (for example, phantom stock or unit
plan, stock or unit appreciation rights plan, revenue or profit
achievement stock award plan) for which the employer is contingently
obligated to issue equity instruments or transfer assets to an
employee who has not yet satisfied service or performance criteria
necessary to gain title to proceeds from the sale of the award or
underlying shares or units. |
|
custom:ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingWeightedAverageGrantDateFairValue |
num:perShareItemType |
|
Instant |
|
— |
|
Yes |
|
The
weighted average grant-date fair value of options outstanding as
calculated by applying the disclosed option pricing
methodology. |
|
custom:ShareBasedCompensationAwardTrancheFourMember |
nonnum:domainItemType |
|
Duration |
|
— |
|
Yes |
|
Information
pertaining to share based compensation award tranche four. |
|
custom:SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsExercisesInPeriodWeightedAverageRemainingContractualTerm |
xbrli:durationItemType |
|
Duration |
|
— |
|
Yes |
|
Weighted
average remaining contractual term for option awards exercised in
the period, in 'PnYnMnDTnHnMnS' format, for example, 'P1Y5M13D'
represents the reported fact of one year, five months, and thirteen
days. |
|
custom:SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsExpiredWeightedAverageRemainingContractualTerm2 |
xbrli:durationItemType |
|
Duration |
|
— |
|
Yes |
|
Share
based compensation arrangement by share based payment award options
canceled, weighted average remaining contractual term |
|
custom:SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsGrantsInPeriodWeightedAverageRemainingContractualTerm |
xbrli:durationItemType |
|
Duration |
|
— |
|
Yes |
|
Weighted
average remaining contractual term for option awards granted in the
period, in 'PnYnMnDTnHnMnS' format, for example, 'P1Y5M13D'
represents the reported fact of one year, five months, and thirteen
days. |
|
custom:SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsNonvestedExercisesInPeriodWeightedAverageRemainingContractualTerm |
xbrli:durationItemType |
|
Duration |
|
— |
|
Yes |
|
Refers
to options nonvested for weighted average remaining contractual
term. |
|
custom:SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsNonvestedInPeriodFairValue1 |
xbrli:monetaryItemType |
|
Instant |
|
Credit |
|
Yes |
|
Fair
value of share-based awards for which the grantee gained the right
by satisfying service and performance requirements, to receive or
retain shares or units, other instruments, or cash. |
|
custom:SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsOutstandingWeightedAverageRemainingContractualTerm3 |
xbrli:durationItemType |
|
Duration |
|
— |
|
Yes |
|
Refers
to options nonvested for weighted average remaining contractual
term. |
|
custom:SoftwareAcquiredMember |
nonnum:domainItemType |
|
Duration |
|
— |
|
Yes |
|
The
information software acquired. |
|
custom:SoftwareLicenseMaintenanceAndSupportServicesRevenueMember |
nonnum:domainItemType |
|
Duration |
|
— |
|
Yes |
|
Information
pertaining to software license maintenance and support services
revenue. |
|
custom:SoftwareRelatedConsultingServiceRevenueMember |
nonnum:domainItemType |
|
Duration |
|
— |
|
Yes |
|
Information
pertaining to software related consulting service revenue. |
|
custom:SoftwareSalesAndRelatedConsultingSegmentMember |
nonnum:domainItemType |
|
Duration |
|
— |
|
Yes |
|
Information
by business segments. |
|
custom:SowOrganicMember |
nonnum:domainItemType |
|
Duration |
|
— |
|
Yes |
|
Information
about business aquistion. |
|
custom:SureharvestMember |
nonnum:domainItemType |
|
Duration |
|
— |
|
Yes |
|
Information
pertaining to the SureHarvest Acquisition. |
|
custom:TheMoveLLCMember |
nonnum:domainItemType |
|
Duration |
|
— |
|
Yes |
|
The
Move, LLC. |
|
custom:UnearnedBillings |
xbrli:monetaryItemType |
|
Duration |
|
Debit |
|
Yes |
|
Represents
information related to unearned billings |
|
custom:VehicleNoteMember |
nonnum:domainItemType |
|
Duration |
|
— |
|
Yes |
|
A
written promise to pay a note to a bank. |
|
custom:VerificationAndCertificationSegmentMember |
nonnum:domainItemType |
|
Duration |
|
— |
|
Yes |
|
Information
by business segments. |
|
custom:WeightedAverageExercisePriceAbstract |
xbrli:stringItemType |
|
Duration |
|
— |
|
Yes |
|
|
|
custom:WeightedAverageFairValuePerShareAbstract |
xbrli:stringItemType |
|
Duration |
|
— |
|
Yes |
|
|
|
custom:WeightedAverageNumberOfDilutedSharesOutstanding1 |
xbrli:sharesItemType |
|
Duration |
|
— |
|
Yes |
|
Number
of shares weighted average number of diluted share
outstanding. |
|
custom:WeightedAverageRemainingContractualLifeInYearsAbstract |
xbrli:stringItemType |
|
Duration |
|
— |
|
Yes |
|
|
|
custom:YearsEndedDecember31st |
xbrli:stringItemType |
|
Duration |
|
— |
|
Yes |
|
Represent
the years ended december 31st. |
|
dei:AmendmentFlag |
xbrli:booleanItemType |
|
Duration |
|
— |
|
|
|
Boolean
flag that is true when the XBRL content amends previously-filed or
accepted submission. |
|
dei:CoverAbstract |
xbrli:stringItemType |
|
Duration |
|
— |
|
|
|
|
|
dei:CurrentFiscalYearEndDate |
xbrli:gMonthDayItemType |
|
Duration |
|
— |
|
|
|
End
date of current fiscal year in the format --MM-DD. |
|
dei:DocumentFiscalPeriodFocus |
dei:fiscalPeriodItemType |
|
Duration |
|
— |
|
|
|
Fiscal
period values are FY, Q1, Q2, and Q3. 1st, 2nd and 3rd quarter 10-Q
or 10-QT statements have value Q1, Q2, and Q3 respectively, with
10-K, 10-KT or other fiscal year statements having FY. |
|
dei:DocumentFiscalYearFocus |
xbrli:gYearItemType |
|
Duration |
|
— |
|
|
|
This
is focus fiscal year of the document report in CCYY format. For a
2006 annual report, which may also provide financial information
from prior periods, fiscal 2006 should be given as the fiscal year
focus. Example: 2006. |
|
dei:DocumentPeriodEndDate |
xbrli:dateItemType |
|
Duration |
|
— |
|
|
|
The
end date of the period reflected on the cover page if a periodic
report. For all other reports and registration statements containing
historical data, it is the date up through which that historical
data is presented. If there is no historical data in the report,
use the filing date. The format of the date is CCYY-MM-DD. |
|
dei:DocumentType |
dei:submissionTypeItemType |
|
Duration |
|
— |
|
|
|
The
type of document being provided (such as 10-K, 10-Q, 485BPOS, etc).
The document type is limited to the same value as the supporting SEC
submission type, or the word 'Other'. |
|
dei:EntityCentralIndexKey |
dei:centralIndexKeyItemType |
|
Duration |
|
— |
|
|
|
A
unique 10-digit SEC-issued value to identify entities that have
filed disclosures with the SEC. It is commonly abbreviated as
CIK. |
|
dei:EntityCommonStockSharesOutstanding |
xbrli:sharesItemType |
|
Instant |
|
— |
|
|
|
Indicate
number of shares or other units outstanding of each of registrant's
classes of capital or common stock or other ownership interests, if
and as stated on cover of related periodic report. Where multiple
classes or units exist define each class/interest by adding class of
stock items such as Common Class A [Member], Common Class B [Member]
or Partnership Interest [Member] onto the Instrument [Domain] of the
Entity Listings, Instrument. |
|
dei:EntityCurrentReportingStatus |
dei:yesNoItemType |
|
Duration |
|
— |
|
|
|
Indicate
'Yes' or 'No' whether registrants (1) have filed all reports
required to be filed by Section 13 or 15(d) of the Securities
Exchange Act of 1934 during the preceding 12 months (or for such
shorter period that registrants were required to file such reports),
and (2) have been subject to such filing requirements for the past
90 days. This information should be based on the registrant's
current or most recent filing containing the related
disclosure. |
|
dei:EntityEmergingGrowthCompany |
xbrli:booleanItemType |
|
Duration |
|
— |
|
|
|
Indicate
if registrant meets the emerging growth company criteria. |
|
dei:EntityFileNumber |
dei:fileNumberItemType |
|
Duration |
|
— |
|
|
|
Commission
file number. The field allows up to 17 characters. The prefix may
contain 1-3 digits, the sequence number may contain 1-8 digits, the
optional suffix may contain 1-4 characters, and the fields are
separated with a hyphen. |
|
dei:EntityFilerCategory |
dei:filerCategoryItemType |
|
Duration |
|
— |
|
|
|
Indicate
whether the registrant is one of the following: (1) Large
Accelerated Filer, (2) Accelerated Filer, (3) Non-accelerated Filer,
(4) Smaller Reporting Company (Non-accelerated), (5) Smaller
Reporting Accelerated Filer or (6) Smaller Reporting Company and
Large Accelerated Filer. Definitions of these categories are stated
in Rule 12b-2 of the Exchange Act. This information should be based
on the registrant's current or most recent filing containing the
related disclosure. |
|
dei:EntityIncorporationStateCountryCode |
dei:edgarStateCountryItemType |
|
Duration |
|
— |
|
|
|
Two-character
EDGAR code representing the state or country of
incorporation. |
|
dei:EntityInteractiveDataCurrent |
dei:yesNoItemType |
|
Duration |
|
— |
|
|
|
Boolean
flag that is true when the registrant has submitted electronically
every Interactive Data File required to be submitted pursuant to
Rule 405 of Regulation S-T during the preceding 12 months (or for
such shorter period that the registrant was required to submit such
files). |
|
dei:EntityRegistrantName |
xbrli:normalizedStringItemType |
|
Duration |
|
— |
|
|
|
The
exact name of the entity filing the report as specified in its
charter, which is required by forms filed with the SEC. |
|
dei:EntityShellCompany |
xbrli:booleanItemType |
|
Duration |
|
— |
|
|
|
Boolean
flag that is true when the registrant is a shell company as defined
in Rule 12b-2 of the Exchange Act. |
|
dei:EntitySmallBusiness |
xbrli:booleanItemType |
|
Duration |
|
— |
|
|
|
Indicates
that the company is a Smaller Reporting Company (SRC). |
|
srt:ConsolidationItemsAxis |
xbrli:stringItemType |
|
Duration |
|
— |
|
|
|
Information
by components, eliminations, non-segment corporate-level activity
and reconciling items used in consolidating a parent entity and its
subsidiaries or its operating segments. |
|
srt:ConsolidationItemsDomain |
nonnum:domainItemType |
|
Duration |
|
— |
|
|
|
Components,
elimination, non-segment corporate-level activity and reconciling
items used in consolidating a parent entity and its subsidiaries or
its operating segments. |
|
srt:MaximumMember |
nonnum:domainItemType |
|
Duration |
|
— |
|
|
|
Upper
limit of the provided range. |
|
srt:MinimumMember |
nonnum:domainItemType |
|
Duration |
|
— |
|
|
|
Lower
limit of the provided range. |
|
srt:OwnershipAxis |
xbrli:stringItemType |
|
Duration |
|
— |
|
|
|
Information
by name of entity in which ownership interest is disclosed. Excludes
equity method investee and named security investment. |
|
srt:OwnershipDomain |
nonnum:domainItemType |
|
Duration |
|
— |
|
|
|
Name
of entity in which ownership interest is disclosed. Excludes equity
method investee and named security investment. |
|
srt:ProductOrServiceAxis |
xbrli:stringItemType |
|
Duration |
|
— |
|
|
|
Information
by product and service, or group of similar products and similar
services. |
|
srt:ProductsAndServicesDomain |
nonnum:domainItemType |
|
Duration |
|
— |
|
|
|
Product
or service, or a group of similar products or similar
services. |
|
srt:RangeAxis |
xbrli:stringItemType |
|
Duration |
|
— |
|
|
|
Information
by statistical measurement. Includes, but is not limited to,
minimum, maximum, weighted average, arithmetic average, and
median. |
|
srt:RangeMember |
nonnum:domainItemType |
|
Duration |
|
— |
|
|
|
Statistical
measurement. Includes, but is not limited to, minimum, maximum,
weighted average, arithmetic average, and median. |
|
srt:RestatementAxis |
xbrli:stringItemType |
|
Duration |
|
— |
|
|
|
Information
by revision of previously issued financial statements. |
|
srt:RestatementDomain |
nonnum:domainItemType |
|
Duration |
|
— |
|
|
|
Revision
of previously issued financial statements. |
|
srt:SegmentGeographicalDomain |
nonnum:domainItemType |
|
Duration |
|
— |
|
|
|
Geographical
area. |
|
srt:StatementGeographicalAxis |
xbrli:stringItemType |
|
Duration |
|
— |
|
|
|
Information
by geographical components. |
|
srt:TitleOfIndividualAxis |
xbrli:stringItemType |
|
Duration |
|
— |
|
|
|
Information
by title of individual or nature of relationship to individual or
group of individuals. |
|
srt:TitleOfIndividualWithRelationshipToEntityDomain |
nonnum:domainItemType |
|
Duration |
|
— |
|
|
|
Title
of individual, or nature of relationship to individual or group of
individuals. |
|
us-gaap:AccountingGuidanceMember |
nonnum:domainItemType |
|
Duration |
|
— |
|
|
|
Previous
accounting guidance and the new accounting guidance. |
|
us-gaap:AccountingStandardsUpdate201602Member |
nonnum:domainItemType |
|
Duration |
|
— |
|
|
|
Accounting
Standards Update 2016-02 Leases (Topic 842). |
|
us-gaap:AccountsPayableAndAccruedLiabilitiesCurrent |
xbrli:monetaryItemType |
|
Instant |
|
Credit |
|
|
|
Sum
of the carrying values as of the balance sheet date of obligations
incurred through that date and due within one year (or the operating
cycle, if longer), including liabilities incurred (and for which
invoices have typically been received) and payable to vendors for
goods and services received, taxes, interest, rent and utilities,
accrued salaries and bonuses, payroll taxes and fringe
benefits. |
|
us-gaap:AccountsPayableAndAccruedLiabilitiesDisclosureTextBlock |
nonnum:textBlockItemType |
|
Duration |
|
— |
|
|
|
The
entire disclosure for accounts payable and accrued liabilities at
the end of the reporting period. |
|
us-gaap:AccountsPayableCurrent |
xbrli:monetaryItemType |
|
Instant |
|
Credit |
|
|
|
Carrying
value as of the balance sheet date of liabilities incurred (and for
which invoices have typically been received) and payable to vendors
for goods and services received that are used in an entity's
business. Used to reflect the current portion of the liabilities
(due within one year or within the normal operating cycle if
longer). |
|
us-gaap:AccountsReceivableNetCurrent |
xbrli:monetaryItemType |
|
Instant |
|
Debit |
|
|
|
Amount,
after allowance for credit loss, of right to consideration from
customer for product sold and service rendered in normal course of
business, classified as current. |
|
us-gaap:AccruedLiabilitiesCurrent |
xbrli:monetaryItemType |
|
Instant |
|
Credit |
|
|
|
Carrying
value as of the balance sheet date of obligations incurred and
payable, pertaining to costs that are statutory in nature, are
incurred on contractual obligations, or accumulate over time and for
which invoices have not yet been received or will not be rendered.
Examples include taxes, interest, rent and utilities. Used to
reflect the current portion of the liabilities (due within one year
or within the normal operating cycle if longer). |
|
us-gaap:AccruedProfessionalFeesCurrent |
xbrli:monetaryItemType |
|
Instant |
|
Credit |
|
|
|
Carrying
value as of the balance sheet date of obligations incurred through
that date and payable for professional fees, such as for legal and
accounting services received. Used to reflect the current portion of
the liabilities (due within one year or within the normal operating
cycle if longer). |
|
us-gaap:AdditionalPaidInCapitalCommonStock |
xbrli:monetaryItemType |
|
Instant |
|
Credit |
|
|
|
Value
received from shareholders in common stock-related transactions that
are in excess of par value or stated value and amounts received from
other stock-related transactions. Includes only common stock
transactions (excludes preferred stock transactions). May be called
contributed capital, capital in excess of par, capital surplus, or
paid-in capital. |
|
us-gaap:AdditionalPaidInCapitalMember |
nonnum:domainItemType |
|
Duration |
|
— |
|
|
|
Excess
of issue price over par or stated value of the entity's capital
stock and amounts received from other transactions involving the
entity's stock or stockholders. |
|
us-gaap:AdjustmentsToAdditionalPaidInCapitalShareBasedCompensationStockOptionsRequisiteServicePeriodRecognition |
xbrli:monetaryItemType |
|
Duration |
|
Credit |
|
|
|
Amount
of increase to additional paid-in capital (APIC) for recognition of
cost for option under share-based payment arrangement. |
|
us-gaap:AdjustmentsToReconcileNetIncomeLossToCashProvidedByUsedInOperatingActivitiesAbstract |
xbrli:stringItemType |
|
Duration |
|
— |
|
|
|
|
|
us-gaap:AntidilutiveSecuritiesExcludedFromComputationOfNetIncomePerOutstandingUnitAmount |
num:perShareItemType |
|
Duration |
|
— |
|
|
|
Securities
(including those issuable pursuant to contingent stock agreements)
that could potentially dilute basic net Income or Loss per
outstanding limited partnership unit in the future and that were not
included in the computation of diluted net income per limited
partnership unit, because to do so would increase net income per
unit amounts or decrease loss per unit amounts for the period
presented. |
|
us-gaap:Assets |
xbrli:monetaryItemType |
|
Instant |
|
Debit |
|
|
|
Sum
of the carrying amounts as of the balance sheet date of all assets
that are recognized. Assets are probable future economic benefits
obtained or controlled by an entity as a result of past transactions
or events. |
|
us-gaap:AssetsAbstract |
xbrli:stringItemType |
|
Duration |
|
— |
|
|
|
|
|
us-gaap:AssetsCurrent |
xbrli:monetaryItemType |
|
Instant |
|
Debit |
|
|
|
Sum
of the carrying amounts as of the balance sheet date of all assets
that are expected to be realized in cash, sold, or consumed within
one year (or the normal operating cycle, if longer). Assets are
probable future economic benefits obtained or controlled by an
entity as a result of past transactions or events. |
|
us-gaap:AssetsCurrentAbstract |
xbrli:stringItemType |
|
Duration |
|
— |
|
|
|
|
|
us-gaap:AwardTypeAxis |
xbrli:stringItemType |
|
Duration |
|
— |
|
|
|
Information
by type of award under share-based payment arrangement. |
|
us-gaap:BalanceSheetLocationAxis |
xbrli:stringItemType |
|
Duration |
|
— |
|
|
|
Information
by location on balance sheet (statement of financial
position). |
|
us-gaap:BalanceSheetLocationDomain |
nonnum:domainItemType |
|
Duration |
|
— |
|
|
|
Location
in the balance sheet (statement of financial position). |
|
us-gaap:BusinessAcquisitionAcquireeDomain |
nonnum:domainItemType |
|
Duration |
|
— |
|
|
|
Identification
of the acquiree in a material business combination (or series of
individually immaterial business combinations), which may include
the name or other type of identification of the acquiree. |
|
us-gaap:BusinessAcquisitionAxis |
xbrli:stringItemType |
|
Duration |
|
— |
|
|
|
Information
by business combination or series of individually immaterial
business combinations. |
|
us-gaap:BusinessAcquisitionLineItems |
xbrli:stringItemType |
|
Duration |
|
— |
|
|
|
Line
items represent financial concepts included in a table. These
concepts are used to disclose reportable information associated with
domain members defined in one or many axes to the table. |
|
us-gaap:BusinessAcquisitionPercentageOfVotingInterestsAcquired |
num:percentItemType |
|
Instant |
|
— |
|
|
|
Percentage
of voting equity interests acquired at the acquisition date in the
business combination. |
|
us-gaap:BusinessAcquisitionSharePrice |
num:perShareItemType |
|
Instant |
|
— |
|
|
|
Price
of a single share of a number of saleable stocks paid or offered to
be paid in a business combination. |
|
us-gaap:BusinessCombinationConsiderationTransferred1 |
xbrli:monetaryItemType |
|
Duration |
|
Credit |
|
|
|
Amount
of consideration transferred, consisting of acquisition-date fair
value of assets transferred by the acquirer, liabilities incurred by
the acquirer, and equity interest issued by the acquirer. |
|
us-gaap:BusinessCombinationDisclosureTextBlock |
nonnum:textBlockItemType |
|
Duration |
|
— |
|
|
|
The
entire disclosure for a business combination (or series of
individually immaterial business combinations) completed during the
period, including background, timing, and recognized assets and
liabilities. The disclosure may include leverage buyout transactions
(as applicable). |
|
us-gaap:BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedIntangibleAssetsOtherThanGoodwill |
xbrli:monetaryItemType |
|
Instant |
|
Debit |
|
|
|
Amount
of intangible assets, excluding goodwill, acquired at the
acquisition date. |
|
us-gaap:BusinessCombinationsAbstract |
xbrli:stringItemType |
|
Duration |
|
— |
|
|
|
|
|
us-gaap:BusinessDescriptionAndBasisOfPresentationTextBlock |
nonnum:textBlockItemType |
|
Duration |
|
— |
|
|
|
The
entire disclosure for the business description and basis of
presentation concepts. Business description describes the nature
and type of organization including but not limited to organizational
structure as may be applicable to holding companies, parent and
subsidiary relationships, business divisions, business units,
business segments, affiliates and information about significant
ownership of the reporting entity. Basis of presentation describes
the underlying basis used to prepare the financial statements (for
example, US Generally Accepted Accounting Principles, Other
Comprehensive Basis of Accounting, IFRS). |
|
us-gaap:CashAndCashEquivalentsAtCarryingValue |
xbrli:monetaryItemType |
|
Instant |
|
Debit |
|
|
|
Amount
of currency on hand as well as demand deposits with banks or
financial institutions. Includes other kinds of accounts that have
the general characteristics of demand deposits. Also includes
short-term, highly liquid investments that are both readily
convertible to known amounts of cash and so near their maturity that
they present insignificant risk of changes in value because of
changes in interest rates. Excludes cash and cash equivalents within
disposal group and discontinued operation. |
|
us-gaap:CashAndCashEquivalentsPeriodIncreaseDecrease |
xbrli:monetaryItemType |
|
Duration |
|
Debit |
|
|
|
Amount
of increase (decrease) in cash and cash equivalents. Cash and cash
equivalents are the amount of currency on hand as well as demand
deposits with banks or financial institutions. Includes other kinds
of accounts that have the general characteristics of demand
deposits. Also includes short-term, highly liquid investments that
are both readily convertible to known amounts of cash and so near
their maturity that they present insignificant risk of changes in
value because of changes in interest rates. Includes effect from
exchange rate changes. |
|
us-gaap:CashFlowSupplementalDisclosuresTextBlock |
nonnum:textBlockItemType |
|
Duration |
|
— |
|
|
|
The
entire disclosure for supplemental cash flow activities, including
cash, noncash, and part noncash transactions, for the period.
Noncash is defined as information about all investing and financing
activities of an enterprise during a period that affect recognized
assets or liabilities but that do not result in cash receipts or
cash payments in the period. "Part noncash" refers to that portion
of the transaction not resulting in cash receipts or cash payments
in the period. |
|
us-gaap:ChangeInContractWithCustomerLiabilityAbstract |
xbrli:stringItemType |
|
Duration |
|
— |
|
|
|
|
|
us-gaap:CommitmentsAndContingencies |
xbrli:monetaryItemType |
|
Instant |
|
Credit |
|
|
|
Represents
the caption on the face of the balance sheet to indicate that the
entity has entered into (1) purchase or supply arrangements that
will require expending a portion of its resources to meet the terms
thereof, and (2) is exposed to potential losses or, less frequently,
gains, arising from (a) possible claims against a company's
resources due to future performance under contract terms, and (b)
possible losses or likely gains from uncertainties that will
ultimately be resolved when one or more future events that are
deemed likely to occur do occur or fail to occur. |
|
us-gaap:CommitmentsAndContingenciesDisclosureAbstract |
xbrli:stringItemType |
|
Duration |
|
— |
|
|
|
|
|
us-gaap:CommitmentsAndContingenciesDisclosureTextBlock |
nonnum:textBlockItemType |
|
Duration |
|
— |
|
|
|
The
entire disclosure for commitments and contingencies. |
|
us-gaap:CommonStockMember |
nonnum:domainItemType |
|
Duration |
|
— |
|
|
|
Stock
that is subordinate to all other stock of the issuer. |
|
us-gaap:CommonStockParOrStatedValuePerShare |
num:perShareItemType |
|
Instant |
|
— |
|
|
|
Face
amount or stated value per share of common stock. |
|
us-gaap:CommonStockSharesAuthorized |
xbrli:sharesItemType |
|
Instant |
|
— |
|
|
|
The
maximum number of common shares permitted to be issued by an
entity's charter and bylaws. |
|
us-gaap:CommonStockSharesIssued |
xbrli:sharesItemType |
|
Instant |
|
— |
|
|
|
Total
number of common shares of an entity that have been sold or granted
to shareholders (includes common shares that were issued,
repurchased and remain in the treasury). These shares represent
capital invested by the firm's shareholders and owners, and may be
all or only a portion of the number of shares authorized. Shares
issued include shares outstanding and shares held in the
treasury. |
|
us-gaap:CommonStockSharesOutstanding |
xbrli:sharesItemType |
|
Instant |
|
— |
|
|
|
Number
of shares of common stock outstanding. Common stock represent the
ownership interest in a corporation. |
|
us-gaap:CommonStockValue |
xbrli:monetaryItemType |
|
Instant |
|
Credit |
|
|
|
Aggregate
par or stated value of issued nonredeemable common stock (or common
stock redeemable solely at the option of the issuer). This item
includes treasury stock repurchased by the entity. Note: elements
for number of nonredeemable common shares, par value and other
disclosure concepts are in another section within stockholders'
equity. |
|
us-gaap:ContractWithCustomerAssetNet |
xbrli:monetaryItemType |
|
Instant |
|
Debit |
|
|
|
Amount,
after allowance for credit loss, of right to consideration in
exchange for good or service transferred to customer when right is
conditioned on something other than passage of time. |
|
us-gaap:ContractWithCustomerLiability |
xbrli:monetaryItemType |
|
Instant |
|
Credit |
|
|
|
Amount
of obligation to transfer good or service to customer for which
consideration has been received or is receivable. |
|
us-gaap:ContractWithCustomerLiabilityCurrent |
xbrli:monetaryItemType |
|
Instant |
|
Credit |
|
|
|
Amount
of obligation to transfer good or service to customer for which
consideration has been received or is receivable, classified as
current. |
|
us-gaap:ContractWithCustomerLiabilityRevenueRecognized |
xbrli:monetaryItemType |
|
Duration |
|
Credit |
|
|
|
Amount
of revenue recognized that was previously included in balance of
obligation to transfer good or service to customer for which
consideration from customer has been received or is due. |
|
us-gaap:ContractWithCustomerRefundLiabilityCurrent |
xbrli:monetaryItemType |
|
Instant |
|
Credit |
|
|
|
Amount
of liability for consideration received or receivable from customer
which is not included in transaction price, when consideration is
expected to be refunded to customer, classified as
current. |
|
us-gaap:CostOfRevenue |
xbrli:monetaryItemType |
|
Duration |
|
Debit |
|
|
|
The
aggregate cost of goods produced and sold and services rendered
during the reporting period. |
|
us-gaap:CostOfRevenueAbstract |
xbrli:stringItemType |
|
Duration |
|
— |
|
|
|
|
|
us-gaap:CreditFacilityAxis |
xbrli:stringItemType |
|
Duration |
|
— |
|
|
|
Information
by type of credit facility. Credit facilities provide capital to
borrowers without the need to structure a loan for each
borrowing. |
|
us-gaap:CreditFacilityDomain |
nonnum:domainItemType |
|
Duration |
|
— |
|
|
|
Type
of credit facility. Credit facilities provide capital to borrowers
without the need to structure a loan for each borrowing. |
|
us-gaap:CustomerRelationshipsMember |
nonnum:domainItemType |
|
Duration |
|
— |
|
|
|
Customer
relationship that exists between an entity and its customer, for
example, but not limited to, tenant relationships. |
|
us-gaap:DebtDisclosureTextBlock |
nonnum:textBlockItemType |
|
Duration |
|
— |
|
|
|
The
entire disclosure for information about short-term and long-term
debt arrangements, which includes amounts of borrowings under each
line of credit, note payable, commercial paper issue, bonds
indenture, debenture issue, own-share lending arrangements and any
other contractual agreement to repay funds, and about the underlying
arrangements, rationale for a classification as long-term, including
repayment terms, interest rates, collateral provided, restrictions
on use of assets and activities, whether or not in compliance with
debt covenants, and other matters important to users of the
financial statements, such as the effects of refinancing and
noncompliance with debt covenants. |
|
us-gaap:DebtInstrumentAxis |
xbrli:stringItemType |
|
Duration |
|
— |
|
|
|
Information
by type of debt instrument, including, but not limited to, draws
against credit facilities. |
|
us-gaap:DebtInstrumentBasisSpreadOnVariableRate1 |
num:percentItemType |
|
Duration |
|
— |
|
|
|
Percentage
points added to the reference rate to compute the variable rate on
the debt instrument. |
|
us-gaap:DebtInstrumentFaceAmount |
xbrli:monetaryItemType |
|
Instant |
|
Credit |
|
|
|
Face
(par) amount of debt instrument at time of issuance. |
|
us-gaap:DebtInstrumentInterestRateEffectivePercentage |
num:percentItemType |
|
Instant |
|
— |
|
|
|
Effective
interest rate for the funds borrowed under the debt agreement
considering interest compounding and original issue discount or
premium. |
|
us-gaap:DebtInstrumentInterestRateStatedPercentage |
num:percentItemType |
|
Instant |
|
— |
|
|
|
Contractual
interest rate for funds borrowed, under the debt
agreement. |
|
us-gaap:DebtInstrumentMaturityDate |
xbrli:dateItemType |
|
Duration |
|
— |
|
|
|
Date
when the debt instrument is scheduled to be fully repaid, in
CCYY-MM-DD format. |
|
us-gaap:DebtInstrumentNameDomain |
nonnum:domainItemType |
|
Duration |
|
— |
|
|
|
The
name for the particular debt instrument or borrowing that
distinguishes it from other debt instruments or borrowings,
including draws against credit facilities. |
|
us-gaap:DebtInstrumentPeriodicPayment |
xbrli:monetaryItemType |
|
Duration |
|
Debit |
|
|
|
Amount
of the required periodic payments including both interest and
principal payments. |
|
us-gaap:DeferredIncomeTaxAssetsNet |
xbrli:monetaryItemType |
|
Instant |
|
Debit |
|
|
|
Amount,
after allocation of valuation allowances and deferred tax liability,
of deferred tax asset attributable to deductible differences and
carryforwards, with jurisdictional netting. |
|
us-gaap:DeferredIncomeTaxExpenseBenefit |
xbrli:monetaryItemType |
|
Duration |
|
Debit |
|
|
|
Amount
of deferred income tax expense (benefit) pertaining to income (loss)
from continuing operations. |
|
us-gaap:DeferredRentCreditNoncurrent |
xbrli:monetaryItemType |
|
Instant |
|
Credit |
|
|
|
For
a classified balance sheet, the cumulative difference between the
rental income or payments required by a lease agreement and the
rental income or expense recognized on a straight-line basis, or
other systematic and rational basis more representative of the time
pattern in which use or benefit is granted or derived from the
leased property, expected to be recognized in income or expense, by
the lessor or lessee, respectively, more than one year after the
balance sheet date. |
|
us-gaap:DepreciationDepletionAndAmortization |
xbrli:monetaryItemType |
|
Duration |
|
Debit |
|
|
|
The
aggregate expense recognized in the current period that allocates
the cost of tangible assets, intangible assets, or depleting assets
to periods that benefit from use of the assets. |
|
us-gaap:DisaggregationOfRevenueTableTextBlock |
nonnum:textBlockItemType |
|
Duration |
|
— |
|
|
|
Tabular
disclosure of disaggregation of revenue into categories depicting
how nature, amount, timing, and uncertainty of revenue and cash
flows are affected by economic factor. |
|
us-gaap:DisclosureOfCompensationRelatedCostsShareBasedPaymentsTextBlock |
nonnum:textBlockItemType |
|
Duration |
|
— |
|
|
|
The
entire disclosure for share-based payment arrangement. |
|
us-gaap:DisclosureOfCompensationRelatedCostsSharebasedPaymentsAbstract |
xbrli:stringItemType |
|
Duration |
|
— |
|
|
|
|
|
us-gaap:DividendIncomeOperating |
xbrli:monetaryItemType |
|
Duration |
|
Credit |
|
|
|
Amount
of operating dividend income on securities. |
|
us-gaap:EarningsPerShareAbstract |
xbrli:stringItemType |
|
Duration |
|
— |
|
|
|
|
|
us-gaap:EarningsPerShareBasic |
num:perShareItemType |
|
Duration |
|
— |
|
|
|
The
amount of net income (loss) for the period per each share of common
stock or unit outstanding during the reporting period. |
|
us-gaap:EarningsPerShareBasicAbstract |
xbrli:stringItemType |
|
Duration |
|
— |
|
|
|
|
|
us-gaap:EarningsPerShareBasicAndDilutedAbstract |
xbrli:stringItemType |
|
Duration |
|
— |
|
|
|
|
|
us-gaap:EarningsPerShareDiluted |
num:perShareItemType |
|
Duration |
|
— |
|
|
|
The
amount of net income (loss) for the period available to each share
of common stock or common unit outstanding during the reporting
period and to each share or unit that would have been outstanding
assuming the issuance of common shares or units for all dilutive
potential common shares or units outstanding during the reporting
period. |
|
us-gaap:EarningsPerShareDilutedAbstract |
xbrli:stringItemType |
|
Duration |
|
— |
|
|
|
|
|
us-gaap:EarningsPerShareTextBlock |
nonnum:textBlockItemType |
|
Duration |
|
— |
|
|
|
The
entire disclosure for earnings per share. |
|
us-gaap:EffectiveIncomeTaxRateReconciliationAtFederalStatutoryIncomeTaxRate |
num:percentItemType |
|
Duration |
|
— |
|
|
|
Percentage
of domestic federal statutory tax rate applicable to pretax income
(loss). |
|
us-gaap:EmployeeRelatedLiabilitiesCurrent |
xbrli:monetaryItemType |
|
Instant |
|
Credit |
|
|
|
Total
of the carrying values as of the balance sheet date of obligations
incurred through that date and payable for obligations related to
services received from employees, such as accrued salaries and
bonuses, payroll taxes and fringe benefits. Used to reflect the
current portion of the liabilities (due within one year or within
the normal operating cycle if longer). |
|
us-gaap:EmployeeServiceShareBasedCompensationNonvestedAwardsTotalCompensationCostNotYetRecognized |
xbrli:monetaryItemType |
|
Instant |
|
Debit |
|
|
|
Amount
of cost not yet recognized for nonvested award under share-based
payment arrangement. |
|
us-gaap:EmployeeServiceShareBasedCompensationNonvestedAwardsTotalCompensationCostNotYetRecognizedShareBasedAwardsOtherThanOptions |
xbrli:monetaryItemType |
|
Instant |
|
Debit |
|
|
|
Amount
of cost to be recognized for nonvested award under share-based
payment arrangement. Excludes share and unit options. |
|
us-gaap:EmployeeServiceShareBasedCompensationNonvestedAwardsTotalCompensationCostNotYetRecognizedStockOptions |
xbrli:monetaryItemType |
|
Instant |
|
Debit |
|
|
|
Amount
of cost to be recognized for option under share-based payment
arrangement. |
|
us-gaap:EmployeeStockOptionMember |
nonnum:domainItemType |
|
Duration |
|
— |
|
|
|
Share-based
payment arrangement granting right, subject to vesting and other
restrictions, to purchase or sell certain number of shares at
predetermined price for specified period of time. |
|
us-gaap:EquityComponentDomain |
nonnum:domainItemType |
|
Duration |
|
— |
|
|
|
Components
of equity are the parts of the total Equity balance including that
which is allocated to common, preferred, treasury stock, retained
earnings, etc. |
|
us-gaap:EquityMethodInvestmentsAndJointVenturesAbstract |
xbrli:stringItemType |
|
Duration |
|
— |
|
|
|
|
|
us-gaap:EquityMethodInvestmentsDisclosureTextBlock |
nonnum:textBlockItemType |
|
Duration |
|
— |
|
|
|
The
entire disclosure for equity method investments and joint ventures.
Equity method investments are investments that give the investor the
ability to exercise significant influence over the operating and
financial policies of an investee. Joint ventures are entities owned
and operated by a small group of businesses as a separate and
specific business or project for the mutual benefit of the members
of the group. |
|
us-gaap:FinanceLeaseInterestExpense |
xbrli:monetaryItemType |
|
Duration |
|
Debit |
|
|
|
Amount
of interest expense on finance lease liability. |
|
us-gaap:FinanceLeaseInterestPaymentOnLiability |
xbrli:monetaryItemType |
|
Duration |
|
Credit |
|
|
|
Amount
of interest paid on finance lease liability. |
|
us-gaap:FinanceLeaseLiability |
xbrli:monetaryItemType |
|
Instant |
|
Credit |
|
|
|
Present
value of lessee's discounted obligation for lease payments from
finance lease. |
|
us-gaap:FinanceLeaseLiabilityCurrent |
xbrli:monetaryItemType |
|
Instant |
|
Credit |
|
|
|
Present
value of lessee's discounted obligation for lease payments from
finance lease, classified as current. |
|
us-gaap:FinanceLeaseLiabilityNoncurrent |
xbrli:monetaryItemType |
|
Instant |
|
Credit |
|
|
|
Present
value of lessee's discounted obligation for lease payments from
finance lease, classified as noncurrent. |
|
us-gaap:FinanceLeaseLiabilityPaymentsDue |
xbrli:monetaryItemType |
|
Instant |
|
Credit |
|
|
|
Amount
of lessee's undiscounted obligation for lease payments for finance
lease. |
|
us-gaap:FinanceLeaseLiabilityPaymentsDueAfterYearFive |
xbrli:monetaryItemType |
|
Instant |
|
Credit |
|
|
|
Amount
of lessee's undiscounted obligation for lease payments for finance
lease, due after fifth fiscal year following latest fiscal
year. |
|
us-gaap:FinanceLeaseLiabilityPaymentsDueYearFive |
xbrli:monetaryItemType |
|
Instant |
|
Credit |
|
|
|
Amount
of lessee's undiscounted obligation for lease payments for finance
lease, due in fifth fiscal year following latest fiscal
year. |
|
us-gaap:FinanceLeaseLiabilityPaymentsDueYearFour |
xbrli:monetaryItemType |
|
Instant |
|
Credit |
|
|
|
Amount
of lessee's undiscounted obligation for lease payments for finance
lease, due in fourth fiscal year following latest fiscal
year. |
|
us-gaap:FinanceLeaseLiabilityPaymentsDueYearThree |
xbrli:monetaryItemType |
|
Instant |
|
Credit |
|
|
|
Amount
of lessee's undiscounted obligation for lease payments for finance
lease, due in third fiscal year following latest fiscal
year. |
|
us-gaap:FinanceLeaseLiabilityPaymentsDueYearTwo |
xbrli:monetaryItemType |
|
Instant |
|
Credit |
|
|
|
Amount
of lessee's undiscounted obligation for lease payments for finance
lease, due in second fiscal year following latest fiscal
year. |
|
us-gaap:FinanceLeaseLiabilityPaymentsRemainderOfFiscalYear |
xbrli:monetaryItemType |
|
Instant |
|
Credit |
|
|
|
Amount
of lessee's undiscounted obligation for lease payments for finance
lease, due in remainder of fiscal year following latest fiscal year
ended. |
|
us-gaap:FinanceLeaseLiabilityUndiscountedExcessAmount |
xbrli:monetaryItemType |
|
Instant |
|
Credit |
|
|
|
Amount
of lessee's undiscounted obligation for lease payments in excess of
discounted obligation for lease payments for finance
lease. |
|
us-gaap:FinanceLeasePrincipalPayments |
xbrli:monetaryItemType |
|
Duration |
|
Credit |
|
|
|
Amount
of cash outflow for principal payment on finance lease. |
|
us-gaap:FinanceLeaseRightOfUseAsset |
xbrli:monetaryItemType |
|
Instant |
|
Debit |
|
|
|
Amount
of lessee's right to use underlying asset under finance
lease. |
|
us-gaap:FinanceLeaseRightOfUseAssetAmortization |
xbrli:monetaryItemType |
|
Duration |
|
Debit |
|
|
|
Amount
of amortization expense attributable to right-of-use asset from
finance lease. |
|
us-gaap:FinanceLeaseWeightedAverageDiscountRatePercent |
num:percentItemType |
|
Instant |
|
— |
|
|
|
Weighted
average discount rate for finance lease calculated at point in
time. |
|
us-gaap:FinanceLeaseWeightedAverageRemainingLeaseTerm1 |
xbrli:durationItemType |
|
Instant |
|
— |
|
|
|
Weighted
average remaining lease term for finance lease, in 'PnYnMnDTnHnMnS'
format, for example, 'P1Y5M13D' represents reported fact of one
year, five months, and thirteen days. |
|
us-gaap:FiniteLivedIntangibleAssetUsefulLife |
xbrli:durationItemType |
|
Duration |
|
— |
|
|
|
Useful
life of finite-lived intangible assets, in 'PnYnMnDTnHnMnS' format,
for example, 'P1Y5M13D' represents the reported fact of one year,
five months, and thirteen days. |
|
us-gaap:FiniteLivedIntangibleAssetsAccumulatedAmortization |
xbrli:monetaryItemType |
|
Instant |
|
Credit |
|
|
|
Accumulated
amount of amortization of assets, excluding financial assets and
goodwill, lacking physical substance with a finite life. |
|
us-gaap:FiniteLivedIntangibleAssetsByMajorClassAxis |
xbrli:stringItemType |
|
Duration |
|
— |
|
|
|
Information
by major type or class of finite-lived intangible assets. |
|
us-gaap:FiniteLivedIntangibleAssetsGross |
xbrli:monetaryItemType |
|
Instant |
|
Debit |
|
|
|
Amount
before amortization of assets, excluding financial assets and
goodwill, lacking physical substance with a finite life. |
|
us-gaap:FiniteLivedIntangibleAssetsMajorClassNameDomain |
nonnum:domainItemType |
|
Duration |
|
— |
|
|
|
The
major class of finite-lived intangible asset (for example, patents,
trademarks, copyrights, etc.) A major class is composed of
intangible assets that can be grouped together because they are
similar, either by their nature or by their use in the operations of
a company. |
|
us-gaap:FiniteLivedIntangibleAssetsNet |
xbrli:monetaryItemType |
|
Instant |
|
Debit |
|
|
|
Amount
after amortization of assets, excluding financial assets and
goodwill, lacking physical substance with a finite life. |
|
us-gaap:GainLossOnSaleOfOtherAssets |
xbrli:monetaryItemType |
|
Duration |
|
Credit |
|
|
|
Amount
of gain (loss) on sale or disposal of other assets. |
|
us-gaap:Goodwill |
xbrli:monetaryItemType |
|
Instant |
|
Debit |
|
|
|
Amount
after accumulated impairment loss of an asset representing future
economic benefits arising from other assets acquired in a business
combination that are not individually identified and separately
recognized. |
|
us-gaap:GoodwillAndIntangibleAssetsDisclosureAbstract |
xbrli:stringItemType |
|
Duration |
|
— |
|
|
|
|
|
us-gaap:GrossProfit |
xbrli:monetaryItemType |
|
Duration |
|
Credit |
|
|
|
Aggregate
revenue less cost of goods and services sold or operating expenses
directly attributable to the revenue generation activity. |
|
us-gaap:IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest |
xbrli:monetaryItemType |
|
Duration |
|
Credit |
|
|
|
Amount
of income (loss) from continuing operations, including income (loss)
from equity method investments, before deduction of income tax
expense (benefit), and income (loss) attributable to noncontrolling
interest. |
|
us-gaap:IncomeStatementAbstract |
xbrli:stringItemType |
|
Duration |
|
— |
|
|
|
|
|
us-gaap:IncomeTaxDisclosureAbstract |
xbrli:stringItemType |
|
Duration |
|
— |
|
|
|
|
|
us-gaap:IncomeTaxDisclosureTextBlock |
nonnum:textBlockItemType |
|
Duration |
|
— |
|
|
|
The
entire disclosure for income taxes. Disclosures may include net
deferred tax liability or asset recognized in an enterprise's
statement of financial position, net change during the year in the
total valuation allowance, approximate tax effect of each type of
temporary difference and carryforward that gives rise to a
significant portion of deferred tax liabilities and deferred tax
assets, utilization of a tax carryback, and tax uncertainties
information. |
|
us-gaap:IncomeTaxExpenseBenefit |
xbrli:monetaryItemType |
|
Duration |
|
Debit |
|
|
|
Amount
of current income tax expense (benefit) and deferred income tax
expense (benefit) pertaining to continuing operations. |
|
us-gaap:IncomeTaxesPaid |
xbrli:monetaryItemType |
|
Duration |
|
Credit |
|
|
|
The
amount of cash paid during the current period to foreign, federal,
state, and local authorities as taxes on income. |
|
us-gaap:IncreaseDecreaseInAccountsPayable |
xbrli:monetaryItemType |
|
Duration |
|
Debit |
|
|
|
The
increase (decrease) during the reporting period in the aggregate
amount of liabilities incurred (and for which invoices have
typically been received) and payable to vendors for goods and
services received that are used in an entity's business. |
|
us-gaap:IncreaseDecreaseInAccountsReceivable |
xbrli:monetaryItemType |
|
Duration |
|
Credit |
|
|
|
The
increase (decrease) during the reporting period in amount due within
one year (or one business cycle) from customers for the credit sale
of goods and services. |
|
us-gaap:IncreaseDecreaseInAccruedLiabilitiesAndOtherOperatingLiabilities |
xbrli:monetaryItemType |
|
Duration |
|
Debit |
|
|
|
Amount
of increase (decrease) in accrued expenses, and obligations
classified as other. |
|
us-gaap:IncreaseDecreaseInContractWithCustomerLiability |
xbrli:monetaryItemType |
|
Duration |
|
Debit |
|
|
|
Amount
of increase (decrease) in obligation to transfer good or service to
customer for which consideration has been received or is
receivable. |
|
us-gaap:IncreaseDecreaseInOperatingCapitalAbstract |
xbrli:stringItemType |
|
Duration |
|
— |
|
|
|
|
|
us-gaap:IncreaseDecreaseInOtherCurrentAssets |
xbrli:monetaryItemType |
|
Duration |
|
Credit |
|
|
|
Amount
of increase (decrease) in current assets classified as
other. |
|
us-gaap:IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets |
xbrli:monetaryItemType |
|
Duration |
|
Credit |
|
|
|
Amount
of increase (decrease) in prepaid expenses, and assets classified as
other. |
|
us-gaap:IncreaseDecreaseInStockholdersEquityRollForward |
xbrli:stringItemType |
|
Duration |
|
— |
|
|
|
A
roll forward is a reconciliation of a concept from the beginning of
a period to the end of a period. |
|
us-gaap:IndefiniteLivedIntangibleAssetsExcludingGoodwill |
xbrli:monetaryItemType |
|
Instant |
|
Debit |
|
|
|
Amount
of assets, excluding financial assets and goodwill, lacking physical
substance and having a projected indefinite period of
benefit. |
|
us-gaap:IntangibleAssetsDisclosureTextBlock |
nonnum:textBlockItemType |
|
Duration |
|
— |
|
|
|
The
entire disclosure for all or part of the information related to
intangible assets. |
|
us-gaap:IntangibleAssetsNetExcludingGoodwill |
xbrli:monetaryItemType |
|
Instant |
|
Debit |
|
|
|
Sum
of the carrying amounts of all intangible assets, excluding
goodwill, as of the balance sheet date, net of accumulated
amortization and impairment charges. |
|
us-gaap:InterestExpense |
xbrli:monetaryItemType |
|
Duration |
|
Debit |
|
|
|
Amount
of the cost of borrowed funds accounted for as interest
expense. |
|
us-gaap:InterestPaid |
xbrli:monetaryItemType |
|
Duration |
|
Credit |
|
|
|
Amount
of cash paid for interest, including, but not limited to,
capitalized interest and payment to settle zero-coupon bond
attributable to accreted interest of debt discount and debt
instrument with insignificant coupon interest rate in relation to
effective interest rate of borrowing attributable to accreted
interest of debt discount; classified as operating and investing
activities. |
|
us-gaap:IntersegmentEliminationMember |
nonnum:domainItemType |
|
Duration |
|
— |
|
|
|
Eliminating
entries used in operating segment consolidation. |
|
us-gaap:LeaseAndRentalExpense |
xbrli:monetaryItemType |
|
Duration |
|
Debit |
|
|
|
Amount
of rent expense incurred for leased assets, including but not
limited to, furniture and equipment, that is not directly or
indirectly associated with the manufacture, sale or creation of a
product or product line. |
|
us-gaap:LeaseArrangementTypeAxis |
xbrli:stringItemType |
|
Duration |
|
— |
|
|
|
Information
by group of related lease arrangements. For example, but not limited
to, leases grouped by facility or contractual terms. |
|
us-gaap:LeaseArrangementTypeDomain |
nonnum:domainItemType |
|
Duration |
|
— |
|
|
|
Group
of related lease arrangements. For example, but not limited to,
leases grouped by facility or contractual terms. |
|
us-gaap:LeaseCost |
xbrli:monetaryItemType |
|
Duration |
|
Debit |
|
|
|
Amount
of lease cost recognized by lessee for lease contract. |
|
us-gaap:LeaseCostTableTextBlock |
nonnum:textBlockItemType |
|
Duration |
|
— |
|
|
|
Tabular
disclosure of lessee's lease cost. Includes, but is not limited to,
interest expense for finance lease, amortization of right-of-use
asset for finance lease, operating lease cost, short-term lease
cost, variable lease cost and sublease income. |
|
us-gaap:LeaseIncentivePayableCurrent |
xbrli:monetaryItemType |
|
Instant |
|
Credit |
|
|
|
This
item represents an incentive or inducement contractually stipulated
between parties to a lease whereby the lessor has committed to
provide the entity (lessee) with a cash payment as inducement to
enter the lease. Used to reflect the current portion of the
liabilities (due within one year or within the normal operating
cycle if longer). |
|
us-gaap:LesseeDisclosureAbstract |
xbrli:stringItemType |
|
Duration |
|
— |
|
|
|
|
|
us-gaap:LesseeOperatingLeaseExistenceOfOptionToExtend |
xbrli:booleanItemType |
|
Duration |
|
— |
|
|
|
Indicates
(true false) whether lessee has option to extend operating
lease. |
|
us-gaap:LesseeOperatingLeaseLiabilityMaturityTableTextBlock |
nonnum:textBlockItemType |
|
Duration |
|
— |
|
|
|
Tabular
disclosure of undiscounted cash flows of lessee's operating lease
liability. Includes, but is not limited to, reconciliation of
undiscounted cash flows to operating lease liability recognized in
statement of financial position. |
|
us-gaap:LesseeOperatingLeaseLiabilityPaymentsDue |
xbrli:monetaryItemType |
|
Instant |
|
Credit |
|
|
|
Amount
of lessee's undiscounted obligation for lease payments for operating
lease. |
|
us-gaap:LesseeOperatingLeaseLiabilityPaymentsDueAfterYearFive |
xbrli:monetaryItemType |
|
Instant |
|
Credit |
|
|
|
Amount
of lessee's undiscounted obligation for lease payments for operating
lease, due after fifth fiscal year following latest fiscal
year. |
|
us-gaap:LesseeOperatingLeaseLiabilityPaymentsDueYearFive |
xbrli:monetaryItemType |
|
Instant |
|
Credit |
|
|
|
Amount
of lessee's undiscounted obligation for lease payments for operating
lease, due in fifth fiscal year following latest fiscal
year. |
|
us-gaap:LesseeOperatingLeaseLiabilityPaymentsDueYearFour |
xbrli:monetaryItemType |
|
Instant |
|
Credit |
|
|
|
Amount
of lessee's undiscounted obligation for lease payments for operating
lease, due in fourth fiscal year following latest fiscal
year. |
|
us-gaap:LesseeOperatingLeaseLiabilityPaymentsDueYearThree |
xbrli:monetaryItemType |
|
Instant |
|
Credit |
|
|
|
Amount
of lessee's undiscounted obligation for lease payments for operating
lease, due in third fiscal year following latest fiscal
year. |
|
us-gaap:LesseeOperatingLeaseLiabilityPaymentsDueYearTwo |
xbrli:monetaryItemType |
|
Instant |
|
Credit |
|
|
|
Amount
of lessee's undiscounted obligation for lease payments for operating
lease, due in second fiscal year following latest fiscal
year. |
|
us-gaap:LesseeOperatingLeaseLiabilityPaymentsRemainderOfFiscalYear |
xbrli:monetaryItemType |
|
Instant |
|
Credit |
|
|
|
Amount
of lessee's undiscounted obligation for lease payments for operating
lease having an initial or remaining lease term in excess of one
year due in remainder of fiscal year following latest fiscal
year. |
|
us-gaap:LesseeOperatingLeaseLiabilityUndiscountedExcessAmount |
xbrli:monetaryItemType |
|
Instant |
|
Credit |
|
|
|
Amount
of lessee's undiscounted obligation for lease payments in excess of
discounted obligation for lease payments for operating
lease. |
|
us-gaap:LesseeOperatingLeaseOptionToExtend |
xbrli:stringItemType |
|
Duration |
|
— |
|
|
|
Description
of terms and conditions of option to extend lessee's operating
lease. Includes, but is not limited to, information about option
recognized as part of right-of-use asset and lease
liability. |
|
us-gaap:LesseeOperatingLeaseTermOfContract |
xbrli:durationItemType |
|
Instant |
|
— |
|
|
|
Term
of lessee's operating lease, in 'PnYnMnDTnHnMnS' format, for
example, 'P1Y5M13D' represents reported fact of one year, five
months, and thirteen days. |
|
us-gaap:LesseeOperatingLeasesTextBlock |
nonnum:textBlockItemType |
|
Duration |
|
— |
|
|
|
The
entire disclosure for operating leases of lessee. Includes, but is
not limited to, description of operating lease and maturity analysis
of operating lease liability. |
|
us-gaap:Liabilities |
xbrli:monetaryItemType |
|
Instant |
|
Credit |
|
|
|
Sum
of the carrying amounts as of the balance sheet date of all
liabilities that are recognized. Liabilities are probable future
sacrifices of economic benefits arising from present obligations of
an entity to transfer assets or provide services to other entities
in the future. |
|
us-gaap:LiabilitiesAndStockholdersEquity |
xbrli:monetaryItemType |
|
Instant |
|
Credit |
|
|
|
Amount
of liabilities and equity items, including the portion of equity
attributable to noncontrolling interests, if any. |
|
us-gaap:LiabilitiesAndStockholdersEquityAbstract |
xbrli:stringItemType |
|
Duration |
|
— |
|
|
|
|
|
us-gaap:LiabilitiesCurrent |
xbrli:monetaryItemType |
|
Instant |
|
Credit |
|
|
|
Total
obligations incurred as part of normal operations that are expected
to be paid during the following twelve months or within one business
cycle, if longer. |
|
us-gaap:LiabilitiesCurrentAbstract |
xbrli:stringItemType |
|
Duration |
|
— |
|
|
|
|
|
us-gaap:LicenseAndServiceMember |
nonnum:domainItemType |
|
Duration |
|
— |
|
|
|
Right
to use intangible asset and performance of related service.
Intangible asset includes, but is not limited to, patent, copyright,
technology, manufacturing process, software or trademark. |
|
us-gaap:LimitedLiabilityCompanyLLCOrLimitedPartnershipLPMembersOrLimitedPartnersOwnershipInterest |
num:percentItemType |
|
Duration |
|
— |
|
|
|
Percentage
investment held by members or limited partners of limited liability
company (LLC) or limited partnership (LP). |
|
us-gaap:LineOfCreditFacilityMaximumBorrowingCapacity |
xbrli:monetaryItemType |
|
Instant |
|
Credit |
|
|
|
Maximum
borrowing capacity under the credit facility without consideration
of any current restrictions on the amount that could be borrowed or
the amounts currently outstanding under the facility. |
|
us-gaap:LineOfCreditMember |
nonnum:domainItemType |
|
Duration |
|
— |
|
|
|
A
contractual arrangement with a lender under which borrowings can be
made up to a specific amount at any point in time, and under which
borrowings outstanding may be either short-term or long-term,
depending upon the particulars. |
|
us-gaap:LongTermInvestments |
xbrli:monetaryItemType |
|
Instant |
|
Debit |
|
|
|
The
total amount of investments that are intended to be held for an
extended period of time (longer than one operating cycle). |
|
us-gaap:LongTermNotesPayable |
xbrli:monetaryItemType |
|
Instant |
|
Credit |
|
|
|
Carrying
value as of the balance sheet date of notes payable (with maturities
initially due after one year or beyond the operating cycle if
longer), excluding current portion. |
|
us-gaap:MinorityInterestOwnershipPercentageByNoncontrollingOwners |
num:percentItemType |
|
Instant |
|
— |
|
|
|
The
equity interest of noncontrolling shareholders, partners or other
equity holders in consolidated entity. |
|
us-gaap:NetCashProvidedByUsedInFinancingActivities |
xbrli:monetaryItemType |
|
Duration |
|
Debit |
|
|
|
Amount
of cash inflow (outflow) from financing activities, including
discontinued operations. Financing activity cash flows include
obtaining resources from owners and providing them with a return on,
and a return of, their investment; borrowing money and repaying
amounts borrowed, or settling the obligation; and obtaining and
paying for other resources obtained from creditors on long-term
credit. |
|
us-gaap:NetCashProvidedByUsedInFinancingActivitiesContinuingOperationsAbstract |
xbrli:stringItemType |
|
Duration |
|
— |
|
|
|
|
|
us-gaap:NetCashProvidedByUsedInInvestingActivities |
xbrli:monetaryItemType |
|
Duration |
|
Debit |
|
|
|
Amount
of cash inflow (outflow) from investing activities, including
discontinued operations. Investing activity cash flows include
making and collecting loans and acquiring and disposing of debt or
equity instruments and property, plant, and equipment and other
productive assets. |
|
us-gaap:NetCashProvidedByUsedInInvestingActivitiesContinuingOperationsAbstract |
xbrli:stringItemType |
|
Duration |
|
— |
|
|
|
|
|
us-gaap:NetCashProvidedByUsedInOperatingActivities |
xbrli:monetaryItemType |
|
Duration |
|
— |
|
|
|
Amount
of cash inflow (outflow) from operating activities, including
discontinued operations. Operating activity cash flows include
transactions, adjustments, and changes in value not defined as
investing or financing activities. |
|
us-gaap:NetCashProvidedByUsedInOperatingActivitiesContinuingOperationsAbstract |
xbrli:stringItemType |
|
Duration |
|
— |
|
|
|
|
|
us-gaap:NetIncomeLoss |
xbrli:monetaryItemType |
|
Duration |
|
Credit |
|
|
|
The
portion of profit or loss for the period, net of income taxes, which
is attributable to the parent. |
|
us-gaap:NetIncomeLossAttributableToNoncontrollingInterest |
xbrli:monetaryItemType |
|
Duration |
|
Debit |
|
|
|
Amount
of Net Income (Loss) attributable to noncontrolling
interest. |
|
us-gaap:NetIncomeLossAttributableToRedeemableNoncontrollingInterest |
xbrli:monetaryItemType |
|
Duration |
|
Debit |
|
|
|
Amount
of Net Income (Loss) attributable to redeemable noncontrolling
interest. |
|
us-gaap:NoncashInvestingAndFinancingItemsAbstract |
xbrli:stringItemType |
|
Duration |
|
— |
|
|
|
|
|
us-gaap:NoncompeteAgreementsMember |
nonnum:domainItemType |
|
Duration |
|
— |
|
|
|
Agreement
in which one party agrees not to pursue a similar trade in
competition with another party. |
|
us-gaap:NonoperatingIncomeExpense |
xbrli:monetaryItemType |
|
Duration |
|
Credit |
|
|
|
The
aggregate amount of income or expense from ancillary
business-related activities (that is to say, excluding major
activities considered part of the normal operations of the
business). |
|
us-gaap:NonoperatingIncomeExpenseAbstract |
xbrli:stringItemType |
|
Duration |
|
— |
|
|
|
|
|
us-gaap:NotesPayable |
xbrli:monetaryItemType |
|
Instant |
|
Credit |
|
|
|
Including
the current and noncurrent portions, aggregate carrying amount of
all types of notes payable, as of the balance sheet date, with
initial maturities beyond one year or beyond the normal operating
cycle, if longer. |
|
us-gaap:NotesPayableAbstract |
xbrli:stringItemType |
|
Duration |
|
— |
|
|
|
|
|
us-gaap:NotesPayableCurrent |
xbrli:monetaryItemType |
|
Instant |
|
Credit |
|
|
|
Sum
of the carrying values as of the balance sheet date of the portions
of long-term notes payable due within one year or the operating
cycle if longer. |
|
us-gaap:OperatingExpenses |
xbrli:monetaryItemType |
|
Duration |
|
Debit |
|
|
|
Generally
recurring costs associated with normal operations except for the
portion of these expenses which can be clearly related to production
and included in cost of sales or services. Includes selling, general
and administrative expense. |
|
us-gaap:OperatingIncomeLoss |
xbrli:monetaryItemType |
|
Duration |
|
Credit |
|
|
|
The
net result for the period of deducting operating expenses from
operating revenues. |
|
us-gaap:OperatingLeaseCost |
xbrli:monetaryItemType |
|
Duration |
|
Debit |
|
|
|
Amount
of single lease cost, calculated by allocation of remaining cost of
lease over remaining lease term. Includes, but is not limited to,
single lease cost, after impairment of right-of-use asset,
calculated by amortization of remaining right-of-use asset and
accretion of lease liability. |
|
us-gaap:OperatingLeaseLiability |
xbrli:monetaryItemType |
|
Instant |
|
Credit |
|
|
|
Present
value of lessee's discounted obligation for lease payments from
operating lease. |
|
us-gaap:OperatingLeaseLiabilityCurrent |
xbrli:monetaryItemType |
|
Instant |
|
Credit |
|
|
|
Present
value of lessee's discounted obligation for lease payments from
operating lease, classified as current. |
|
us-gaap:OperatingLeaseLiabilityNoncurrent |
xbrli:monetaryItemType |
|
Instant |
|
Credit |
|
|
|
Present
value of lessee's discounted obligation for lease payments from
operating lease, classified as noncurrent. |
|
us-gaap:OperatingLeasePayments |
xbrli:monetaryItemType |
|
Duration |
|
Credit |
|
|
|
Amount
of cash outflow from operating lease, excluding payments to bring
another asset to condition and location necessary for its intended
use. |
|
us-gaap:OperatingLeaseRightOfUseAsset |
xbrli:monetaryItemType |
|
Instant |
|
Debit |
|
|
|
Amount
of lessee's right to use underlying asset under operating
lease. |
|
us-gaap:OperatingLeaseWeightedAverageDiscountRatePercent |
num:percentItemType |
|
Instant |
|
— |
|
|
|
Weighted
average discount rate for operating lease calculated at point in
time. |
|
us-gaap:OperatingLeaseWeightedAverageRemainingLeaseTerm1 |
xbrli:durationItemType |
|
Instant |
|
— |
|
|
|
Weighted
average remaining lease term for operating lease, in
'PnYnMnDTnHnMnS' format, for example, 'P1Y5M13D' represents reported
fact of one year, five months, and thirteen days. |
|
us-gaap:OperatingLeasesFutureMinimumPaymentsDue |
xbrli:monetaryItemType |
|
Instant |
|
Credit |
|
|
|
Amount
of required minimum rental payments for leases having an initial or
remaining non-cancelable letter-terms in excess of one
year. |
|
us-gaap:OperatingLeasesFutureMinimumPaymentsDueInRollingAfterYearFive |
xbrli:monetaryItemType |
|
Instant |
|
Credit |
|
|
|
Amount
of required minimum rental payments for operating leases having an
initial or remaining non-cancelable lease term in excess of one year
due after the fifth rolling twelve months following the latest
balance sheet. For interim and annual periods when interim periods
are reported on a rolling approach, from latest balance sheet
date. |
|
us-gaap:OperatingLeasesFutureMinimumPaymentsDueInRollingYearFive |
xbrli:monetaryItemType |
|
Instant |
|
Credit |
|
|
|
Amount
of required minimum rental payments for operating leases having an
initial or remaining non-cancelable lease term in excess of one year
due in the fifth rolling twelve months following the latest balance
sheet. For interim and annual periods when interim periods are
reported on a rolling approach, from latest balance sheet
date. |
|
us-gaap:OperatingLeasesFutureMinimumPaymentsDueInRollingYearFour |
xbrli:monetaryItemType |
|
Instant |
|
Credit |
|
|
|
Amount
of required minimum rental payments for operating leases having an
initial or remaining non-cancelable lease term in excess of one year
due in the fourth rolling twelve months following the latest balance
sheet. For interim and annual periods when interim periods are
reported on a rolling approach, from latest balance sheet
date. |
|
us-gaap:OperatingLeasesFutureMinimumPaymentsDueInRollingYearThree |
xbrli:monetaryItemType |
|
Instant |
|
Credit |
|
|
|
Amount
of required minimum rental payments for operating leases having an
initial or remaining non-cancelable lease term in excess of one year
due in the third rolling twelve months following the latest balance
sheet. For interim and annual periods when interim periods are
reported on a rolling approach, from latest balance sheet
date. |
|
us-gaap:OperatingLeasesFutureMinimumPaymentsDueInRollingYearTwo |
xbrli:monetaryItemType |
|
Instant |
|
Credit |
|
|
|
Amount
of required minimum rental payments for operating leases having an
initial or remaining non-cancelable lease term in excess of one year
due in the second rolling twelve months following the latest balance
sheet. For interim and annual periods when interim periods are
reported on a rolling approach, from latest balance sheet
date. |
|
us-gaap:OperatingLeasesFutureMinimumPaymentsNextRollingTwelveMonths |
xbrli:monetaryItemType |
|
Instant |
|
Credit |
|
|
|
Amount
of required minimum rental payments for operating leases having an
initial or remaining non-cancelable lease term in excess of one year
due in the next rolling twelve months following the latest balance
sheet. For interim and annual periods when interim periods are
reported on a rolling approach, from latest balance sheet
date. |
|
us-gaap:OperatingSegmentsMember |
nonnum:domainItemType |
|
Duration |
|
— |
|
|
|
Identifies
components of an entity that engage in business activities from
which they may earn revenue and incur expenses, including
transactions with other components of the same entity. |
|
us-gaap:OrganizationConsolidationAndPresentationOfFinancialStatementsAbstract |
xbrli:stringItemType |
|
Duration |
|
— |
|
|
|
|
|
us-gaap:OtherIntangibleAssetsNet |
xbrli:monetaryItemType |
|
Instant |
|
Debit |
|
|
|
Amount
after accumulated amortization of finite-lived and indefinite-lived
intangible assets classified as other. |
|
us-gaap:OtherLiabilitiesTableTextBlock |
nonnum:textBlockItemType |
|
Duration |
|
— |
|
|
|
Tabular
disclosure of other liabilities. |
|
us-gaap:OtherNonoperatingIncomeExpense |
xbrli:monetaryItemType |
|
Duration |
|
Credit |
|
|
|
Amount
of income (expense) related to nonoperating activities, classified
as other. |
|
us-gaap:PatentsMember |
nonnum:domainItemType |
|
Duration |
|
— |
|
|
|
Exclusive
legal right granted by the government to the owner of the patent to
exploit an invention or a process for a period of time specified by
law. |
|
us-gaap:PayablesAndAccrualsAbstract |
xbrli:stringItemType |
|
Duration |
|
— |
|
|
|
|
|
us-gaap:PaymentsForRepurchaseOfCommonStock |
xbrli:monetaryItemType |
|
Duration |
|
Credit |
|
|
|
The
cash outflow to reacquire common stock during the period. |
|
us-gaap:PaymentsToAcquireBusinessTwoNetOfCashAcquired |
xbrli:monetaryItemType |
|
Duration |
|
Credit |
|
|
|
The
cash outflow associated with a second acquisition of a business, net
of the cash acquired from the purchase. |
|
us-gaap:PaymentsToAcquireBusinessesGross |
xbrli:monetaryItemType |
|
Duration |
|
Credit |
|
|
|
The
cash outflow associated with the acquisition of business during the
period. The cash portion only of the acquisition price. |
|
us-gaap:PaymentsToAcquireBusinessesNetOfCashAcquired |
xbrli:monetaryItemType |
|
Duration |
|
Credit |
|
|
|
The
cash outflow associated with the acquisition of a business, net of
the cash acquired from the purchase. |
|
us-gaap:PaymentsToAcquireInvestments |
xbrli:monetaryItemType |
|
Duration |
|
Credit |
|
|
|
The
cash outflow associated with the purchase of all investments (debt,
security, other) during the period. |
|
us-gaap:PaymentsToAcquireOtherProductiveAssets |
xbrli:monetaryItemType |
|
Duration |
|
Credit |
|
|
|
Amount
of cash outflow for the purchase of or improvements to tangible or
intangible assets, used to produce goods or deliver services,
classified as other. |
|
us-gaap:PaymentsToAcquirePropertyPlantAndEquipment |
xbrli:monetaryItemType |
|
Duration |
|
Credit |
|
|
|
The
cash outflow associated with the acquisition of long-lived, physical
assets that are used in the normal conduct of business to produce
goods and services and not intended for resale; includes cash
outflows to pay for construction of self-constructed
assets. |
|
us-gaap:PreferredStockParOrStatedValuePerShare |
num:perShareItemType |
|
Instant |
|
— |
|
|
|
Face
amount or stated value per share of preferred stock nonredeemable or
redeemable solely at the option of the issuer. |
|
us-gaap:PreferredStockSharesAuthorized |
xbrli:sharesItemType |
|
Instant |
|
— |
|
|
|
The
maximum number of nonredeemable preferred shares (or preferred stock
redeemable solely at the option of the issuer) permitted to be
issued by an entity's charter and bylaws. |
|
us-gaap:PreferredStockSharesIssued |
xbrli:sharesItemType |
|
Instant |
|
— |
|
|
|
Total
number of nonredeemable preferred shares (or preferred stock
redeemable solely at the option of the issuer) issued to
shareholders (includes related preferred shares that were issued,
repurchased, and remain in the treasury). May be all or portion of
the number of preferred shares authorized. Excludes preferred shares
that are classified as debt. |
|
us-gaap:PreferredStockSharesOutstanding |
xbrli:sharesItemType |
|
Instant |
|
— |
|
|
|
Aggregate
share number for all nonredeemable preferred stock (or preferred
stock redeemable solely at the option of the issuer) held by
stockholders. Does not include preferred shares that have been
repurchased. |
|
us-gaap:PreferredStockValue |
xbrli:monetaryItemType |
|
Instant |
|
Credit |
|
|
|
Aggregate
par or stated value of issued nonredeemable preferred stock (or
preferred stock redeemable solely at the option of the issuer). This
item includes treasury stock repurchased by the entity. Note:
elements for number of nonredeemable preferred shares, par value and
other disclosure concepts are in another section within
stockholders' equity. |
|
us-gaap:PrepaidExpenseAndOtherAssetsCurrent |
xbrli:monetaryItemType |
|
Instant |
|
Debit |
|
|
|
Amount
of asset related to consideration paid in advance for costs that
provide economic benefits in future periods, and amount of other
assets that are expected to be realized or consumed within one year
or the normal operating cycle, if longer. |
|
us-gaap:ProFormaWeightedAverageSharesOutstandingDiluted |
xbrli:sharesItemType |
|
Duration |
|
— |
|
|
|
The
weighted average number of shares or units and dilutive common stock
or unit equivalents outstanding in the calculation of proforma
diluted earnings per share (earnings per unit), which is commonly
presented in initial public offerings based on the terms of the
offering. |
|
us-gaap:ProceedsFromSaleMaturityAndCollectionOfShorttermInvestments |
xbrli:monetaryItemType |
|
Duration |
|
Debit |
|
|
|
The
cash inflow from sales, maturities, prepayments, calls and
collections of all investments, including securities and other
assets, having ready marketability and intended by management to be
liquidated, if necessary, within the current operating cycle.
Includes cash flows from securities classified as trading securities
that were acquired for reasons other than sale in the
short-term. |
|
us-gaap:ProceedsFromSaleOfIntangibleAssets |
xbrli:monetaryItemType |
|
Duration |
|
Debit |
|
|
|
The
cash inflow from disposal of asset without physical form usually
arising from contractual or other legal rights, excluding
goodwill. |
|
us-gaap:ProductMember |
nonnum:domainItemType |
|
Duration |
|
— |
|
|
|
Article
or substance produced by nature, labor or machinery. |
|
us-gaap:ProfitLoss |
xbrli:monetaryItemType |
|
Duration |
|
Credit |
|
|
|
The
consolidated profit or loss for the period, net of income taxes,
including the portion attributable to the noncontrolling
interest. |
|
us-gaap:PropertyPlantAndEquipmentByTypeAxis |
xbrli:stringItemType |
|
Duration |
|
— |
|
|
|
Information
by type of long-lived, physical assets used to produce goods and
services and not intended for resale. |
|
us-gaap:PropertyPlantAndEquipmentNet |
xbrli:monetaryItemType |
|
Instant |
|
Debit |
|
|
|
Amount
after accumulated depreciation, depletion and amortization of
physical assets used in the normal conduct of business to produce
goods and services and not intended for resale. Examples include,
but are not limited to, land, buildings, machinery and equipment,
office equipment, and furniture and fixtures. |
|
us-gaap:PropertyPlantAndEquipmentTypeDomain |
nonnum:domainItemType |
|
Duration |
|
— |
|
|
|
Listing
of long-lived, physical assets that are used in the normal conduct
of business to produce goods and services and not intended for
resale. Examples include land, buildings, machinery and equipment,
and other types of furniture and equipment including, but not
limited to, office equipment, furniture and fixtures, and computer
equipment and software. |
|
us-gaap:ProspectiveAdoptionOfNewAccountingPronouncementsAxis |
xbrli:stringItemType |
|
Duration |
|
— |
|
|
|
Information
related to prospectively adopted accounting guidance. |
|
us-gaap:ProvisionForDoubtfulAccounts |
xbrli:monetaryItemType |
|
Duration |
|
Debit |
|
|
|
Amount
of expense (reversal of expense) for expected credit loss on
accounts receivable. |
|
us-gaap:RedeemableNoncontrollingInterestEquityCommonCarryingAmount |
xbrli:monetaryItemType |
|
Instant |
|
Credit |
|
|
|
As
of the reporting date, the carrying amount of noncontrolling
interests which are redeemable by the (parent) entity (1) at a fixed
or determinable price on a fixed or determinable date, (2) at the
option of the holder of the noncontrolling interest, or (3) upon
occurrence of an event that is not solely within the control of the
(parent) entity. The noncontrolling interest holder's ownership (or
holders' ownership) may be in the form of common shares (regardless
of class), limited partnership units (regardless of class),
non-preferential membership interests, or any other form of common
equity regardless of investee entity legal form. |
|
us-gaap:RedeemableNoncontrollingInterestTableTextBlock |
nonnum:textBlockItemType |
|
Duration |
|
— |
|
|
|
Tabular
disclosure of redeemable noncontrolling interest (as defined)
included in the statement of financial position as either a
liability or temporary equity. As of the date of the statement of
financial position, such redeemable noncontrolling interest is
currently redeemable, as defined, for cash or other assets of the
entity at (1) at a fixed or determinable price on a fixed or
determinable date, (2) at the option of the holder of the
noncontrolling interest, or (3) upon occurrence of an event that is
not solely within the control of the entity. |
|
us-gaap:RelatedPartyDomain |
nonnum:domainItemType |
|
Duration |
|
— |
|
|
|
Related
parties include affiliates; other entities for which investments are
accounted for by the equity method by the entity; trusts for benefit
of employees; and principal owners, management, and members of
immediate families. It also may include other parties with which the
entity may control or can significantly influence the management or
operating policies of the other to an extent that one of the
transacting parties might be prevented from fully pursuing its own
separate interests. |
|
us-gaap:RelatedPartyTransactionsByRelatedPartyAxis |
xbrli:stringItemType |
|
Duration |
|
— |
|
|
|
Information
by type of related party. Related parties include, but not limited
to, affiliates; other entities for which investments are accounted
for by the equity method by the entity; trusts for benefit of
employees; and principal owners, management, and members of
immediate families. It also may include other parties with which the
entity may control or can significantly influence the management or
operating policies of the other to an extent that one of the
transacting parties might be prevented from fully pursuing its own
separate interests. |
|
us-gaap:RepaymentsOfLongTermCapitalLeaseObligations |
xbrli:monetaryItemType |
|
Duration |
|
Credit |
|
|
|
The
cash outflow for the obligation for a lease meeting the criteria for
capitalization (with maturities exceeding one year or beyond the
operating cycle of the entity, if longer). |
|
us-gaap:RepaymentsOfNotesPayable |
xbrli:monetaryItemType |
|
Duration |
|
Credit |
|
|
|
The
cash outflow for a borrowing supported by a written promise to pay
an obligation. |
|
us-gaap:RestrictedStockMember |
nonnum:domainItemType |
|
Duration |
|
— |
|
|
|
Stock
including a provision that prohibits sale or substantive sale of an
equity instrument for a specified period of time or until specified
performance conditions are met. |
|
us-gaap:RetainedEarningsAccumulatedDeficit |
xbrli:monetaryItemType |
|
Instant |
|
Credit |
|
|
|
The
cumulative amount of the reporting entity's undistributed earnings
or deficit. |
|
us-gaap:RetainedEarningsMember |
nonnum:domainItemType |
|
Duration |
|
— |
|
|
|
The
cumulative amount of the reporting entity's undistributed earnings
or deficit. |
|
us-gaap:RevenueFromContractWithCustomerAbstract |
xbrli:stringItemType |
|
Duration |
|
— |
|
|
|
|
|
us-gaap:RevenueFromContractWithCustomerIncludingAssessedTax |
xbrli:monetaryItemType |
|
Duration |
|
Credit |
|
|
|
Amount,
including tax collected from customer, of revenue from satisfaction
of performance obligation by transferring promised good or service
to customer. Tax collected from customer is tax assessed by
governmental authority that is both imposed on and concurrent with
specific revenue-producing transaction, including, but not limited
to, sales, use, value-added and excise. |
|
us-gaap:RevenueFromContractWithCustomerTextBlock |
nonnum:textBlockItemType |
|
Duration |
|
— |
|
|
|
The
entire disclosure of revenue from contract with customer to transfer
good or service and to transfer nonfinancial asset. Includes, but is
not limited to, disaggregation of revenue, credit loss recognized
from contract with customer, judgment and change in judgment related
to contract with customer, and asset recognized from cost incurred
to obtain or fulfill contract with customer. Excludes insurance and
lease contracts. |
|
us-gaap:RevenuesAbstract |
xbrli:stringItemType |
|
Duration |
|
— |
|
|
|
|
|
us-gaap:ScheduleOfAccountsPayableAndAccruedLiabilitiesTableTextBlock |
nonnum:textBlockItemType |
|
Duration |
|
— |
|
|
|
Tabular
disclosure of the (a) carrying value as of the balance sheet date of
liabilities incurred (and for which invoices have typically been
received) and payable to vendors for goods and services received
that are used in an entity's business (accounts payable); (b) other
payables; and (c) accrued liabilities. Examples include taxes,
interest, rent and utilities. Used to reflect the current portion of
the liabilities (due within one year or within the normal operating
cycle if longer). An alternative caption includes accrued
expenses. |
|
us-gaap:ScheduleOfBusinessAcquisitionsByAcquisitionTable |
xbrli:stringItemType |
|
Duration |
|
— |
|
|
|
Schedule
reflecting each material business combination (or series of
individually immaterial business combinations) completed during the
period, including background, timing, and recognized assets and
liabilities. |
|
us-gaap:ScheduleOfCashFlowSupplementalDisclosuresTableTextBlock |
nonnum:textBlockItemType |
|
Duration |
|
— |
|
|
|
Tabular
disclosure of supplemental cash flow information for the periods
presented. |
|
us-gaap:ScheduleOfDebtTableTextBlock |
nonnum:textBlockItemType |
|
Duration |
|
— |
|
|
|
Tabular
disclosure of information pertaining to short-term and long-debt
instruments or arrangements, including but not limited to
identification of terms, features, collateral requirements and other
information necessary to a fair presentation. |
|
us-gaap:ScheduleOfEarningsPerShareBasicAndDilutedTableTextBlock |
nonnum:textBlockItemType |
|
Duration |
|
— |
|
|
|
Tabular
disclosure of an entity's basic and diluted earnings per share
calculations, including a reconciliation of numerators and
denominators of the basic and diluted per-share computations for
income from continuing operations. |
|
us-gaap:ScheduleOfFiniteLivedIntangibleAssetsTableTextBlock |
nonnum:textBlockItemType |
|
Duration |
|
— |
|
|
|
Tabular
disclosure of assets, excluding financial assets and goodwill,
lacking physical substance with a finite life, by either major class
or business segment. |
|
us-gaap:ScheduleOfNonvestedRestrictedStockUnitsActivityTableTextBlock |
nonnum:textBlockItemType |
|
Duration |
|
— |
|
|
|
Tabular
disclosure of the changes in outstanding nonvested restricted stock
units. |
|
us-gaap:ScheduleOfRecognizedIdentifiedAssetsAcquiredAndLiabilitiesAssumedTableTextBlock |
nonnum:textBlockItemType |
|
Duration |
|
— |
|
|
|
Tabular
disclosure of the amounts recognized as of the acquisition date for
each major class of assets acquired and liabilities assumed. May
include but not limited to the following: (a) acquired receivables;
(b) contingencies recognized at the acquisition date; and (c) the
fair value of noncontrolling interests in the acquiree. |
|
us-gaap:ScheduleOfSegmentReportingInformationBySegmentTable |
xbrli:stringItemType |
|
Duration |
|
— |
|
|
|
A
table disclosing the profit or loss and total assets for each
reportable segment of the entity. An entity discloses certain
information on each reportable segment if the amounts (a) are
included in the measure of segment profit or loss reviewed by the
chief operating decision maker or (b) are otherwise regularly
provided to the chief operating decision maker, even if not included
in that measure of segment profit or loss. |
|
us-gaap:ScheduleOfSegmentReportingInformationBySegmentTextBlock |
nonnum:textBlockItemType |
|
Duration |
|
— |
|
|
|
Tabular
disclosure of the profit or loss and total assets for each
reportable segment. An entity discloses certain information on each
reportable segment if the amounts (a) are included in the measure of
segment profit or loss reviewed by the chief operating decision
maker or (b) are otherwise regularly provided to the chief operating
decision maker, even if not included in that measure of segment
profit or loss. |
|
us-gaap:ScheduleOfShareBasedCompensationActivityTableTextBlock |
nonnum:textBlockItemType |
|
Duration |
|
— |
|
|
|
Tabular
disclosure of activity for award under share-based payment
arrangement. Includes, but is not limited to, outstanding award at
beginning and end of year, granted, exercised, forfeited, and
weighted-average grant date fair value. |
|
us-gaap:ScheduleOfShareBasedCompensationArrangementsByShareBasedPaymentAwardTable |
xbrli:stringItemType |
|
Duration |
|
— |
|
|
|
Disclosure
of information about share-based payment arrangement. |
|
us-gaap:ScheduleOfShareBasedPaymentAwardStockOptionsValuationAssumptionsTableTextBlock |
nonnum:textBlockItemType |
|
Duration |
|
— |
|
|
|
Tabular
disclosure of the significant assumptions used during the year to
estimate the fair value of stock options, including, but not limited
to: (a) expected term of share options and similar instruments, (b)
expected volatility of the entity's shares, (c) expected dividends,
(d) risk-free rate(s), and (e) discount for post-vesting
restrictions. |
|
us-gaap:ScheduleOfUnrecognizedCompensationCostNonvestedAwardsTableTextBlock |
nonnum:textBlockItemType |
|
Duration |
|
— |
|
|
|
Tabular
disclosure of cost not yet recognized and weighted-average period
over which cost is expected to be recognized for nonvested award
under share-based payment arrangement. |
|
us-gaap:SegmentDomain |
nonnum:domainItemType |
|
Duration |
|
— |
|
|
|
Components
of an entity that engage in business activities from which they may
earn revenue and incur expenses, including transactions with other
components of the same entity. |
|
us-gaap:SegmentReportingAbstract |
xbrli:stringItemType |
|
Duration |
|
— |
|
|
|
|
|
us-gaap:SegmentReportingDisclosureTextBlock |
nonnum:textBlockItemType |
|
Duration |
|
— |
|
|
|
The
entire disclosure for reporting segments including data and tables.
Reportable segments include those that meet any of the following
quantitative thresholds a) it's reported revenue, including sales to
external customers and intersegment sales or transfers is 10 percent
or more of the combined revenue, internal and external, of all
operating segments b) the absolute amount of its reported profit or
loss is 10 percent or more of the greater, in absolute amount of 1)
the combined reported profit of all operating segments that did not
report a loss or 2) the combined reported loss of all operating
segments that did report a loss c) its assets are 10 percent or more
of the combined assets of all operating segments. |
|
us-gaap:SegmentReportingInformationLineItems |
xbrli:stringItemType |
|
Duration |
|
— |
|
|
|
Line
items represent financial concepts included in a table. These
concepts are used to disclose reportable information associated with
domain members defined in one or many axes to the table. |
|
us-gaap:SellingGeneralAndAdministrativeExpense |
xbrli:monetaryItemType |
|
Duration |
|
Debit |
|
|
|
The
aggregate total costs related to selling a firm's product and
services, as well as all other general and administrative expenses.
Direct selling expenses (for example, credit, warranty, and
advertising) are expenses that can be directly linked to the sale of
specific products. Indirect selling expenses are expenses that
cannot be directly linked to the sale of specific products, for
example telephone expenses, Internet, and postal charges. General
and administrative expenses include salaries of non-sales personnel,
rent, utilities, communication, etc. |
|
us-gaap:ServiceMember |
nonnum:domainItemType |
|
Duration |
|
— |
|
|
|
Assistance,
including, but not limited to, technology, license and maintenance,
license and service, maintenance, oil and gas, and financial
service. |
|
us-gaap:ShareBasedCompensation |
xbrli:monetaryItemType |
|
Duration |
|
Debit |
|
|
|
Amount
of noncash expense for share-based payment arrangement. |
|
us-gaap:ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsForfeitedInPeriod |
xbrli:sharesItemType |
|
Duration |
|
— |
|
|
|
The
number of equity-based payment instruments, excluding stock (or
unit) options, that were forfeited during the reporting
period. |
|
us-gaap:ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsForfeituresWeightedAverageGrantDateFairValue |
num:perShareItemType |
|
Duration |
|
— |
|
|
|
Weighted
average fair value as of the grant date of equity-based award plans
other than stock (unit) option plans that were not exercised or put
into effect as a result of the occurrence of a terminating
event. |
|
us-gaap:ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsGrantsInPeriod |
xbrli:sharesItemType |
|
Duration |
|
— |
|
|
|
The
number of grants made during the period on other than stock (or
unit) option plans (for example, phantom stock or unit plan, stock
or unit appreciation rights plan, performance target
plan). |
|
us-gaap:ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsGrantsInPeriodWeightedAverageGrantDateFairValue |
num:perShareItemType |
|
Duration |
|
— |
|
|
|
The
weighted average fair value at grant date for nonvested equity-based
awards issued during the period on other than stock (or unit) option
plans (for example, phantom stock or unit plan, stock or unit
appreciation rights plan, performance target plan). |
|
us-gaap:ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsNonvestedNumber |
xbrli:sharesItemType |
|
Instant |
|
— |
|
|
|
The
number of non-vested equity-based payment instruments, excluding
stock (or unit) options, that validly exist and are outstanding as
of the balance sheet date. |
|
us-gaap:ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsNonvestedWeightedAverageGrantDateFairValue |
num:perShareItemType |
|
Instant |
|
— |
|
|
|
Per
share or unit weighted-average fair value of nonvested award under
share-based payment arrangement. Excludes share and unit
options. |
|
us-gaap:ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsVestedInPeriod |
xbrli:sharesItemType |
|
Duration |
|
— |
|
|
|
The
number of equity-based payment instruments, excluding stock (or
unit) options, that vested during the reporting period. |
|
us-gaap:ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsVestedInPeriodWeightedAverageGrantDateFairValue |
num:perShareItemType |
|
Duration |
|
— |
|
|
|
The
weighted average fair value as of grant date pertaining to an
equity-based award plan other than a stock (or unit) option plan for
which the grantee gained the right during the reporting period, by
satisfying service and performance requirements, to receive or
retain shares or units, other instruments, or cash in accordance
with the terms of the arrangement. |
|
us-gaap:ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsExpectedDividendRate |
num:percentItemType |
|
Duration |
|
— |
|
|
|
The
estimated dividend rate (a percentage of the share price) to be paid
(expected dividends) to holders of the underlying shares over the
option's term. |
|
us-gaap:ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsExpectedVolatilityRate |
num:percentItemType |
|
Duration |
|
— |
|
|
|
The
estimated measure of the percentage by which a share price is
expected to fluctuate during a period. Volatility also may be
defined as a probability-weighted measure of the dispersion of
returns about the mean. The volatility of a share price is the
standard deviation of the continuously compounded rates of return on
the share over a specified period. That is the same as the standard
deviation of the differences in the natural logarithms of the stock
prices plus dividends, if any, over the period. |
|
us-gaap:ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsExpectedVolatilityRateMaximum |
num:percentItemType |
|
Duration |
|
— |
|
|
|
The
estimated measure of the maximum percentage by which a share price
is expected to fluctuate during a period. Volatility also may be
defined as a probability-weighted measure of the dispersion of
returns about the mean. The volatility of a share price is the
standard deviation of the continuously compounded rates of return on
the share over a specified period. That is the same as the standard
deviation of the differences in the natural logarithms of the stock
prices plus dividends, if any, over the period. |
|
us-gaap:ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsExpectedVolatilityRateMinimum |
num:percentItemType |
|
Duration |
|
— |
|
|
|
The
estimated measure of the minimum percentage by which a share price
is expected to fluctuate during a period. Volatility also may be
defined as a probability-weighted measure of the dispersion of
returns about the mean. The volatility of a share price is the
standard deviation of the continuously compounded rates of return on
the share over a specified period. That is the same as the standard
deviation of the differences in the natural logarithms of the stock
prices plus dividends, if any, over the period. |
|
us-gaap:ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsRiskFreeInterestRate |
num:percentItemType |
|
Duration |
|
— |
|
|
|
The
risk-free interest rate assumption that is used in valuing an option
on its own shares. |
|
us-gaap:ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsRiskFreeInterestRateMaximum |
num:percentItemType |
|
Duration |
|
— |
|
|
|
The
maximum risk-free interest rate assumption that is used in valuing
an option on its own shares. |
|
us-gaap:ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsRiskFreeInterestRateMinimum |
num:percentItemType |
|
Duration |
|
— |
|
|
|
The
minimum risk-free interest rate assumption that is used in valuing
an option on its own shares. |
|
us-gaap:ShareBasedCompensationArrangementByShareBasedPaymentAwardLineItems |
xbrli:stringItemType |
|
Duration |
|
— |
|
|
|
Line
items represent financial concepts included in a table. These
concepts are used to disclose reportable information associated with
domain members defined in one or many axes to the table. |
|
us-gaap:ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisableNumber |
xbrli:sharesItemType |
|
Instant |
|
— |
|
|
|
The
number of shares into which fully or partially vested stock options
outstanding as of the balance sheet date can be currently converted
under the option plan. |
|
us-gaap:ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisableWeightedAverageExercisePrice |
num:perShareItemType |
|
Instant |
|
— |
|
|
|
The
weighted-average price as of the balance sheet date at which
grantees can acquire the shares reserved for issuance on vested
portions of options outstanding and currently exercisable under the
stock option plan. |
|
us-gaap:ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExpirationsInPeriod |
xbrli:sharesItemType |
|
Duration |
|
— |
|
|
|
Number
of options or other stock instruments for which the right to
exercise has lapsed under the terms of the plan
agreements. |
|
us-gaap:ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriodGross |
xbrli:sharesItemType |
|
Duration |
|
— |
|
|
|
Gross
number of share options (or share units) granted during the
period. |
|
us-gaap:ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriodWeightedAverageGrantDateFairValue |
num:perShareItemType |
|
Duration |
|
— |
|
|
|
The
weighted average grant-date fair value of options granted during the
reporting period as calculated by applying the disclosed option
pricing methodology. |
|
us-gaap:ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingIntrinsicValue |
xbrli:monetaryItemType |
|
Instant |
|
Debit |
|
|
|
Amount
by which the current fair value of the underlying stock exceeds the
exercise price of options outstanding. |
|
us-gaap:ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingNumber |
xbrli:sharesItemType |
|
Instant |
|
— |
|
|
|
Number
of options outstanding, including both vested and non-vested
options. |
|
us-gaap:ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingRollForward |
xbrli:stringItemType |
|
Duration |
|
— |
|
|
|
A
roll forward is a reconciliation of a concept from the beginning of
a period to the end of a period. |
|
us-gaap:ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingWeightedAverageExercisePrice |
num:perShareItemType |
|
Instant |
|
— |
|
|
|
Weighted
average price at which grantees can acquire the shares reserved for
issuance under the stock option plan. |
|
us-gaap:ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingWeightedAverageExercisePriceRollforward |
xbrli:stringItemType |
|
Duration |
|
— |
|
|
|
|
|
us-gaap:ShareBasedCompensationArrangementsByShareBasedPaymentAwardAwardTypeAndPlanNameDomain |
nonnum:domainItemType |
|
Duration |
|
— |
|
|
|
Award
under share-based payment arrangement. |
|
us-gaap:ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsExercisesInPeriodWeightedAverageExercisePrice |
num:perShareItemType |
|
Duration |
|
— |
|
|
|
Weighted
average price at which option holders acquired shares when
converting their stock options into shares. |
|
us-gaap:ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsExpirationsInPeriodWeightedAverageExercisePrice |
num:perShareItemType |
|
Duration |
|
— |
|
|
|
Weighted
average price at which grantees could have acquired the underlying
shares with respect to stock options of the plan that
expired. |
|
us-gaap:ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsGrantsInPeriodWeightedAverageExercisePrice |
num:perShareItemType |
|
Duration |
|
— |
|
|
|
Weighted
average per share amount at which grantees can acquire shares of
common stock by exercise of options. |
|
us-gaap:ShareBasedCompensationAwardTrancheOneMember |
nonnum:domainItemType |
|
Duration |
|
— |
|
|
|
First
portion of award under share-based payment arrangement
differentiated by vesting feature, including, but not limited to,
performance measure or service period. |
|
us-gaap:ShareBasedCompensationAwardTrancheThreeMember |
nonnum:domainItemType |
|
Duration |
|
— |
|
|
|
Third
portion of award under share-based payment arrangement
differentiated by vesting feature, including, but not limited to,
performance measure or service period. |
|
us-gaap:ShareBasedCompensationAwardTrancheTwoMember |
nonnum:domainItemType |
|
Duration |
|
— |
|
|
|
Second
portion of award under share-based payment arrangement
differentiated by vesting feature, including, but not limited to,
performance measure or service period. |
|
us-gaap:SharebasedCompensationArrangementBySharebasedPaymentAwardFairValueAssumptionsExpectedTerm1 |
xbrli:durationItemType |
|
Duration |
|
— |
|
|
|
Expected
term of award under share-based payment arrangement, in
'PnYnMnDTnHnMnS' format, for example, 'P1Y5M13D' represents reported
fact of one year, five months, and thirteen days. |
|
us-gaap:SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsExercisableIntrinsicValue1 |
xbrli:monetaryItemType |
|
Instant |
|
Debit |
|
|
|
Amount
of difference between fair value of the underlying shares reserved
for issuance and exercise price of vested portions of options
outstanding and currently exercisable. |
|
us-gaap:SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsExercisableWeightedAverageRemainingContractualTerm1 |
xbrli:durationItemType |
|
Duration |
|
— |
|
|
|
Weighted
average remaining contractual term for vested portions of options
outstanding and currently exercisable or convertible, in
'PnYnMnDTnHnMnS' format, for example, 'P1Y5M13D' represents the
reported fact of one year, five months, and thirteen days. |
|
us-gaap:SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsNonvestedNumberOfShares |
xbrli:sharesItemType |
|
Instant |
|
— |
|
|
|
Number
of non-vested options outstanding. |
|
us-gaap:SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsNonvestedWeightedAverageGrantDateFairValue |
num:perShareItemType |
|
Instant |
|
— |
|
|
|
Weighted
average grant-date fair value of non-vested options
outstanding. |
|
us-gaap:SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsOutstandingWeightedAverageRemainingContractualTerm2 |
xbrli:durationItemType |
|
Duration |
|
— |
|
|
|
Weighted
average remaining contractual term for option awards outstanding, in
'PnYnMnDTnHnMnS' format, for example, 'P1Y5M13D' represents the
reported fact of one year, five months, and thirteen days. |
|
us-gaap:ShortTermInvestments |
xbrli:monetaryItemType |
|
Instant |
|
Debit |
|
|
|
Amount
of investments including trading securities, available-for-sale
securities, held-to-maturity securities, and short-term investments
classified as other and current. |
|
us-gaap:StatementBusinessSegmentsAxis |
xbrli:stringItemType |
|
Duration |
|
— |
|
|
|
Information
by business segments. |
|
us-gaap:StatementEquityComponentsAxis |
xbrli:stringItemType |
|
Duration |
|
— |
|
|
|
Information
by component of equity. |
|
us-gaap:StatementLineItems |
xbrli:stringItemType |
|
Duration |
|
— |
|
|
|
Line
items represent financial concepts included in a table. These
concepts are used to disclose reportable information associated with
domain members defined in one or many axes to the table. |
|
us-gaap:StatementOfCashFlowsAbstract |
xbrli:stringItemType |
|
Duration |
|
— |
|
|
|
|
|
us-gaap:StatementOfFinancialPositionAbstract |
xbrli:stringItemType |
|
Duration |
|
— |
|
|
|
|
|
us-gaap:StatementOfStockholdersEquityAbstract |
xbrli:stringItemType |
|
Duration |
|
— |
|
|
|
|
|
us-gaap:StatementTable |
xbrli:stringItemType |
|
Duration |
|
— |
|
|
|
Schedule
reflecting a Statement of Income, Statement of Cash Flows, Statement
of Financial Position, Statement of Shareholders' Equity and Other
Comprehensive Income, or other statement as needed. |
|
us-gaap:StockIssuedDuringPeriodSharesAcquisitions |
xbrli:sharesItemType |
|
Duration |
|
— |
|
|
|
Number
of shares of stock issued during the period pursuant to
acquisitions. |
|
us-gaap:StockIssuedDuringPeriodSharesEmployeeBenefitPlan |
xbrli:sharesItemType |
|
Duration |
|
— |
|
|
|
Number
of shares issued during the period to an employee benefit plan, such
as a defined contribution or defined benefit plan. |
|
us-gaap:StockIssuedDuringPeriodSharesStockOptionsExercised |
xbrli:sharesItemType |
|
Duration |
|
— |
|
|
|
Number
of share options (or share units) exercised during the current
period. |
|
us-gaap:StockIssuedDuringPeriodValueAcquisitions |
xbrli:monetaryItemType |
|
Duration |
|
Credit |
|
|
|
Value
of stock issued pursuant to acquisitions during the
period. |
|
us-gaap:StockIssuedDuringPeriodValueEmployeeBenefitPlan |
xbrli:monetaryItemType |
|
Duration |
|
Credit |
|
|
|
Value
of shares issued during the period to an employee benefit plan, such
as a defined contribution or defined benefit plan. |
|
us-gaap:StockRepurchasedDuringPeriodShares |
xbrli:sharesItemType |
|
Duration |
|
— |
|
|
|
Number
of shares that have been repurchased during the period and have not
been retired and are not held in treasury. Some state laws may
govern the circumstances under which an entity may acquire its own
stock and prescribe the accounting treatment therefore. This element
is used when state law does not recognize treasury stock. |
|
us-gaap:StockRepurchasedDuringPeriodValue |
xbrli:monetaryItemType |
|
Duration |
|
Debit |
|
|
|
Equity
impact of the value of stock that has been repurchased during the
period and has not been retired and is not held in treasury. Some
state laws may mandate the circumstances under which an entity may
acquire its own stock and prescribe the accounting treatment
therefore. This element is used when state law does not recognize
treasury stock. |
|
us-gaap:StockholdersEquity |
xbrli:monetaryItemType |
|
Instant |
|
Credit |
|
|
|
Total
of all stockholders' equity (deficit) items, net of receivables from
officers, directors, owners, and affiliates of the entity which are
attributable to the parent. The amount of the economic entity's
stockholders' equity attributable to the parent excludes the amount
of stockholders' equity which is allocable to that ownership
interest in subsidiary equity which is not attributable to the
parent (noncontrolling interest, minority interest). This excludes
temporary equity and is sometimes called permanent equity. |
|
us-gaap:StockholdersEquityAbstract |
xbrli:stringItemType |
|
Duration |
|
— |
|
|
|
|
|
us-gaap:SupplementalCashFlowInformationAbstract |
xbrli:stringItemType |
|
Duration |
|
— |
|
|
|
|
|
us-gaap:TaxesPayableCurrent |
xbrli:monetaryItemType |
|
Instant |
|
Credit |
|
|
|
Carrying
value as of the balance sheet date of obligations incurred and
payable for statutory income, sales, use, payroll, excise, real,
property and other taxes. Used to reflect the current portion of the
liabilities (due within one year or within the normal operating
cycle if longer). |
|
us-gaap:TechnologyServiceMember |
nonnum:domainItemType |
|
Duration |
|
— |
|
|
|
Technology
assistance, including but not limited to, training, installation,
engineering, and software design. |
|
us-gaap:TrademarksMember |
nonnum:domainItemType |
|
Duration |
|
— |
|
|
|
Rights
acquired through registration of a trademark to gain or protect
exclusive use of a business name, symbol or other device or
style. |
|
us-gaap:TreasuryStockMember |
nonnum:domainItemType |
|
Duration |
|
— |
|
|
|
Shares
of an entity that have been repurchased by the entity. This stock
has no voting rights and receives no dividends. Note that treasury
stock may be recorded at its total cost or separately as par (or
stated) value and additional paid in capital. Classified within
stockholders' equity if nonredeemable or redeemable solely at the
option of the issuer. Classified within temporary equity if
redemption is outside the control of the issuer. |
|
us-gaap:TreasuryStockShares |
xbrli:sharesItemType |
|
Instant |
|
— |
|
|
|
Number
of common and preferred shares that were previously issued and that
were repurchased by the issuing entity and held in treasury on the
financial statement date. This stock has no voting rights and
receives no dividends. |
|
us-gaap:TreasuryStockValue |
xbrli:monetaryItemType |
|
Instant |
|
Debit |
|
|
|
The
amount allocated to treasury stock. Treasury stock is common and
preferred shares of an entity that were issued, repurchased by the
entity, and are held in its treasury. |
|
us-gaap:VestingAxis |
xbrli:stringItemType |
|
Duration |
|
— |
|
|
|
Information
by vesting schedule of award under share-based payment
arrangement. |
|
us-gaap:VestingDomain |
nonnum:domainItemType |
|
Duration |
|
— |
|
|
|
Vesting
schedule of award under share-based payment arrangement. |
|
us-gaap:WeightedAverageNumberOfDilutedSharesOutstanding |
xbrli:sharesItemType |
|
Duration |
|
— |
|
|
|
The
average number of shares or units issued and outstanding that are
used in calculating diluted EPS or earnings per unit (EPU),
determined based on the timing of issuance of shares or units in the
period. |
|
us-gaap:WeightedAverageNumberOfSharesOutstandingAbstract |
xbrli:stringItemType |
|
Duration |
|
— |
|
|
|
|
|
us-gaap:WeightedAverageNumberOfSharesOutstandingBasic |
xbrli:sharesItemType |
|
Duration |
|
— |
|
|
|
Number
of [basic] shares or units, after adjustment for contingently
issuable shares or units and other shares or units not deemed
outstanding, determined by relating the portion of time within a
reporting period that common shares or units have been outstanding
to the total time in that period. |
|
Total Elements |
|
431 |
Total Non-Abstract Elements |
|
291 |
Total Extension Elements |
|
66 |
Percent Extended |
|
15% |
Percent Extended (excluding
abstracts) |
|
13% |
Total Facts |
|
776 | |
(End
Elements) |